Komatsu Wall Industry Co., Ltd.
TSE:7949.T
1535 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,002 | 18,269 | 13,640 | 15,583 | 16,847 | 16,992 | 15,579 | 15,006 | 16,700 | 16,594 | 15,335 | 14,905 | 15,980 | 15,907 | 14,116 | 13,774 | 15,086 | 14,244 | 12,462 | 11,858 | 12,974 | 12,561 | 11,296 | 10,548 | 11,433 | 10,844 | 9,865 | 9,063 | 9,518 | 8,900 | 7,161 | 6,918 | 8,168 | 7,694 | 6,820 | 6,751 | 9,129 | 10,195 | 10,536 | 9,944 | 11,849 | 11,765 | 10,970 | 10,588 | 11,581 | 10,405 | 9,833 | 9,052 | 9,113 | 7,898 | 7,432 | 7,492 | 8,059 | 7,057 | 5,466 | 6,186 | 7,759 | 8,410 | 7,760 | 7,894 | 9,299 | 7,338 | 7,219 |
Kortetermijnbeleggingen
| 0 | 0 | 4,000 | 0 | 4,000 | 0 | -18 | 0 | 4,000 | 0 | -12 | 0 | 4,000 | 0 | -16 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | 10 | 9 | 0 | 0 | -30 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -40 | 0 | 0 | 0 | -28 | 0 | 9 | 8 | 7 | 8 | 0 | 0 | -2 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 5 | 5 | 5 | 0 | 300 | 300 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 18,002 | 18,269 | 17,640 | 15,583 | 16,847 | 16,992 | 15,579 | 15,006 | 16,700 | 16,594 | 15,335 | 14,905 | 15,980 | 15,907 | 14,116 | 13,774 | 15,086 | 14,244 | 12,462 | 11,858 | 12,974 | 12,561 | 11,306 | 10,557 | 11,433 | 10,844 | 9,865 | 9,063 | 9,518 | 8,900 | 7,161 | 6,918 | 8,168 | 7,694 | 6,820 | 6,751 | 9,129 | 10,195 | 10,536 | 9,944 | 11,858 | 11,773 | 10,977 | 10,596 | 11,581 | 10,405 | 9,833 | 9,052 | 9,113 | 7,898 | 7,432 | 7,492 | 8,059 | 7,057 | 5,471 | 6,191 | 7,764 | 8,410 | 8,060 | 8,194 | 9,299 | 7,338 | 7,219 |
Nettovorderingen
| 11,227 | 7,765 | 13,615 | 10,113 | 9,025 | 8,156 | 10,367 | 8,650 | 7,464 | 6,949 | 9,005 | 7,877 | 7,746 | 6,971 | 9,288 | 7,930 | 7,270 | 7,420 | 10,546 | 9,493 | 9,126 | 8,571 | 10,662 | 8,674 | 7,903 | 7,560 | 9,637 | 7,832 | 7,866 | 7,550 | 10,137 | 7,595 | 6,920 | 6,944 | 9,768 | 7,912 | 7,203 | 7,820 | 10,443 | 8,616 | 8,114 | 7,730 | 10,735 | 8,695 | 7,870 | 8,038 | 10,842 | 9,484 | 8,710 | 8,720 | 10,169 | 7,946 | 7,297 | 7,845 | 10,921 | 9,323 | 8,070 | 7,055 | 9,018 | 7,417 | 6,573 | 8,872 | 5,955 |
Voorraad
| 1,213 | 1,341 | 1,123 | 1,246 | 1,069 | 1,057 | 1,023 | 1,075 | 990 | 963 | 818 | 919 | 789 | 763 | 658 | 851 | 781 | 837 | 741 | 940 | 911 | 787 | 708 | 923 | 817 | 824 | 606 | 728 | 648 | 673 | 534 | 710 | 621 | 633 | 564 | 692 | 626 | 625 | 494 | 686 | 598 | 593 | 505 | 670 | 571 | 544 | 448 | 590 | 505 | 490 | 453 | 631 | 509 | 563 | 479 | 549 | 494 | 448 | 401 | 447 | 426 | 1,601 | 493 |
Overige vlottende activa
| 332 | 3,340 | 161 | 3,279 | 2,652 | 3,193 | 3,030 | 2,621 | 1,852 | 2,547 | 2,314 | 2,564 | 1,983 | 2,615 | 2,590 | 2,583 | 1,782 | 2,515 | 2,691 | 2,509 | 1,909 | 2,151 | 2,177 | 1,968 | 1,637 | 2,090 | 1,967 | 2,305 | 2,214 | 2,394 | 1,711 | 1,943 | 1,481 | 1,896 | 1,501 | 1,667 | 1,141 | 1,408 | 1,031 | 1,115 | 1,216 | 1,223 | 468 | 617 | 726 | 612 | 217 | 212 | 364 | 145 | -71 | 187 | 386 | 489 | 9 | 637 | 632 | 790 | 173 | 1,225 | 1,204 | 63 | 3,944 |
Totaal vlottende activa
| 30,774 | 30,715 | 32,539 | 30,221 | 29,593 | 29,398 | 29,999 | 27,352 | 27,006 | 27,053 | 27,472 | 26,265 | 26,498 | 26,256 | 26,652 | 25,138 | 24,919 | 25,016 | 26,440 | 24,800 | 24,920 | 24,070 | 24,853 | 22,122 | 21,790 | 21,318 | 22,075 | 19,928 | 20,246 | 19,517 | 19,543 | 17,166 | 17,190 | 17,167 | 18,653 | 17,022 | 18,099 | 20,048 | 22,504 | 20,361 | 21,786 | 21,319 | 22,685 | 20,578 | 20,748 | 19,599 | 21,340 | 19,338 | 18,692 | 17,253 | 17,983 | 16,256 | 16,251 | 15,954 | 16,880 | 16,700 | 16,960 | 16,703 | 17,652 | 17,283 | 17,502 | 17,874 | 17,611 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,113 | 12,063 | 11,767 | 11,890 | 11,978 | 12,000 | 11,922 | 11,845 | 11,773 | 11,838 | 11,918 | 11,976 | 12,038 | 12,021 | 12,068 | 11,871 | 11,904 | 11,962 | 11,917 | 11,766 | 11,704 | 11,702 | 11,819 | 11,954 | 12,140 | 12,267 | 12,470 | 12,556 | 12,741 | 12,914 | 13,118 | 13,306 | 13,250 | 13,463 | 13,066 | 12,505 | 11,339 | 11,201 | 9,941 | 9,583 | 8,251 | 7,777 | 7,645 | 7,227 | 7,032 | 6,894 | 6,902 | 6,885 | 6,922 | 6,943 | 6,941 | 7,017 | 7,039 | 7,083 | 7,187 | 7,373 | 7,509 | 7,184 | 6,940 | 6,803 | 6,852 | 6,817 | 6,921 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 380 | 385 | 387 | 400 | 408 | 420 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 484 | 0 | 0 | 0 | 412 | 0 | 0 | 0 | 454 | 467 | 472 | 460 | 466 | 481 | 484 | 458 | 446 | 403 | 384 | 379 | 344 | 339 | 337 | 287 | 293 | 283 | 296 | 309 | 318 | 324 | 342 | 361 | 377 | 394 | 411 | 421 | 435 | 424 | 435 | 412 | 406 | 398 | 408 | 385 | 337 |
Goodwill en immateriële activa
| 403 | 380 | 385 | 387 | 400 | 408 | 420 | 422 | 429 | 442 | 450 | 466 | 474 | 487 | 498 | 471 | 484 | 481 | 484 | 470 | 458 | 405 | 412 | 430 | 434 | 440 | 454 | 467 | 472 | 460 | 466 | 481 | 484 | 458 | 446 | 403 | 384 | 379 | 344 | 339 | 337 | 287 | 293 | 283 | 296 | 309 | 318 | 324 | 342 | 361 | 377 | 394 | 411 | 421 | 435 | 424 | 435 | 412 | 406 | 398 | 408 | 385 | 337 |
Langetermijnbeleggingen
| 0 | 0 | 520 | 0 | 0 | 0 | 438 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 508 | 0 | 0 | 0 | 648 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 486 | 0 | 0 | 0 | 589 | 0 | 0 | 0 | 507 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 401 | 0 | 0 | 0 | 131 | 0 | 0 | 431 | 0 |
Belastingvorderingen
| 0 | 0 | 1,197 | 0 | 0 | 0 | 960 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 819 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 391 | 0 | 0 | 0 | 351 | 0 | 0 | 431 | 0 |
Overige niet-vlottende activa
| 2,596 | 2,698 | 1,199 | 2,345 | 2,484 | 2,114 | 1,018 | 2,228 | 2,390 | 2,353 | 962 | 2,064 | 2,243 | 2,238 | 987 | 2,060 | 2,252 | 2,244 | 1,194 | 2,087 | 2,211 | 2,078 | 955 | 1,938 | 2,185 | 2,073 | 875 | 1,761 | 1,735 | 1,695 | 1,359 | 2,364 | 2,332 | 2,317 | 1,523 | 2,380 | 2,363 | 2,361 | 1,422 | 2,250 | 2,229 | 2,217 | 1,503 | 2,266 | 2,288 | 2,675 | 1,928 | 2,680 | 2,681 | 3,033 | 2,303 | 3,029 | 3,095 | 3,128 | 2,275 | 3,079 | 3,086 | 3,288 | 2,989 | 3,578 | 3,686 | 3,434 | 4,254 |
Totaal niet-vlottende activa
| 15,112 | 15,141 | 15,068 | 14,622 | 14,862 | 14,522 | 14,758 | 14,495 | 14,592 | 14,633 | 14,667 | 14,506 | 14,755 | 14,746 | 14,899 | 14,402 | 14,640 | 14,687 | 14,908 | 14,323 | 14,373 | 14,185 | 14,441 | 14,322 | 14,759 | 14,780 | 14,671 | 14,784 | 14,948 | 15,069 | 15,758 | 16,151 | 16,066 | 16,238 | 15,856 | 15,288 | 14,086 | 13,941 | 12,616 | 12,172 | 10,817 | 10,281 | 10,216 | 9,776 | 9,616 | 9,878 | 9,902 | 9,889 | 9,945 | 10,337 | 10,349 | 10,440 | 10,545 | 10,632 | 10,689 | 10,876 | 11,030 | 10,884 | 10,817 | 10,779 | 10,946 | 11,498 | 11,512 |
Totaal activa
| 45,886 | 45,856 | 47,607 | 44,843 | 44,456 | 43,921 | 44,760 | 41,848 | 41,599 | 41,686 | 42,143 | 40,771 | 41,254 | 41,003 | 41,557 | 39,541 | 39,559 | 39,704 | 41,351 | 39,124 | 39,294 | 38,256 | 39,300 | 36,444 | 36,549 | 36,098 | 36,743 | 34,713 | 35,195 | 34,586 | 35,302 | 33,318 | 33,257 | 33,405 | 34,509 | 32,310 | 32,185 | 33,989 | 35,120 | 32,533 | 32,603 | 31,600 | 32,901 | 30,354 | 30,364 | 29,477 | 31,242 | 29,227 | 28,637 | 27,590 | 28,332 | 26,696 | 26,796 | 26,586 | 27,569 | 27,576 | 27,990 | 27,587 | 28,469 | 28,062 | 28,448 | 29,372 | 29,123 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,957 | 1,796 | 2,350 | 2,446 | 2,054 | 1,728 | 2,345 | 2,043 | 1,738 | 1,517 | 1,956 | 1,808 | 1,698 | 1,384 | 1,821 | 1,604 | 1,379 | 1,154 | 1,962 | 1,825 | 1,684 | 1,392 | 2,013 | 1,543 | 1,372 | 1,252 | 1,698 | 1,397 | 1,408 | 1,206 | 2,494 | 1,269 | 1,061 | 989 | 2,978 | 1,339 | 1,104 | 1,005 | 2,544 | 1,442 | 1,276 | 1,001 | 2,439 | 1,247 | 1,132 | 871 | 2,219 | 1,389 | 1,179 | 1,003 | 2,206 | 1,287 | 1,159 | 950 | 2,409 | 1,531 | 1,546 | 1,016 | 2,201 | 1,138 | 1,115 | 2,145 | 1,339 |
Kortlopende schulden
| 0 | 0 | 15 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | -88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 44 | 680 | 196 | 503 | 51 | 732 | 0 | 215 | 39 | 275 | 0 | 278 | 39 | 314 | 0 | 195 | 36 | 702 | 106 | 573 | 41 | 840 | 128 | 420 | 38 | 503 | 26 | 354 | 37 | 282 | 0 | 206 | 33 | 329 | 0 | 315 | 26 | 644 | 0 | 514 | 20 | 816 | 0 | 503 | 19 | 1,460 | 586 | 564 | 22 | 668 | 50 | 42 | 18 | 31 | 8 | 37 | 3 | 0 | 0 | 46 | 82 | 8 |
Uitgestelde opbrengsten
| 0 | 0 | 128 | 0 | 0 | 0 | 3,538 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,387 | 2,179 | 1,417 | 240 | 716 | 2,022 | -2,875 | 16 | 543 | 1,527 | 513 | 362 | 752 | 1,765 | 765 | 350 | 797 | 1,893 | 947 | 513 | 934 | 1,732 | 631 | 391 | 845 | 1,541 | 619 | 510 | 808 | 1,390 | -942 | 726 | 959 | 1,767 | -1,720 | 540 | 838 | 1,755 | -999 | 335 | 606 | 1,361 | -1,128 | 417 | 532 | 1,368 | -1,132 | 138 | 466 | 770 | -1,509 | -126 | -48 | 397 | -1,912 | -146 | -210 | 384 | -1,595 | 208 | 408 | -1,037 | 1,006 |
Totaal kortlopende verplichtingen
| 5,301 | 5,815 | 6,940 | 5,328 | 5,327 | 5,529 | 6,098 | 4,102 | 4,234 | 4,600 | 4,700 | 3,978 | 4,426 | 4,572 | 4,721 | 3,558 | 3,750 | 4,237 | 5,573 | 4,269 | 4,875 | 4,557 | 5,497 | 3,605 | 4,009 | 4,083 | 4,518 | 3,330 | 3,978 | 3,839 | 4,328 | 3,264 | 3,287 | 3,778 | 4,565 | 3,218 | 3,361 | 3,791 | 4,733 | 3,219 | 3,672 | 3,383 | 4,566 | 2,911 | 3,299 | 3,129 | 4,766 | 3,502 | 3,388 | 2,798 | 3,571 | 2,498 | 2,312 | 2,315 | 2,937 | 2,924 | 2,919 | 2,419 | 2,807 | 2,484 | 2,684 | 3,335 | 3,692 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 189 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 152 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,484 | 2,465 | 2,256 | 2,407 | 2,377 | 2,351 | 2,259 | 2,380 | 2,143 | 2,096 | 1,914 | 2,024 | 1,973 | 1,928 | 1,905 | 1,869 | 1,813 | 1,763 | 1,725 | 1,700 | 1,645 | 1,604 | 1,560 | 1,507 | 1,453 | 1,409 | 1,356 | 1,314 | 1,267 | 1,218 | 1,192 | 1,525 | 1,479 | 1,439 | 1,452 | 1,449 | 1,445 | 1,443 | 1,476 | 1,444 | 1,427 | 1,413 | 1,400 | 1,386 | 1,374 | 1,366 | 1,371 | 1,378 | 1,387 | 1,396 | 1,404 | 1,411 | 1,415 | 1,423 | 1,430 | 1,422 | 1,412 | 1,402 | 1,389 | 1,398 | 1,361 | 1,375 | 1,361 |
Totaal niet-vlottende verplichtingen
| 2,484 | 2,465 | 2,597 | 2,407 | 2,377 | 2,351 | 2,441 | 2,380 | 2,143 | 2,096 | 2,048 | 2,024 | 1,973 | 1,928 | 1,905 | 1,869 | 1,813 | 1,763 | 1,725 | 1,700 | 1,645 | 1,604 | 1,560 | 1,507 | 1,453 | 1,409 | 1,356 | 1,314 | 1,267 | 1,218 | 1,192 | 1,525 | 1,479 | 1,439 | 1,452 | 1,449 | 1,445 | 1,443 | 1,476 | 1,444 | 1,427 | 1,413 | 1,400 | 1,386 | 1,374 | 1,366 | 1,371 | 1,378 | 1,387 | 1,396 | 1,404 | 1,411 | 1,415 | 1,423 | 1,430 | 1,422 | 1,412 | 1,402 | 1,389 | 1,398 | 1,361 | 1,375 | 1,361 |
Totaal passiva
| 7,785 | 8,280 | 9,537 | 7,735 | 7,704 | 7,880 | 8,539 | 6,482 | 6,377 | 6,696 | 6,748 | 6,002 | 6,399 | 6,500 | 6,626 | 5,427 | 5,563 | 6,000 | 7,298 | 5,969 | 6,520 | 6,161 | 7,057 | 5,112 | 5,462 | 5,492 | 5,874 | 4,644 | 5,245 | 5,057 | 5,520 | 4,789 | 4,766 | 5,217 | 6,017 | 4,667 | 4,806 | 5,234 | 6,209 | 4,663 | 5,099 | 4,796 | 5,966 | 4,297 | 4,673 | 4,495 | 6,137 | 4,880 | 4,775 | 4,194 | 4,975 | 3,909 | 3,727 | 3,738 | 4,367 | 4,346 | 4,331 | 3,821 | 4,196 | 3,882 | 4,045 | 4,710 | 5,053 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 537 | 0 | 11,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 0 | 3,099 | 0 | 0 | 0 | 0 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 | 3,099 |
Ingehouden winsten
| 34,437 | 33,855 | 18,823 | 33,436 | 33,056 | 32,442 | 17,389 | 31,721 | 31,574 | 31,329 | 16,565 | 31,186 | 31,283 | 30,951 | 16,128 | 30,563 | 30,430 | 30,178 | 15,312 | 29,618 | 29,272 | 28,595 | 13,488 | 27,811 | 27,500 | 27,031 | 12,046 | 26,464 | 26,357 | 25,975 | 26,245 | 25,005 | 25,035 | 24,749 | 25,042 | 24,127 | 23,836 | 23,356 | 23,534 | 22,514 | 22,152 | 21,458 | 21,592 | 20,719 | 20,356 | 19,676 | 19,781 | 19,064 | 18,594 | 18,121 | 18,078 | 17,528 | 17,567 | 17,343 | 17,698 | 17,727 | 17,999 | 18,104 | 18,602 | 18,515 | 18,722 | 18,991 | 18,407 |
Overige gereserveerde algehele resultaten
| 25 | 105 | 15,632 | 63 | 87 | 47 | 15,582 | 93 | 96 | 109 | 15,593 | 44 | 33 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 517 | -11,377 | 510 | 510 | 453 | 151 | 453 | 453 | 453 | 138 | 440 | 440 | 419 | 15,704 | 452 | 467 | 427 | 15,642 | 438 | 403 | 3,500 | 15,656 | 3,521 | 3,587 | 3,575 | 18,823 | 506 | 494 | 455 | 438 | 425 | 357 | 340 | 351 | 417 | 444 | 2,300 | 2,278 | 2,257 | 2,253 | 2,247 | 2,244 | 2,239 | 2,236 | 2,207 | 2,225 | 2,184 | 2,169 | 2,176 | 2,180 | 2,160 | 2,403 | 2,406 | 2,405 | 2,404 | 2,561 | 2,563 | 2,572 | 2,566 | 2,582 | 2,572 | 2,564 |
Totaal eigen vermogen van aandeelhouders
| 38,099 | 37,576 | 38,067 | 37,108 | 36,752 | 36,041 | 36,221 | 35,366 | 35,222 | 34,990 | 35,395 | 34,769 | 34,855 | 34,503 | 34,931 | 34,114 | 33,996 | 33,704 | 34,053 | 33,155 | 32,774 | 32,095 | 32,243 | 31,332 | 31,087 | 30,606 | 30,869 | 30,069 | 29,950 | 29,529 | 29,782 | 28,529 | 28,491 | 28,188 | 28,492 | 27,643 | 27,379 | 28,755 | 28,911 | 27,870 | 27,504 | 26,804 | 26,935 | 26,057 | 25,691 | 24,982 | 25,105 | 24,347 | 23,862 | 23,396 | 23,357 | 22,787 | 23,069 | 22,848 | 23,202 | 23,230 | 23,659 | 23,766 | 24,273 | 24,180 | 24,403 | 24,662 | 24,070 |
Totaal eigen vermogen
| 38,099 | 37,576 | 38,067 | 37,108 | 36,752 | 36,041 | 36,221 | 35,366 | 35,222 | 34,990 | 35,395 | 34,769 | 34,855 | 34,503 | 34,931 | 34,114 | 33,996 | 33,704 | 34,053 | 33,155 | 32,774 | 32,095 | 32,243 | 31,332 | 31,087 | 30,606 | 30,869 | 30,069 | 29,950 | 29,529 | 29,782 | 28,529 | 28,491 | 28,188 | 28,492 | 27,643 | 27,379 | 28,755 | 28,911 | 27,870 | 27,504 | 26,804 | 26,935 | 26,057 | 25,691 | 24,982 | 25,105 | 24,347 | 23,862 | 23,396 | 23,357 | 22,787 | 23,069 | 22,848 | 23,202 | 23,230 | 23,659 | 23,766 | 24,273 | 24,180 | 24,403 | 24,662 | 24,070 |
Totaal passiva en aandeelhoudersvermogen
| 45,886 | 45,856 | 47,604 | 44,843 | 44,456 | 43,921 | 44,760 | 41,848 | 41,599 | 41,686 | 42,143 | 40,771 | 41,254 | 41,003 | 41,557 | 39,541 | 39,559 | 39,704 | 41,351 | 39,124 | 39,294 | 38,256 | 39,300 | 36,444 | 36,549 | 36,098 | 36,743 | 34,713 | 35,195 | 34,586 | 35,302 | 33,318 | 33,257 | 33,405 | 34,509 | 32,310 | 32,185 | 33,989 | 35,120 | 32,533 | 32,603 | 31,600 | 32,901 | 30,354 | 30,364 | 29,477 | 31,242 | 29,227 | 28,637 | 27,590 | 28,332 | 26,696 | 26,796 | 26,586 | 27,569 | 27,576 | 27,990 | 27,587 | 28,469 | 28,062 | 28,448 | 29,372 | 29,123 |