ASICS Corporation
TSE:7936.T
2639 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 168,097 | 174,102 | 122,358 | 158,026 | 137,782 | 152,297 | 121,533 | 137,988 | 119,751 | 105,329 | 81,978 | 112,733 | 103,049 | 106,368 | 80,758 | 101,203 | 61,781 | 85,154 | 91,936 | 98,930 | 88,613 | 98,539 | 91,096 | 102,919 | 88,324 | 104,375 | 89,904 | 106,577 | 90,917 | 112,652 | 86,759 | 101,761 | 93,145 | 117,476 | 91,845 | 115,108 | 104,435 | 117,137 | 0 | 103,461 | 161,815 | 90,885 | 84,724 | 77,061 | 76,713 | 69,387 | 64,060 | 60,434 | 66,364 | 61,180 | 62,465 | 58,530 | 65,601 | 59,123 | 59,632 | 56,936 | 59,694 | 59,809 | 53,656 | 55,797 | 55,164 | 57,013 | 60,599 | 58,698 |
Kosten van de omzet
| 78,072 | 84,070 | 58,398 | 76,394 | 66,210 | 75,873 | 62,335 | 67,965 | 60,867 | 52,727 | 43,376 | 56,905 | 50,793 | 53,176 | 44,008 | 55,678 | 31,411 | 44,940 | 46,633 | 53,570 | 45,726 | 52,408 | 51,024 | 55,004 | 45,500 | 54,520 | 49,921 | 57,845 | 47,897 | 61,127 | 50,173 | 55,704 | 51,440 | 65,281 | 56,226 | 65,486 | 60,149 | 64,509 | 0 | 57,283 | 88,576 | 52,968 | 46,870 | 42,752 | 42,425 | 37,221 | 36,989 | 35,463 | 36,735 | 35,585 | 35,024 | 33,872 | 35,746 | 33,963 | 33,181 | 32,521 | 32,597 | 35,143 | 30,980 | 33,093 | 30,984 | 34,204 | 33,695 | 35,010 |
Brutowinst
| 90,025 | 90,032 | 63,960 | 81,632 | 71,572 | 76,424 | 59,198 | 70,023 | 58,884 | 52,602 | 38,602 | 55,828 | 52,256 | 53,192 | 36,750 | 45,525 | 30,370 | 40,214 | 45,303 | 45,360 | 42,887 | 46,131 | 40,072 | 47,915 | 42,824 | 49,855 | 39,983 | 48,732 | 43,020 | 51,525 | 36,586 | 46,057 | 41,705 | 52,195 | 35,619 | 49,622 | 44,286 | 52,628 | 0 | 46,178 | 73,239 | 37,917 | 37,854 | 34,309 | 34,288 | 32,166 | 27,071 | 24,971 | 29,629 | 25,595 | 27,441 | 24,658 | 29,855 | 25,160 | 26,451 | 24,415 | 27,097 | 24,666 | 22,676 | 22,704 | 24,180 | 22,809 | 26,904 | 23,688 |
Brutowinstmarge
| 0.536 | 0.517 | 0.523 | 0.517 | 0.519 | 0.502 | 0.487 | 0.507 | 0.492 | 0.499 | 0.471 | 0.495 | 0.507 | 0.5 | 0.455 | 0.45 | 0.492 | 0.472 | 0.493 | 0.459 | 0.484 | 0.468 | 0.44 | 0.466 | 0.485 | 0.478 | 0.445 | 0.457 | 0.473 | 0.457 | 0.422 | 0.453 | 0.448 | 0.444 | 0.388 | 0.431 | 0.424 | 0.449 | 0 | 0.446 | 0.453 | 0.417 | 0.447 | 0.445 | 0.447 | 0.464 | 0.423 | 0.413 | 0.446 | 0.418 | 0.439 | 0.421 | 0.455 | 0.426 | 0.444 | 0.429 | 0.454 | 0.412 | 0.423 | 0.407 | 0.438 | 0.4 | 0.444 | 0.404 |
Onderzoek- en ontwikkelingskosten
| 1,980 | 1,544 | 2,137 | 1,528 | 1,447 | 1,495 | 1,777 | 1,813 | 1,286 | 1,209 | 1,379 | 1,249 | 1,198 | 1,085 | 4,641 | 0 | 0 | 0 | 4,529 | 0 | 0 | 0 | 4,501 | 0 | 0 | 0 | 4,430 | 0 | 0 | 0 | 3,676 | 0 | 0 | 0 | 3,194 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 772 | 0 | 0 | 41 | 813 | 0 | 0 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -6,309 | 0 | 0 | 0 | 29,834 | 21,903 | 0 | 0 | -713 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | -1,078 | 0 | 0 | 0 | 11,862 | 0 | 0 | 0 | 9,802 | 0 | 0 | 0 | 8,711 | 0 | 0 | 0 | 5,492 | 0 | 0 | 0 | 0 | 0 | 0 | 9,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 69,733 | 0 | 0 | 0 | 25,438 | 25,438 | 0 | 0 | 48,247 | 0 | 0 | 0 | 29,194 | 0 | 0 | 0 | 35,844 | 0 | 0 | 0 | 33,056 | 0 | 0 | 0 | 35,033 | 0 | 0 | 0 | 31,909 | 0 | 0 | 0 | 35,752 | 0 | 0 | 0 | 0 | 0 | 0 | 26,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62,862 | 54,674 | 63,424 | 53,537 | 54,262 | 48,676 | 55,272 | 47,341 | 44,870 | 37,762 | 47,534 | 39,570 | 38,433 | 34,694 | 31,414 | 38,373 | 33,361 | 41,095 | 34,766 | 41,272 | 40,484 | 39,943 | 44,918 | 41,047 | 42,880 | 41,305 | 44,835 | 40,384 | 40,183 | 38,286 | 40,620 | 35,943 | 37,724 | 36,783 | 41,244 | 37,816 | 38,404 | 37,241 | 0 | 0 | 0 | 35,722 | 27,393 | 28,972 | 25,764 | 29,942 | 20,829 | 22,327 | 21,305 | 21,980 | 21,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 511 | -198 | 323 | -997 | -7 | 54,303 | 61,247 | 53,138 | 49,776 | 42,543 | 734 | -32 | 93 | 553 | -336 | -139 | 52 | 182 | 289 | -16 | 393 | 190 | -375 | 571 | 77 | 39 | 339 | 52 | 318 | -44 | -405 | -159 | 372 | -5 | -119 | 10 | 64 | -533 | 0 | 116 | 95 | -73 | 7 | 182 | 75 | -48 | -98 | 134 | 178 | 125 | 211 | 122 | 260 | 303 | 145 | 23 | 209 | 258 | 223 | 27 | 643 | -77 | -40 | 356 |
Bedrijfskosten
| 64,842 | 56,218 | 65,561 | 59,437 | 60,082 | 54,303 | 61,247 | 53,138 | 49,776 | 42,543 | 52,442 | 44,036 | 42,867 | 38,587 | 43,982 | 38,373 | 33,361 | 41,095 | 47,348 | 41,272 | 40,484 | 39,943 | 44,918 | 41,047 | 42,880 | 41,305 | 44,835 | 40,384 | 40,183 | 38,286 | 40,620 | 35,943 | 37,724 | 36,783 | 41,244 | 37,816 | 38,404 | 37,241 | 0 | 33,229 | 53,115 | 34,951 | 28,164 | 28,972 | 25,764 | 29,901 | 21,641 | 22,327 | 21,305 | 22,793 | 21,680 | 22,055 | 21,392 | 22,439 | 19,861 | 20,022 | 19,243 | 20,617 | 18,645 | 18,614 | 18,933 | 18,881 | 21,013 | 20,677 |
Bedrijfsresultaat
| 25,183 | 33,814 | -1,601 | 22,195 | 11,490 | 22,120 | -2,049 | 16,885 | 9,109 | 10,057 | -13,840 | 11,792 | 9,389 | 14,604 | -7,232 | 7,152 | -2,991 | -882 | -2,043 | 4,088 | 2,402 | 6,187 | -4,846 | 6,867 | -55 | 8,549 | -4,853 | 8,349 | 2,838 | 13,237 | -4,034 | 10,114 | 3,982 | 15,410 | -5,626 | 11,805 | 5,882 | 15,387 | 0 | 12,950 | 20,123 | 2,966 | 9,690 | 5,336 | 8,524 | 2,266 | 5,430 | 2,644 | 8,323 | 2,802 | 5,762 | 2,602 | 8,462 | 2,720 | 6,589 | 4,392 | 7,853 | 4,050 | 4,029 | 4,089 | 5,246 | 3,928 | 5,891 | 3,011 |
Bedrijfsresultaat ratio
| 0.15 | 0.194 | -0.013 | 0.14 | 0.083 | 0.145 | -0.017 | 0.122 | 0.076 | 0.095 | -0.169 | 0.105 | 0.091 | 0.137 | -0.09 | 0.071 | -0.048 | -0.01 | -0.022 | 0.041 | 0.027 | 0.063 | -0.053 | 0.067 | -0.001 | 0.082 | -0.054 | 0.078 | 0.031 | 0.118 | -0.046 | 0.099 | 0.043 | 0.131 | -0.061 | 0.103 | 0.056 | 0.131 | 0 | 0.125 | 0.124 | 0.033 | 0.114 | 0.069 | 0.111 | 0.033 | 0.085 | 0.044 | 0.125 | 0.046 | 0.092 | 0.044 | 0.129 | 0.046 | 0.11 | 0.077 | 0.132 | 0.068 | 0.075 | 0.073 | 0.095 | 0.069 | 0.097 | 0.051 |
Totaal overige inkomsten en kosten netto
| -187 | -752 | -3,055 | -366 | 304 | -515 | -2,828 | -1,806 | -1,551 | 886 | -1,194 | -1,710 | -4,478 | -443 | -5,571 | -1,101 | -2,171 | -3,264 | -901 | -854 | 749 | 579 | -23,033 | 244 | -859 | -1,137 | 1,850 | -1,678 | 1,245 | 846 | -532 | -556 | 62 | -2,313 | 269 | -9,099 | 1,884 | -3,234 | 0 | 1,640 | 508 | -642 | 1,297 | -909 | 1,431 | 1,272 | 1,773 | -367 | -538 | 2,587 | 197 | -1,420 | -343 | -115 | -576 | -634 | -1,735 | 771 | 1,113 | -24 | 42 | -198 | -495 | -1,080 |
Inkomen voor belasting
| 24,996 | 33,062 | -4,656 | 21,829 | 11,794 | 21,605 | -4,877 | 15,079 | 7,558 | 10,943 | -15,034 | 10,082 | 4,911 | 14,161 | -12,803 | 6,051 | -5,162 | -4,146 | -2,944 | 3,234 | 3,151 | 6,766 | -27,879 | 7,111 | -914 | 7,412 | -3,003 | 6,671 | 4,083 | 14,083 | -4,566 | 9,558 | 4,044 | 13,097 | -5,357 | 2,706 | 7,766 | 12,153 | 0 | 14,590 | 20,631 | 2,324 | 10,987 | 4,427 | 9,955 | 3,538 | 7,203 | 2,277 | 7,785 | 5,389 | 5,959 | 1,182 | 8,119 | 2,605 | 6,013 | 3,758 | 6,118 | 4,821 | 5,142 | 3,058 | 5,288 | 3,730 | 2,856 | 1,931 |
Inkomen voor belasting ratio
| 0.149 | 0.19 | -0.038 | 0.138 | 0.086 | 0.142 | -0.04 | 0.109 | 0.063 | 0.104 | -0.183 | 0.089 | 0.048 | 0.133 | -0.159 | 0.06 | -0.084 | -0.049 | -0.032 | 0.033 | 0.036 | 0.069 | -0.306 | 0.069 | -0.01 | 0.071 | -0.033 | 0.063 | 0.045 | 0.125 | -0.053 | 0.094 | 0.043 | 0.111 | -0.058 | 0.024 | 0.074 | 0.104 | 0 | 0.141 | 0.127 | 0.026 | 0.13 | 0.057 | 0.13 | 0.051 | 0.112 | 0.038 | 0.117 | 0.088 | 0.095 | 0.02 | 0.124 | 0.044 | 0.101 | 0.066 | 0.102 | 0.081 | 0.096 | 0.055 | 0.096 | 0.065 | 0.047 | 0.033 |
Belastingkosten
| 9,522 | 6,239 | 254 | 6,392 | 3,284 | 5,189 | -1,759 | 5,488 | 2,730 | 2,234 | -5,371 | 3,391 | 3,049 | 3,672 | -82 | 3,193 | 859 | -3,905 | -3,145 | 1,716 | 1,931 | 2,331 | 834 | 2,154 | 910 | 1,908 | -162 | 2,463 | 1,713 | 4,584 | -1,443 | 2,640 | 1,487 | 3,629 | -322 | 1,915 | 1,732 | 3,616 | 0 | 4,475 | 6,065 | 1,140 | 3,348 | 2,787 | 3,175 | 2,376 | 246 | 1,118 | 2,743 | 1,470 | 2,183 | 1,017 | 2,782 | 468 | 2,298 | 1,542 | 2,462 | 2,033 | 1,800 | 1,403 | 3,888 | 360 | 339 | 1,644 |
Nettowinst
| 15,482 | 26,737 | -5,009 | 15,484 | 8,486 | 16,310 | -3,118 | 9,683 | 4,837 | 8,725 | -9,671 | 6,723 | 1,865 | 10,485 | -12,718 | 2,858 | -6,023 | -243 | 169 | 1,424 | 1,139 | 4,365 | -28,615 | 4,868 | -1,895 | 5,315 | -2,832 | 4,115 | 2,325 | 9,362 | -3,118 | 6,835 | 2,521 | 9,328 | -4,964 | 674 | 6,012 | 8,515 | 0 | 10,102 | 14,432 | 1,135 | 7,051 | 1,338 | 6,584 | 1,254 | 6,708 | 877 | 4,934 | 3,856 | 3,655 | -68 | 5,174 | 2,081 | 3,456 | 2,066 | 3,441 | 2,698 | 3,007 | 1,472 | 1,147 | 3,357 | 2,185 | -31 |
Nettowinstmarge
| 0.092 | 0.154 | -0.041 | 0.098 | 0.062 | 0.107 | -0.026 | 0.07 | 0.04 | 0.083 | -0.118 | 0.06 | 0.018 | 0.099 | -0.157 | 0.028 | -0.097 | -0.003 | 0.002 | 0.014 | 0.013 | 0.044 | -0.314 | 0.047 | -0.021 | 0.051 | -0.032 | 0.039 | 0.026 | 0.083 | -0.036 | 0.067 | 0.027 | 0.079 | -0.054 | 0.006 | 0.058 | 0.073 | 0 | 0.098 | 0.089 | 0.012 | 0.083 | 0.017 | 0.086 | 0.018 | 0.105 | 0.015 | 0.074 | 0.063 | 0.059 | -0.001 | 0.079 | 0.035 | 0.058 | 0.036 | 0.058 | 0.045 | 0.056 | 0.026 | 0.021 | 0.059 | 0.036 | -0.001 |
WPA (Winst Per Aandeel)
| 21.43 | 146.6 | -27.34 | 84.5 | 46.33 | 89.04 | -17.02 | 52.87 | 26.42 | 47.67 | -52.84 | 36.74 | 10.19 | 57.3 | -69.5 | 15.62 | -32.97 | -1.33 | 0.93 | 7.8 | 6.04 | 23.14 | -151.64 | 25.8 | -10.04 | 28.06 | -14.95 | 21.72 | 12.25 | 49.32 | -16.43 | 36.01 | 13.28 | 49.15 | -26.15 | 3.55 | 31.67 | 44.86 | -11.85 | 53.22 | 76.03 | 5.98 | 37.14 | 7.06 | 34.73 | 6.61 | 35.38 | 4.63 | 26.03 | 20.34 | 19.28 | -0.36 | 27.29 | 10.98 | 18.22 | 10.89 | 18.15 | 14.23 | 15.85 | 7.76 | 6.05 | 17.7 | 10.98 | -0.16 |
Verwaterde WPA
| 21.43 | 146.48 | -27.34 | 84.33 | 46.39 | 88.97 | -17.02 | 52.86 | 26.41 | 47.63 | -52.79 | 36.74 | 10.19 | 57.24 | -69.5 | 15.62 | -32.97 | -1.33 | 0.93 | 7.8 | 6.04 | 22.22 | -151.64 | 25.8 | -10 | 26.46 | -14.95 | 21.72 | 12.25 | 46.57 | -16.43 | 36.01 | 13.28 | 46.43 | -26.15 | 3.55 | 31.67 | 42.38 | -11.85 | 53.22 | 71.88 | 5.98 | 37.14 | 7.06 | 34.73 | 6.61 | 35.38 | 4.63 | 26.03 | 20.34 | 19.28 | -0.36 | 27.29 | 10.98 | 18.22 | 10.89 | 18.15 | 14.23 | 15.85 | 7.76 | 6.05 | 17.7 | 10.98 | -0.16 |
EBITDA
| 30,401 | 38,886 | 1,928 | 22,179 | 13,134 | 22,928 | -2,176 | 15,979 | 8,516 | 11,457 | -12,625 | 11,339 | 10,454 | 15,133 | -6,669 | 6,667 | -2,446 | -2,779 | -2,585 | 3,626 | 3,653 | 7,245 | -4,633 | 7,343 | -761 | 7,563 | -3,945 | 7,830 | 4,212 | 14,215 | -3,226 | 9,798 | 4,295 | 13,291 | -4,564 | 7,708 | 7,965 | 12,394 | 0 | 14,617 | 20,934 | 2,243 | 11,078 | 4,682 | 9,710 | 3,741 | 7,097 | 2,412 | 7,952 | 4,531 | 6,178 | 1,428 | 8,213 | 4,959 | 7,203 | 4,724 | 7,710 | 6,066 | 5,791 | 3,858 | 6,187 | 5,701 | 4,180 | 2,634 |
EBITDA ratio
| 0.181 | 0.223 | 0.016 | 0.14 | 0.095 | 0.151 | -0.018 | 0.116 | 0.071 | 0.109 | -0.154 | 0.101 | 0.101 | 0.142 | -0.083 | 0.066 | -0.04 | -0.033 | -0.028 | 0.037 | 0.041 | 0.074 | -0.051 | 0.071 | -0.009 | 0.072 | -0.044 | 0.073 | 0.046 | 0.126 | -0.037 | 0.096 | 0.046 | 0.113 | -0.05 | 0.067 | 0.076 | 0.106 | 0 | 0.141 | 0.129 | 0.025 | 0.131 | 0.061 | 0.127 | 0.054 | 0.111 | 0.04 | 0.12 | 0.074 | 0.099 | 0.024 | 0.125 | 0.084 | 0.121 | 0.083 | 0.129 | 0.101 | 0.108 | 0.069 | 0.112 | 0.1 | 0.069 | 0.045 |