Komatsu Wall Industry Co., Ltd.
TSE:7949.T
1523 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,931 | 9,186 | 12,193 | 11,667 | 10,783 | 8,908 | 11,650 | 10,048 | 8,721 | 7,353 | 9,868 | 8,729 | 8,859 | 7,085 | 10,238 | 8,772 | 7,913 | 6,642 | 10,646 | 9,812 | 9,409 | 7,620 | 10,599 | 8,897 | 8,365 | 6,774 | 9,015 | 8,013 | 8,167 | 6,518 | 9,297 | 7,183 | 7,088 | 6,000 | 8,903 | 7,594 | 7,054 | 5,781 | 9,116 | 7,573 | 7,828 | 5,763 | 8,920 | 7,225 | 7,338 | 5,492 | 8,054 | 7,468 | 6,920 | 5,714 | 7,886 | 5,871 | 6,287 | 4,600 | 7,934 | 6,616 | 6,875 | 4,178 | 7,563 | 5,871 | 6,835 | 4,333 | 9,939 | 5,330 | 6,401 |
Kosten van de omzet
| 7,189 | 6,107 | 8,037 | 7,627 | 7,192 | 5,948 | 7,590 | 6,748 | 5,960 | 5,065 | 6,571 | 5,953 | 5,929 | 4,789 | 6,538 | 5,616 | 5,204 | 4,416 | 6,864 | 6,320 | 6,008 | 5,033 | 6,764 | 5,725 | 5,418 | 4,462 | 5,695 | 5,218 | 5,327 | 4,362 | 5,824 | 4,594 | 4,473 | 3,883 | 5,392 | 4,703 | 4,345 | 3,753 | 5,586 | 4,720 | 4,875 | 3,736 | 5,390 | 4,496 | 4,541 | 3,579 | 5,090 | 4,745 | 4,498 | 3,859 | 5,280 | 4,116 | 4,396 | 3,412 | 5,961 | 5,100 | 5,449 | 3,269 | 5,578 | 4,347 | 4,982 | 3,071 | 7,237 | 3,788 | 4,452 |
Brutowinst
| 3,742 | 3,079 | 4,156 | 4,040 | 3,591 | 2,960 | 4,060 | 3,300 | 2,761 | 2,288 | 3,297 | 2,776 | 2,930 | 2,296 | 3,700 | 3,156 | 2,709 | 2,226 | 3,782 | 3,492 | 3,401 | 2,587 | 3,835 | 3,172 | 2,947 | 2,312 | 3,320 | 2,795 | 2,840 | 2,156 | 3,473 | 2,589 | 2,615 | 2,117 | 3,511 | 2,891 | 2,709 | 2,028 | 3,530 | 2,853 | 2,953 | 2,027 | 3,530 | 2,729 | 2,797 | 1,913 | 2,964 | 2,723 | 2,422 | 1,855 | 2,606 | 1,755 | 1,891 | 1,188 | 1,973 | 1,516 | 1,426 | 909 | 1,985 | 1,524 | 1,853 | 1,262 | 2,702 | 1,542 | 1,949 |
Brutowinstmarge
| 0.342 | 0.335 | 0.341 | 0.346 | 0.333 | 0.332 | 0.348 | 0.328 | 0.317 | 0.311 | 0.334 | 0.318 | 0.331 | 0.324 | 0.361 | 0.36 | 0.342 | 0.335 | 0.355 | 0.356 | 0.361 | 0.34 | 0.362 | 0.357 | 0.352 | 0.341 | 0.368 | 0.349 | 0.348 | 0.331 | 0.374 | 0.36 | 0.369 | 0.353 | 0.394 | 0.381 | 0.384 | 0.351 | 0.387 | 0.377 | 0.377 | 0.352 | 0.396 | 0.378 | 0.381 | 0.348 | 0.368 | 0.365 | 0.35 | 0.325 | 0.33 | 0.299 | 0.301 | 0.258 | 0.249 | 0.229 | 0.207 | 0.218 | 0.262 | 0.26 | 0.271 | 0.291 | 0.272 | 0.289 | 0.304 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 71 | 95 | 59 | 94 | 57 | 80 | 57 | 75 | 57 | 94 | 58 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,996 | 2,853 | 3,120 | 2,640 | 2,630 | 2,467 | 2,759 | 2,439 | 2,362 | 2,272 | 2,377 | 2,287 | 2,350 | 2,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 2 | 6 | 7 | 15 | 10 | 11 | 11 | 12 | 9 | 12 | 9 | 11 | 21 | 1 | 3 | 6 | 40 | 3 | 2 | 5 | 2 | 4 | 2 | 4 | 1 | -5 | 4 | 5 | 45 | 73 | 16 | 3 | 2 | 16 | 6 | -23 | 5 | 0 | 3 | 1 | 35 | 3 | 7 | 88 | 8 | 4 | 6 | 90 | 5 | 7 | 15 | 3 | 3 | 1 | 10 | 31 | 29 | 4 | 24 | 32 | 92 | 2 | 3 | 3 |
Bedrijfskosten
| 2,996 | 2,855 | 3,120 | 2,735 | 2,689 | 2,561 | 2,816 | 2,519 | 2,419 | 2,347 | 2,434 | 2,381 | 2,408 | 2,295 | 2,562 | 2,397 | 2,313 | 2,169 | 2,499 | 2,458 | 2,356 | 2,203 | 2,515 | 2,278 | 2,239 | 2,186 | 2,201 | 2,194 | 2,260 | 2,152 | 2,246 | 2,198 | 2,170 | 2,119 | 2,282 | 2,034 | 1,949 | 1,971 | 2,019 | 1,866 | 1,856 | 1,786 | 1,930 | 1,795 | 1,767 | 1,640 | 1,819 | 1,693 | 1,723 | 1,520 | 1,700 | 1,505 | 1,501 | 1,497 | 1,640 | 1,688 | 1,572 | 1,450 | 1,676 | 1,609 | 1,571 | 1,729 | 1,724 | 1,674 | 1,596 |
Bedrijfsresultaat
| 746 | 224 | 1,036 | 1,305 | 901 | 399 | 1,243 | 781 | 342 | -60 | 863 | 395 | 522 | 2 | 1,136 | 759 | 398 | 55 | 1,282 | 1,036 | 1,043 | 384 | 1,320 | 893 | 708 | 126 | 1,118 | 600 | 581 | 3 | 1,227 | 390 | 444 | -2 | 1,229 | 858 | 760 | 55 | 1,512 | 987 | 1,097 | 240 | 1,599 | 934 | 1,031 | 271 | 1,145 | 1,030 | 699 | 334 | 906 | 250 | 389 | -309 | 334 | -171 | -145 | -541 | 309 | -84 | 281 | -467 | 978 | -132 | 353 |
Bedrijfsresultaat ratio
| 0.068 | 0.024 | 0.085 | 0.112 | 0.084 | 0.045 | 0.107 | 0.078 | 0.039 | -0.008 | 0.087 | 0.045 | 0.059 | 0 | 0.111 | 0.087 | 0.05 | 0.008 | 0.12 | 0.106 | 0.111 | 0.05 | 0.125 | 0.1 | 0.085 | 0.019 | 0.124 | 0.075 | 0.071 | 0 | 0.132 | 0.054 | 0.063 | -0 | 0.138 | 0.113 | 0.108 | 0.01 | 0.166 | 0.13 | 0.14 | 0.042 | 0.179 | 0.129 | 0.141 | 0.049 | 0.142 | 0.138 | 0.101 | 0.058 | 0.115 | 0.043 | 0.062 | -0.067 | 0.042 | -0.026 | -0.021 | -0.129 | 0.041 | -0.014 | 0.041 | -0.108 | 0.098 | -0.025 | 0.055 |
Totaal overige inkomsten en kosten netto
| 121 | 9 | 2 | 28 | 15 | 58 | 72 | 10 | 41 | 17 | 12 | 14 | 12 | 27 | 4 | 8 | -8 | 38 | -25 | 4 | 7 | 8 | 9 | 2 | 4 | 7 | 4 | 2 | 4 | 47 | 463 | 11 | 3 | 1 | 12 | -10 | -17 | 158 | -86 | -8 | 3 | 39 | -155 | 5 | 89 | -18 | -2 | 8 | 89 | 5 | 0 | 20 | -2 | 2 | -210 | 15 | 11 | 576 | 6 | 23 | 42 | 93 | -2 | 9 | 12 |
Inkomen voor belasting
| 867 | 233 | 1,038 | 1,333 | 916 | 457 | 1,315 | 791 | 383 | -43 | 875 | 409 | 534 | 29 | 1,140 | 767 | 390 | 93 | 1,257 | 1,040 | 1,050 | 392 | 1,329 | 895 | 712 | 133 | 1,122 | 602 | 585 | 50 | 1,690 | 401 | 447 | -1 | 1,241 | 848 | 743 | 213 | 1,426 | 979 | 1,100 | 279 | 1,444 | 939 | 1,120 | 253 | 1,143 | 1,038 | 788 | 339 | 906 | 270 | 387 | -307 | 124 | -156 | -134 | 35 | 315 | -61 | 323 | -374 | 976 | -123 | 365 |
Inkomen voor belasting ratio
| 0.079 | 0.025 | 0.085 | 0.114 | 0.085 | 0.051 | 0.113 | 0.079 | 0.044 | -0.006 | 0.089 | 0.047 | 0.06 | 0.004 | 0.111 | 0.087 | 0.049 | 0.014 | 0.118 | 0.106 | 0.112 | 0.051 | 0.125 | 0.101 | 0.085 | 0.02 | 0.124 | 0.075 | 0.072 | 0.008 | 0.182 | 0.056 | 0.063 | -0 | 0.139 | 0.112 | 0.105 | 0.037 | 0.156 | 0.129 | 0.141 | 0.048 | 0.162 | 0.13 | 0.153 | 0.046 | 0.142 | 0.139 | 0.114 | 0.059 | 0.115 | 0.046 | 0.062 | -0.067 | 0.016 | -0.024 | -0.019 | 0.008 | 0.042 | -0.01 | 0.047 | -0.086 | 0.098 | -0.023 | 0.057 |
Belastingkosten
| 285 | 76 | 113 | 432 | 302 | 121 | 410 | 264 | 139 | 5 | 259 | 127 | 202 | 19 | 335 | 255 | 139 | 40 | 324 | 315 | 373 | 147 | 411 | 300 | 243 | 66 | 291 | 210 | 204 | 36 | 449 | 147 | 162 | 15 | 325 | 280 | 263 | 90 | 406 | 364 | 405 | 113 | 568 | 374 | 440 | 108 | 424 | 416 | 314 | 147 | 355 | 173 | 163 | -87 | 152 | -43 | -30 | -181 | 229 | -13 | 151 | -124 | 392 | -14 | 168 |
Nettowinst
| 581 | 157 | 925 | 900 | 614 | 336 | 905 | 526 | 244 | -48 | 617 | 282 | 332 | 9 | 804 | 512 | 251 | 53 | 934 | 725 | 677 | 244 | 918 | 594 | 470 | 66 | 832 | 391 | 381 | 14 | 1,241 | 253 | 285 | -16 | 916 | 567 | 480 | 123 | 1,021 | 615 | 694 | 166 | 875 | 566 | 680 | 144 | 719 | 622 | 473 | 192 | 552 | 96 | 223 | -219 | -29 | -113 | -104 | 216 | 86 | -48 | 171 | -249 | 583 | -108 | 196 |
Nettowinstmarge
| 0.053 | 0.017 | 0.076 | 0.077 | 0.057 | 0.038 | 0.078 | 0.052 | 0.028 | -0.007 | 0.063 | 0.032 | 0.037 | 0.001 | 0.079 | 0.058 | 0.032 | 0.008 | 0.088 | 0.074 | 0.072 | 0.032 | 0.087 | 0.067 | 0.056 | 0.01 | 0.092 | 0.049 | 0.047 | 0.002 | 0.133 | 0.035 | 0.04 | -0.003 | 0.103 | 0.075 | 0.068 | 0.021 | 0.112 | 0.081 | 0.089 | 0.029 | 0.098 | 0.078 | 0.093 | 0.026 | 0.089 | 0.083 | 0.068 | 0.034 | 0.07 | 0.016 | 0.035 | -0.048 | -0.004 | -0.017 | -0.015 | 0.052 | 0.011 | -0.008 | 0.025 | -0.057 | 0.059 | -0.02 | 0.031 |
WPA (Winst Per Aandeel)
| 31.15 | 8.42 | 49.67 | 48.29 | 33.06 | 18.09 | 48.72 | 28.32 | 13.14 | -2.58 | 33.24 | 15.18 | 17.94 | 0.5 | 43.45 | 27.67 | 13.57 | 2.87 | 50.55 | 39.28 | 36.67 | 13.28 | 49.77 | 32.24 | 25.44 | 3.63 | 45.11 | 21.2 | 20.68 | 0.77 | 67.31 | 13.74 | 15.54 | -0.87 | 48.37 | 29.88 | 23.86 | 6.13 | 50.55 | 30.45 | 34.37 | 8.24 | 43.33 | 28 | 33.68 | 7.17 | 35.6 | 30.79 | 23.44 | 9.52 | 26.85 | 4.68 | 10.77 | -10.53 | -1.39 | -5.43 | -4.91 | 10.23 | 4.06 | -2.26 | 8.07 | -11.75 | 27.51 | -5.1 | 9.25 |
Verwaterde WPA
| 31.15 | 8.42 | 49.67 | 48.29 | 33.06 | 18.09 | 48.72 | 28.32 | 13.14 | -2.58 | 33.17 | 15.18 | 17.93 | 0.5 | 43.42 | 27.67 | 13.57 | 2.87 | 50.55 | 39.28 | 36.67 | 13.28 | 49.77 | 32.21 | 25.44 | 3.63 | 45.11 | 21.2 | 20.67 | 0.77 | 67.31 | 13.73 | 15.46 | -0.87 | 48.37 | 28.08 | 23.77 | 6.13 | 50.55 | 30.45 | 34.37 | 8.24 | 43.33 | 28 | 33.68 | 7.17 | 35.6 | 30.79 | 23.44 | 9.52 | 26.85 | 4.68 | 10.77 | -10.53 | -1.39 | -5.43 | -4.91 | 10.23 | 4.06 | -2.26 | 8.07 | -11.75 | 27.51 | -5.1 | 9.25 |
EBITDA
| 1,101 | 507.75 | 1,361 | 1,288 | 901 | 358 | 1,185 | 786 | 314 | -60 | 864 | 393 | 522 | 2 | 1,137 | 760 | 411 | 63 | 1,312 | 1,035 | 1,044 | 384 | 1,318 | 897 | 708 | 126 | 1,118 | 605 | 580 | 4 | 838 | 396 | 446 | -1 | 1,235 | 873 | 755 | -95 | 1,594 | 999 | 1,097 | 240 | 1,762 | 936 | 1,033 | 301 | 1,151 | 1,031 | 701 | 339 | 911 | 249 | 395 | -306 | 743 | 14 | 34 | -967 | 445 | 56 | 409 | -346 | 1,134 | 8 | 353 |
EBITDA ratio
| 0.101 | 0.055 | 0.112 | 0.11 | 0.084 | 0.04 | 0.102 | 0.078 | 0.036 | -0.008 | 0.088 | 0.045 | 0.059 | 0 | 0.111 | 0.087 | 0.052 | 0.009 | 0.123 | 0.105 | 0.111 | 0.05 | 0.124 | 0.101 | 0.085 | 0.019 | 0.124 | 0.076 | 0.071 | 0.001 | 0.09 | 0.055 | 0.063 | -0 | 0.139 | 0.115 | 0.107 | -0.016 | 0.175 | 0.132 | 0.14 | 0.042 | 0.198 | 0.13 | 0.141 | 0.055 | 0.143 | 0.138 | 0.101 | 0.059 | 0.116 | 0.042 | 0.063 | -0.067 | 0.094 | 0.002 | 0.005 | -0.231 | 0.059 | 0.01 | 0.06 | -0.08 | 0.114 | 0.002 | 0.055 |