ASICS Corporation
TSE:7936.T
2639 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 113,302 | 67,383 | 96,298 | 81,469 | 39,199 | 68,287 | 79,120 | 64,485 | 52,397 | 54,887 | 58,862 | 37,420 | 28,927 | 26,446 | 33,436 | 23,418 | 20,539 | 10,933 | 12,055 | 9,366 |
Kortetermijnbeleggingen
| 703 | 1,578 | -41 | -49 | -59 | -67 | 2,139 | 3,947 | 4,264 | 2,821 | 2,178 | 2,472 | 2,431 | 2,766 | 3,130 | 1,318 | 1,358 | 1,197 | 1,169 | 1,006 |
Liquide middelen en kortetermijnbeleggingen
| 114,005 | 67,383 | 96,298 | 81,469 | 39,199 | 68,287 | 81,259 | 68,432 | 56,661 | 57,708 | 61,040 | 39,892 | 31,358 | 29,212 | 36,566 | 24,736 | 21,897 | 12,130 | 13,224 | 10,372 |
Nettovorderingen
| 61,901 | 70,692 | 50,135 | 50,898 | 65,191 | 68,951 | 75,703 | 77,485 | 81,815 | 86,510 | 89,104 | 75,435 | 64,290 | 59,837 | 61,203 | 60,502 | 67,422 | 55,670 | 50,078 | 44,444 |
Voorraad
| 121,245 | 135,582 | 80,046 | 88,123 | 93,158 | 89,085 | 86,401 | 88,175 | 99,335 | 100,411 | 81,089 | 55,938 | 48,348 | 43,724 | 35,772 | 39,396 | 47,445 | 35,795 | 32,125 | 27,771 |
Overige vlottende activa
| 26,371 | 22,465 | 16,654 | 15,322 | 16,969 | 14,386 | 12,304 | 17,093 | 23,044 | 20,340 | 9,079 | 5,433 | 4,437 | 3,856 | 2,446 | 3,190 | 4,102 | 6,347 | 4,491 | 3,032 |
Totaal vlottende activa
| 323,522 | 296,122 | 243,133 | 235,812 | 214,517 | 240,709 | 255,667 | 251,185 | 260,855 | 264,969 | 240,312 | 176,698 | 148,433 | 136,629 | 135,987 | 127,824 | 140,866 | 109,942 | 99,918 | 85,619 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 28,625 | 25,240 | 27,391 | 29,352 | 34,296 | 34,207 | 40,712 | 37,942 | 39,189 | 42,109 | 37,573 | 31,644 | 30,204 | 27,965 | 25,458 | 24,055 | 20,491 | 17,279 | 15,815 | 14,998 |
Goodwill
| 6,250 | 7,144 | 2,856 | 2,462 | 2,830 | 5 | 10,948 | 12,383 | 4,217 | 5,165 | 6,132 | 4,964 | 4,874 | 5,949 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 72,091 | 63,023 | 43,987 | 40,761 | 37,532 | 8,479 | 15,384 | 15,168 | 14,858 | 14,424 | 14,414 | 12,942 | 11,676 | 13,253 | 6,007 | 2,879 | 3,776 | 2,631 | 1,531 | 857 |
Goodwill en immateriële activa
| 78,341 | 70,167 | 46,843 | 43,223 | 40,362 | 8,484 | 26,332 | 27,551 | 19,075 | 19,589 | 20,546 | 17,906 | 16,550 | 19,202 | 6,007 | 2,879 | 3,776 | 2,631 | 1,531 | 857 |
Langetermijnbeleggingen
| 12,195 | 11,878 | 10,260 | 9,153 | 9,873 | 9,410 | 11,909 | 7,552 | 7,652 | 11,467 | 6,561 | 6,903 | 4,763 | 3,884 | 3,893 | 7,329 | 9,460 | 15,135 | 15,569 | 12,740 |
Belastingvorderingen
| 12,319 | 11,700 | 8,509 | 8,683 | 7,844 | 3,269 | 4,575 | 3,294 | 1,015 | 995 | 2,223 | 1,174 | 1,303 | 1,758 | 1,298 | 1,696 | 1,002 | 435 | 469 | 267 |
Overige niet-vlottende activa
| 9,114 | 9,958 | 9,636 | 6,954 | 9,221 | 8,381 | 9,034 | 15,285 | 15,678 | 16,708 | 10,311 | 10,398 | 11,090 | 11,352 | 12,131 | 11,138 | 10,470 | 9,537 | 7,313 | 8,107 |
Totaal niet-vlottende activa
| 140,594 | 128,943 | 102,639 | 97,365 | 101,596 | 63,751 | 92,562 | 91,624 | 82,609 | 90,868 | 77,214 | 68,025 | 63,910 | 64,161 | 48,787 | 47,097 | 45,199 | 45,017 | 40,697 | 36,969 |
Totaal activa
| 464,116 | 425,067 | 345,773 | 333,180 | 316,115 | 304,460 | 348,232 | 342,812 | 343,467 | 355,837 | 317,528 | 244,725 | 212,343 | 200,790 | 184,774 | 174,921 | 186,065 | 154,959 | 140,615 | 122,588 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 43,921 | 44,670 | 30,459 | 33,002 | 33,578 | 31,161 | 30,725 | 22,666 | 27,868 | 27,263 | 30,664 | 26,973 | 21,668 | 21,113 | 20,882 | 20,692 | 22,271 | 20,389 | 18,528 | 17,506 |
Kortlopende schulden
| 31,754 | 48,973 | 13,373 | 34,107 | 13,628 | 32,124 | 6,316 | 3,589 | 10,987 | 16,031 | 15,061 | 12,039 | 13,666 | 14,417 | 9,549 | 11,307 | 11,632 | 10,052 | 14,956 | 12,677 |
Belastingschulden
| 5,093 | 3,507 | 6,057 | 2,000 | 4,407 | 4,174 | 4,938 | 4,558 | 4,888 | 3,928 | 5,215 | 4,098 | 3,987 | 2,335 | 2,143 | 3,035 | 1,663 | 5,662 | 1,299 | 2,598 |
Uitgestelde opbrengsten
| 5,093 | 0 | 32,367 | 21,850 | 23,263 | 23,455 | 25,934 | 25,405 | 23,642 | 23,383 | 23,188 | 17,828 | 15,314 | 12,619 | 11,206 | 12,857 | 14,889 | 14,029 | 8,762 | 9,093 |
Overige kortlopende verplichtingen
| 62,880 | 56,989 | 11,500 | 12,557 | 10,644 | 10,016 | 11,925 | 16,387 | 20,810 | 10,671 | 12,264 | 7,188 | 5,321 | 5,374 | 5,837 | 5,149 | 11,367 | 4,417 | 3,932 | 3,576 |
Totaal kortlopende verplichtingen
| 143,648 | 150,632 | 87,699 | 101,516 | 81,113 | 96,756 | 74,900 | 68,047 | 83,307 | 77,348 | 81,177 | 64,028 | 55,969 | 53,523 | 47,474 | 50,005 | 60,159 | 48,887 | 46,178 | 42,852 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 62,580 | 90,825 | 97,100 | 88,891 | 66,970 | 25,263 | 55,372 | 59,319 | 46,498 | 58,971 | 58,601 | 27,334 | 24,210 | 23,204 | 15,117 | 15,062 | 4,931 | 4,174 | 7,428 | 8,359 |
Uitgestelde opbrengsten niet-vlottend
| 37,783 | 0 | 8,874 | 8,228 | 7,843 | 35,885 | 6,924 | 5,925 | 5,794 | -3,263 | 9,359 | 9,116 | 8,721 | 8,394 | 7,627 | 7,364 | 7,140 | 7,131 | 7,180 | 7,188 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,378 | 2,325 | 1,471 | 664 | 1,508 | 2,137 | 3,844 | 5,558 | 4,889 | 6,074 | 4,092 | 3,917 | 3,622 | 3,548 | 979 | 318 | 328 | 764 | 704 | 265 |
Overige niet-vlottende verplichtingen
| 10,923 | 8,558 | 4,094 | 7,119 | 6,358 | -22,410 | 5,891 | 2,758 | 3,098 | 3,263 | 4,734 | 2,252 | 4,506 | 5,752 | 3,914 | 3,910 | 3,366 | 838 | 1,391 | 2,881 |
Totaal niet-vlottende verplichtingen
| 113,664 | 101,708 | 111,539 | 104,902 | 82,679 | 40,875 | 72,031 | 73,560 | 60,279 | 65,045 | 76,786 | 42,619 | 41,059 | 40,898 | 27,637 | 26,654 | 15,765 | 12,907 | 16,703 | 18,693 |
Totaal passiva
| 257,312 | 252,340 | 199,238 | 206,418 | 163,792 | 137,631 | 146,931 | 141,607 | 143,586 | 153,897 | 157,963 | 106,647 | 97,028 | 94,421 | 75,111 | 76,659 | 75,924 | 61,794 | 62,881 | 61,545 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9,882 | 3,280 | 0 | 0 | 0 | 0 | 0 | 0 | 4,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 | 23,972 |
Ingehouden winsten
| 147,561 | 121,266 | 110,205 | 107,392 | 126,967 | 133,107 | 160,142 | 151,595 | 140,454 | 134,640 | 115,294 | 101,368 | 89,778 | 78,963 | 71,658 | 64,937 | 54,214 | 43,459 | 30,704 | 17,475 |
Overige gereserveerde algehele resultaten
| 27,425 | 19,849 | 6,662 | -9,882 | -3,280 | 405 | 6,020 | 14,800 | 33,795 | 32,599 | 0 | -4,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,123 | 5,821 | 5,553 | -4,745 | 1,243 | 7,769 | 9,754 | 9,749 | 236 | 9,832 | 19,190 | 4,547 | -5,799 | -3,410 | 4,036 | -162 | 21,436 | 22,279 | 20,223 | 17,003 |
Totaal eigen vermogen van aandeelhouders
| 205,081 | 170,908 | 146,392 | 126,619 | 152,182 | 165,253 | 199,888 | 200,116 | 198,457 | 201,043 | 158,456 | 129,887 | 107,951 | 99,525 | 99,666 | 88,747 | 99,622 | 89,710 | 74,899 | 58,450 |
Totaal eigen vermogen
| 206,801 | 172,727 | 146,535 | 126,762 | 152,323 | 166,829 | 201,301 | 201,205 | 199,881 | 201,939 | 159,565 | 138,078 | 115,315 | 106,369 | 109,663 | 98,262 | 110,141 | 93,165 | 77,734 | 61,043 |
Totaal passiva en aandeelhoudersvermogen
| 464,113 | 425,067 | 345,773 | 333,180 | 316,115 | 304,460 | 348,232 | 342,812 | 343,467 | 355,837 | 317,528 | 244,725 | 212,343 | 200,790 | 184,774 | 174,921 | 186,065 | 154,959 | 140,615 | 122,588 |