LINTEC Corporation
TSE:7966.T
3155 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 52,396 | 38,032 | 55,416 | 61,823 | 57,190 | 62,148 | 58,614 | 45,060 | 65,733 | 62,059 | 51,212 | 44,603 | 40,907 | 37,403 | 27,474 | 16,271 | 17,315 | 15,550 | 13,814 | 8,717 |
Kortetermijnbeleggingen
| 3,094 | -6,147 | -1,971 | -2,048 | -1,935 | -2,268 | 3,572 | 3,775 | 5,409 | -1,823 | -366 | 0 | 0 | 0 | 0 | 0 | 16,655 | 0 | 708 | 815 |
Liquide middelen en kortetermijnbeleggingen
| 55,490 | 38,032 | 55,416 | 61,823 | 57,190 | 62,148 | 58,614 | 45,060 | 65,733 | 62,059 | 51,212 | 44,603 | 40,907 | 37,403 | 27,474 | 16,271 | 17,315 | 15,550 | 14,522 | 9,532 |
Nettovorderingen
| 64,582 | 58,803 | 62,351 | 64,636 | 62,896 | 69,479 | 74,073 | 68,415 | 63,452 | 65,973 | 65,410 | 64,098 | 66,954 | 65,580 | 66,291 | 49,674 | 70,421 | 71,932 | 64,545 | 59,517 |
Voorraad
| 59,548 | 67,250 | 52,536 | 38,432 | 40,434 | 40,717 | 38,506 | 34,584 | 31,066 | 32,142 | 30,554 | 27,531 | 27,217 | 27,571 | 24,686 | 26,992 | 28,463 | 26,115 | 24,031 | 22,343 |
Overige vlottende activa
| 8,357 | 7,851 | 11,732 | 5,207 | 3,140 | 3,253 | 3,884 | 3,390 | 3,396 | 2,843 | 2,220 | 2,273 | 2,151 | 2,337 | 3,000 | 3,000 | 3,829 | 3,934 | 1,334 | 6,117 |
Totaal vlottende activa
| 187,977 | 171,936 | 182,035 | 170,098 | 163,660 | 175,597 | 175,077 | 151,449 | 163,647 | 163,017 | 149,396 | 138,505 | 137,229 | 132,891 | 121,451 | 95,937 | 120,028 | 117,531 | 104,432 | 97,509 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 114,125 | 101,590 | 90,221 | 79,805 | 80,480 | 75,128 | 75,333 | 73,868 | 64,857 | 61,502 | 61,454 | 64,913 | 62,273 | 61,888 | 63,337 | 67,010 | 73,711 | 68,377 | 63,176 | 56,411 |
Goodwill
| 15,064 | 15,013 | 16,958 | 16,981 | 21,350 | 25,359 | 29,189 | 34,558 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,234 | 2,694 | 1,858 | 2,004 | 2,177 | 2,758 | 3,285 | 4,000 | 2,334 | 2,538 | 2,794 | 3,047 | 0 | 0 | 0 | 0 | 317 | 421 | 385 | 198 |
Goodwill en immateriële activa
| 18,299 | 17,707 | 18,816 | 18,985 | 23,527 | 28,117 | 32,474 | 38,558 | 2,357 | 2,538 | 2,794 | 3,047 | 2,345 | 2,072 | 1,334 | 381 | 317 | 421 | 385 | 198 |
Langetermijnbeleggingen
| 2,473 | 8,489 | 4,087 | 4,495 | 3,740 | 4,485 | 2,743 | 3,102 | 3,126 | 5,136 | 3,960 | 3,370 | 2,379 | 2,525 | 2,632 | 2,301 | -5,859 | 0 | 4,603 | 5,430 |
Belastingvorderingen
| 4,819 | 5,154 | 7,402 | 6,876 | 7,562 | 6,988 | 5,047 | 5,063 | 4,978 | 3,578 | 5,940 | 5,047 | 4,894 | 5,426 | 5,501 | 5,807 | 5,859 | 0 | 6,226 | 7,468 |
Overige niet-vlottende activa
| 5,949 | 0 | -1 | -1 | -2 | -1 | 2,055 | 2,151 | 1,751 | 1,670 | 1,523 | 1,163 | 1,083 | 1,386 | 1,401 | 1,418 | 10,796 | 12,197 | 2,335 | 2,573 |
Totaal niet-vlottende activa
| 145,665 | 132,940 | 120,525 | 110,160 | 115,307 | 114,717 | 117,652 | 122,742 | 77,069 | 74,424 | 75,671 | 77,540 | 72,974 | 73,297 | 74,205 | 76,917 | 84,824 | 80,995 | 76,725 | 72,080 |
Totaal activa
| 333,642 | 304,881 | 302,566 | 280,262 | 278,972 | 290,320 | 292,735 | 274,199 | 240,720 | 237,444 | 225,073 | 216,048 | 210,203 | 206,188 | 195,656 | 172,854 | 204,852 | 198,526 | 181,157 | 169,589 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 45,705 | 36,980 | 44,282 | 44,835 | 41,465 | 52,873 | 54,678 | 45,057 | 39,683 | 40,674 | 41,286 | 43,124 | 45,612 | 44,506 | 44,071 | 29,514 | 49,988 | 53,455 | 45,497 | 38,868 |
Kortlopende schulden
| 1,533 | 2,562 | 2,638 | 2,733 | 10,820 | 5,569 | 5,337 | 3,692 | 1,695 | 1,695 | 1,510 | 1,430 | 1,320 | 1,467 | 1,424 | 3,430 | 3,536 | 2,604 | 1,291 | 6,487 |
Belastingschulden
| 1,975 | 1,289 | 4,210 | 3,414 | 2,638 | 2,429 | 2,889 | 3,098 | 2,272 | 3,413 | 2,594 | 1,931 | 1,223 | 3,557 | 3,555 | 267 | 1,633 | 2,075 | 2,513 | 875 |
Uitgestelde opbrengsten
| 1,841 | 3,866 | 6,922 | 3,467 | 2,697 | 2,498 | 3,017 | 3,188 | 2,365 | 3,524 | 2,667 | 1,977 | 1,253 | 3,650 | 3,624 | 329 | 4,825 | 5,645 | 2,513 | 875 |
Overige kortlopende verplichtingen
| 21,598 | -21,854 | -30,023 | -35,778 | -32,966 | -43,248 | -42,741 | -35,691 | -29,309 | -32,922 | -34,523 | -34,675 | -32,945 | -37,221 | -38,091 | -19,399 | -42,339 | -49,284 | -39,563 | -31,158 |
Totaal kortlopende verplichtingen
| 75,918 | 59,823 | 72,311 | 63,506 | 66,119 | 72,994 | 77,858 | 64,401 | 56,389 | 57,058 | 54,820 | 56,911 | 62,075 | 60,465 | 58,654 | 43,655 | 67,631 | 67,950 | 57,748 | 54,815 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,888 | 0 | 1,468 | 2,546 | 2,285 | 11,622 | 14,395 | 17,795 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 107 | 201 | 280 | 347 | 428 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18,850 | 17,911 | 19,033 | 16,861 | 18,271 | 15,479 | 14,064 | 13,314 | 12,222 | 8,715 | 17,646 | 15,568 | 15,281 | 15,147 | 15,446 | 15,162 | 15,385 | 16,899 | 18,701 | 20,815 |
Totaal niet-vlottende verplichtingen
| 24,738 | 17,911 | 20,501 | 19,407 | 20,556 | 27,101 | 28,459 | 31,109 | 12,232 | 8,715 | 17,646 | 15,568 | 15,281 | 15,147 | 15,500 | 15,269 | 15,586 | 17,179 | 19,048 | 21,243 |
Totaal passiva
| 100,656 | 77,734 | 92,812 | 82,913 | 86,675 | 100,095 | 106,317 | 95,510 | 68,621 | 65,773 | 72,466 | 72,479 | 77,356 | 75,612 | 74,154 | 58,924 | 83,217 | 85,129 | 76,796 | 76,058 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 203,726 | 202,387 | 197,850 | 191,980 | 187,904 | 0 | 0 | 0 | 0 | 0 | 3,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,355 | 23,355 | 23,320 | 23,285 | 23,249 | 23,220 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 | 23,201 |
Ingehouden winsten
| 170,796 | 171,325 | 166,242 | 155,241 | 149,471 | 145,484 | 137,743 | 131,247 | 123,713 | 116,638 | 104,771 | 99,198 | 94,281 | 88,638 | 76,916 | 70,707 | 69,489 | 61,726 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 28,996 | 22,706 | 6,916 | -904 | -120 | 1,833 | 5,853 | 4,507 | 5,174 | 11,752 | 4,630 | -3,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,134 | -194,680 | -189,562 | -178,526 | -172,720 | -168,704 | 19,118 | 19,115 | 19,116 | 19,088 | 19,075 | 20,348 | 14,569 | 17,951 | 20,626 | 19,343 | 28,172 | 27,722 | 80,490 | 69,566 |
Totaal eigen vermogen van aandeelhouders
| 232,281 | 226,432 | 209,303 | 196,946 | 191,860 | 189,737 | 185,915 | 178,070 | 171,204 | 170,679 | 151,677 | 142,747 | 132,051 | 129,790 | 120,743 | 113,251 | 120,862 | 112,649 | 103,691 | 92,767 |
Totaal eigen vermogen
| 232,984 | 227,147 | 209,754 | 197,349 | 192,297 | 190,225 | 186,418 | 178,689 | 172,099 | 171,671 | 152,607 | 143,569 | 132,847 | 130,576 | 121,502 | 113,930 | 121,635 | 113,397 | 104,361 | 93,531 |
Totaal passiva en aandeelhoudersvermogen
| 333,640 | 304,881 | 302,566 | 280,262 | 278,972 | 290,320 | 292,735 | 274,199 | 240,720 | 237,444 | 225,073 | 216,048 | 210,203 | 206,188 | 195,656 | 172,854 | 204,852 | 198,526 | 181,157 | 169,589 |