Komatsu Wall Industry Co., Ltd.
TSE:7949.T
1523 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,640 | 15,579 | 15,335 | 14,116 | 12,462 | 11,296 | 9,865 | 7,161 | 6,820 | 10,536 | 10,970 | 9,833 | 7,432 | 5,466 | 7,760 | 7,338 | 6,559 |
Kortetermijnbeleggingen
| 4,000 | -18 | -12 | -16 | -27 | 10 | -30 | -40 | -40 | -28 | 7 | -2 | -5 | 5 | 300 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,640 | 15,579 | 15,335 | 14,116 | 12,462 | 11,306 | 9,865 | 7,161 | 6,820 | 10,536 | 10,977 | 9,833 | 7,432 | 5,471 | 8,060 | 7,338 | 6,559 |
Nettovorderingen
| 13,615 | 10,367 | 9,005 | 9,288 | 10,546 | 10,662 | 9,637 | 10,137 | 9,768 | 10,443 | 10,735 | 10,842 | 10,169 | 10,921 | 9,018 | 8,872 | 9,157 |
Voorraad
| 1,123 | 1,023 | 818 | 658 | 741 | 708 | 606 | 534 | 564 | 494 | 505 | 448 | 453 | 479 | 401 | 1,601 | 2,056 |
Overige vlottende activa
| 161 | 3,030 | 2,314 | 2,590 | 2,691 | 2,177 | 1,967 | 1,711 | 1,501 | 1,031 | 468 | 217 | -71 | 9 | 173 | 63 | 51 |
Totaal vlottende activa
| 32,539 | 29,999 | 27,472 | 26,652 | 26,440 | 24,853 | 22,075 | 19,543 | 18,653 | 22,504 | 22,685 | 21,340 | 17,983 | 16,880 | 17,652 | 17,874 | 17,823 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 11,767 | 11,922 | 11,918 | 12,068 | 11,917 | 11,819 | 12,470 | 13,118 | 13,066 | 9,941 | 7,645 | 6,902 | 6,941 | 7,187 | 6,940 | 6,817 | 7,178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 385 | 420 | 450 | 498 | 484 | 412 | 454 | 466 | 446 | 344 | 293 | 318 | 377 | 435 | 406 | 385 | 290 |
Goodwill en immateriële activa
| 385 | 420 | 450 | 498 | 484 | 412 | 454 | 466 | 446 | 344 | 293 | 318 | 377 | 435 | 406 | 385 | 290 |
Langetermijnbeleggingen
| 520 | 438 | 515 | 527 | 514 | 508 | 648 | 611 | 486 | 589 | 507 | 494 | 428 | 401 | 131 | 431 | 536 |
Belastingvorderingen
| 1,197 | 960 | 822 | 819 | 799 | 747 | 224 | 204 | 335 | 320 | 268 | 260 | 300 | 391 | 351 | 431 | 357 |
Overige niet-vlottende activa
| 1,199 | 1,018 | 962 | 987 | 1,194 | 955 | 875 | 1,359 | 1,523 | 1,422 | 1,503 | 1,928 | 2,303 | 2,275 | 2,989 | 3,434 | 3,300 |
Totaal niet-vlottende activa
| 15,068 | 14,758 | 14,667 | 14,899 | 14,908 | 14,441 | 14,671 | 15,758 | 15,856 | 12,616 | 10,216 | 9,902 | 10,349 | 10,689 | 10,817 | 11,498 | 11,661 |
Totaal activa
| 47,607 | 44,760 | 42,143 | 41,557 | 41,351 | 39,300 | 36,743 | 35,302 | 34,509 | 35,120 | 32,901 | 31,242 | 28,332 | 27,569 | 28,469 | 29,372 | 29,484 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,350 | 2,345 | 1,956 | 1,821 | 1,962 | 2,013 | 1,698 | 2,494 | 2,978 | 2,544 | 2,439 | 2,219 | 2,206 | 2,409 | 2,201 | 2,145 | 2,227 |
Kortlopende schulden
| 15 | 13 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 680 | 732 | 275 | 314 | 702 | 840 | 503 | 282 | 329 | 644 | 816 | 1,460 | 668 | 31 | 0 | 82 | 167 |
Uitgestelde opbrengsten
| 128 | 3,538 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,447 | 202 | 2,744 | 2,900 | 3,611 | 3,484 | 2,820 | 1,834 | 1,587 | 2,189 | 2,127 | 2,547 | 1,365 | 528 | 606 | 1,190 | 1,437 |
Totaal kortlopende verplichtingen
| 6,940 | 6,098 | 4,700 | 4,721 | 5,573 | 5,497 | 4,518 | 4,328 | 4,565 | 4,733 | 4,566 | 4,766 | 3,571 | 2,937 | 2,807 | 3,335 | 3,664 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 189 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 152 | 129 | 134 | 137 | 130 | 142 | 172 | 162 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,256 | 2,259 | 1,914 | 1,768 | 1,595 | 1,418 | 1,184 | 1,030 | 1,324 | 1,476 | 1,400 | 1,371 | 1,404 | 1,430 | 1,389 | 1,375 | 1,247 |
Totaal niet-vlottende verplichtingen
| 2,597 | 2,441 | 2,048 | 1,905 | 1,725 | 1,560 | 1,356 | 1,192 | 1,452 | 1,476 | 1,400 | 1,371 | 1,404 | 1,430 | 1,389 | 1,375 | 1,247 |
Totaal passiva
| 9,537 | 8,539 | 6,748 | 6,626 | 7,298 | 7,057 | 5,874 | 5,520 | 6,017 | 6,209 | 5,966 | 6,137 | 4,975 | 4,367 | 4,196 | 4,710 | 4,911 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 11,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 |
Ingehouden winsten
| 18,823 | 17,389 | 16,565 | 16,128 | 15,312 | 13,488 | 12,046 | 26,245 | 25,042 | 23,534 | 21,592 | 19,781 | 18,078 | 17,698 | 18,602 | 18,991 | 18,851 |
Overige gereserveerde algehele resultaten
| 15,632 | 15,582 | 15,593 | 15,599 | 15,583 | 15,611 | 15,679 | 15,656 | 15,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11,377 | 151 | 138 | 105 | 59 | 45 | 45 | -15,218 | -15,227 | 2,278 | 2,244 | 2,225 | 2,180 | 2,405 | 2,572 | 2,572 | 2,623 |
Totaal eigen vermogen van aandeelhouders
| 38,067 | 36,221 | 35,395 | 34,931 | 34,053 | 32,243 | 30,869 | 29,782 | 28,492 | 28,911 | 26,935 | 25,105 | 23,357 | 23,202 | 24,273 | 24,662 | 24,573 |
Totaal eigen vermogen
| 38,067 | 36,221 | 35,395 | 34,931 | 34,053 | 32,243 | 30,869 | 29,782 | 28,492 | 28,911 | 26,935 | 25,105 | 23,357 | 23,202 | 24,273 | 24,662 | 24,573 |
Totaal passiva en aandeelhoudersvermogen
| 47,604 | 44,760 | 42,143 | 41,557 | 41,351 | 39,300 | 36,743 | 35,302 | 34,509 | 35,120 | 32,901 | 31,242 | 28,332 | 27,569 | 28,469 | 29,372 | 29,484 |