Mirai Industry Co.,Ltd.

TSE:7931.T

3475 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Omzet 11,14210,02012,38210,62511,0649,51410,9139,4899,6528,49210,2209,2528,9418,5729,9988,7058,7948,57310,1879,4949,3198,34110,1508,9548,5908,0739,6978,7818,6247,9729,4448,3757,8437,9209,0238,7508,1238,3619,7548,8368,4958,4499,9258,6658,1897,4918,9467,7587,2216,7217,9427,0246,7246,6857,6626,8595,9536,2516,8776,3995,995
Kosten van de omzet 6,6636,0297,0896,3286,8706,3646,9766,0456,2215,5636,3185,7885,4425,2575,9735,4425,4465,3596,1715,8615,8475,3846,1715,5845,2785,0515,7245,3615,2384,9115,4735,0744,8824,9765,5425,5665,1455,5206,0365,6035,3475,3685,9715,3975,2134,7025,4444,8574,5654,3884,7964,5594,3744,2624,5924,4463,8874,0524,3224,1344,083
Brutowinst 4,4793,9915,2934,2974,1943,1503,9373,4443,4312,9293,9023,4643,4993,3154,0253,2633,3483,2144,0163,6333,4722,9573,9793,3703,3123,0223,9733,4203,3863,0613,9713,3012,9612,9443,4813,1842,9782,8413,7183,2333,1483,0813,9543,2682,9762,7893,5022,9012,6562,3333,1462,4652,3502,4233,0702,4132,0662,1992,5552,2651,912
Brutowinstmarge 0.4020.3980.4270.4040.3790.3310.3610.3630.3550.3450.3820.3740.3910.3870.4030.3750.3810.3750.3940.3830.3730.3550.3920.3760.3860.3740.410.3890.3930.3840.420.3940.3780.3720.3860.3640.3670.340.3810.3660.3710.3650.3980.3770.3630.3720.3910.3740.3680.3470.3960.3510.3490.3620.4010.3520.3470.3520.3720.3540.319
Onderzoek- en ontwikkelingskosten 757188777777667167295679270286000285000237000273000275000274000251000252000251000000000000000
Algemene en administratieve kosten 582496614541614521601545579517628570570524619563566531668606579508620552556191832390819472831401743432735355746478751365747395737353710315687301631259613416597254606395554236554393576
Verkoop- en marketingkosten 5824966145416145216015455795176285705705246195635665316686065795086205525565136245455505056185454804545324954824575474934864555294714573974714000000000000000
Verkoop-, algemene en administratieve kosten 2,7722,289614541614521601545579517628570570524619563566531668606579508620552556191832390819472831401743432735355746478751365747395737353710315687301631259613416597254606395554236554393576
Overige kosten 22-721141718161313-11-56-27-373-39-27-2184-684-26-29-22-9374-64-407241-33-33-6-17-30-57-28-32-28-32-22-34-26-14-1685171-10-17-22-25-22-10-33-30-20-193-38-24-1-8
Bedrijfskosten 2,8472,3672,8352,4432,7922,3852,4792,4092,6402,2572,4722,4102,6072,3212,4722,3802,5902,4162,5572,5162,6302,3362,4602,3532,5585,0141,5891,4911,5041,4381,5721,5011,4191,3771,4521,4311,4691,6091,4751,3761,4481,4921,3611,3151,3071,2431,3141,2401,2311,1401,1971,1611,1571,1341,1851,1281,0981,0791,1011,1041,129
Bedrijfsresultaat 1,6321,6242,4561,8541,3997661,4571,0367856741,4281,0558879941,5528857537981,4591,1188366181,5191,0177507171,4881,1288658361,6261,1166239111,3141,1146266361,5811,2498441,1591,9041,2877768681,4921,0024213651,2596663775491,23666928836681950686
Bedrijfsresultaat ratio 0.1460.1620.1980.1740.1260.0810.1340.1090.0810.0790.140.1140.0990.1160.1550.1020.0860.0930.1430.1180.090.0740.150.1140.0870.0890.1530.1280.10.1050.1720.1330.0790.1150.1460.1270.0770.0760.1620.1410.0990.1370.1920.1490.0950.1160.1670.1290.0580.0540.1590.0950.0560.0820.1610.0980.0480.0590.1190.0790.014
Totaal overige inkomsten en kosten netto 3324504722-2303220-159-37-5-29201-24-4-97-29-29368-22-71,706762,616-938-728-975-1,386-804-687-1,084-683-728-663-907-620-841-622-880-443-689-667-804-594-713-677-1,025-856-697-648-93-959-708-657-726-1,108-620-767-733
Inkomen voor belasting 1,6651,6482,5061,9011,4227641,4871,0688075151,3911,0498631,1951,5298796617691,4291,1209105981,5122,7248296231,4461,2019072371,5951,1134588841,3011,0906026121,4021,2358201,1461,9041,2868659521,4759844003371,2526561,1003301,1776282421283439450
Inkomen voor belasting ratio 0.1490.1640.2020.1790.1290.080.1360.1130.0840.0610.1360.1130.0970.1390.1530.1010.0750.090.140.1180.0980.0720.1490.3040.0970.0770.1490.1370.1050.030.1690.1330.0580.1120.1440.1250.0740.0730.1440.140.0970.1360.1920.1480.1060.1270.1650.1270.0550.050.1580.0930.1640.0490.1540.0920.0410.0020.1210.0620.008
Belastingkosten 519490765671356236475333263182433311277363499272228228454349320-128457846329102447388285-3656036718529048942825017648459349429713461391379682411189-355230246815845025012313330329374
Nettowinst 1,1271,1361,7281,2101,0425069957185233089397195658101,0095924155279607575807161,0451,8694845129968086132711,0297422675968186563415917497674617101,181817466564785564201320696351627168724377115-12252999-25
Nettowinstmarge 0.1010.1130.140.1140.0940.0530.0910.0760.0540.0360.0920.0780.0630.0940.1010.0680.0470.0610.0940.080.0620.0860.1030.2090.0560.0630.1030.0920.0710.0340.1090.0890.0340.0750.0910.0750.0420.0710.0770.0870.0540.0840.1190.0940.0570.0750.0880.0730.0280.0480.0880.050.0930.0250.0940.0550.019-0.020.0770.015-0.004
WPA (Winst Per Aandeel) 69.9170.48103.6670.2760.5429.457.8241.7430.4217.9254.6541.832.8847.1458.7234.4824.230.6955.9137.5428.7935.5151.8280.720.9222.1143.0134.8926.4911.744.4332.0411.5725.7435.3227.914.5225.1431.8632.1419.3329.7549.4934.2419.5323.6332.923.638.4613.3729.114.6726.187.0130.2515.754.83-5.0922.074.27-1.08
Verwaterde WPA 69.9170.48103.6670.2760.5429.457.8241.7430.4217.9254.6541.832.8847.1458.7234.4824.230.6955.9137.5428.7935.5151.8280.720.9222.1143.0134.8926.4911.744.4332.0411.5725.7435.3227.914.5225.1431.8632.1419.3329.7549.4934.2419.5323.6332.923.638.4613.3729.114.6726.187.0130.2515.754.83-5.0922.073.88-0.98
EBITDA 2,1002,2672,5031,8981,4187871,4871,0688016661,3861,0448581,0021,5278777378851,4061,1338235941,510938831-2,0322,3442,0051,9241,5912,3711,8011,5291,5431,9871,7351,4871,2142,2301,8481,6791,5732,5931,9481,7621,7222,1841,6521,4091,5742,3271,6701,5271,6642,2811,7051,4341,6301,9571,6731,276
EBITDA ratio 0.1880.2260.2020.1790.1280.0830.1360.1130.0830.0780.1360.1130.0960.1170.1530.1010.0840.1030.1380.1190.0880.0710.1490.1050.097-0.2520.2420.2280.2230.20.2510.2150.1950.1950.220.1980.1830.1450.2290.2090.1980.1860.2610.2250.2150.230.2440.2130.1950.2340.2930.2380.2270.2490.2980.2490.2410.2610.2850.2610.213