Mirai Industry Co.,Ltd.
TSE:7931.T
3570 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 18,133 | 23,094 | 21,895 | 19,064 | 16,625 | 25,580 | 23,400 | 20,649 | 23,124 | 25,134 | 22,606 | 22,001 | 21,170 | 19,422 | 17,760 | 16,630 |
Kortetermijnbeleggingen
| 2,296 | -1,689 | -1,361 | -1,445 | -702 | 997 | -503 | -316 | 0 | -356 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20,429 | 23,094 | 21,895 | 19,064 | 16,625 | 26,577 | 23,400 | 20,649 | 23,124 | 25,134 | 22,606 | 22,001 | 21,170 | 19,422 | 17,760 | 16,630 |
Nettovorderingen
| 12,651 | 7,531 | 6,991 | 7,907 | 11,032 | 11,155 | 10,737 | 10,728 | 10,553 | 11,421 | 11,540 | 10,358 | 9,425 | 9,216 | 8,372 | 8,688 |
Voorraad
| 6,304 | 5,916 | 5,342 | 4,923 | 4,956 | 4,971 | 4,840 | 4,276 | 4,036 | 4,430 | 4,212 | 4,253 | 4,178 | 3,849 | 3,752 | 3,987 |
Overige vlottende activa
| 1,054 | 5,825 | 4,834 | 3,819 | 923 | 832 | 1,207 | 1,643 | 1,450 | 1,870 | 1,799 | 1,168 | 1,116 | 1,222 | 930 | 1,731 |
Totaal vlottende activa
| 40,438 | 42,366 | 39,062 | 35,713 | 33,536 | 43,535 | 40,184 | 37,296 | 39,163 | 42,855 | 40,157 | 37,780 | 35,889 | 33,709 | 30,814 | 31,036 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 14,190 | 13,644 | 14,158 | 15,004 | 15,463 | 15,297 | 17,460 | 18,044 | 15,300 | 13,155 | 12,472 | 12,266 | 11,809 | 12,248 | 13,150 | 14,567 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 131 | 146 | 181 | 286 | 418 | 506 | 607 | 724 | 461 | 180 | 167 | 109 | 99 | 142 | 111 | 134 |
Goodwill en immateriële activa
| 131 | 146 | 181 | 286 | 418 | 506 | 607 | 724 | 461 | 180 | 167 | 109 | 99 | 142 | 111 | 134 |
Langetermijnbeleggingen
| 5,636 | 6,844 | 6,423 | 6,702 | 5,598 | 6,983 | 4,523 | 1,736 | 1,560 | 2,100 | 1,548 | 1,316 | 924 | 903 | 798 | 799 |
Belastingvorderingen
| 1,839 | 1,225 | 1,199 | 1,079 | 1,599 | 930 | 965 | 541 | 557 | 523 | 526 | 616 | 661 | 619 | 589 | 681 |
Overige niet-vlottende activa
| 2,072 | -1 | 0 | -2 | -1 | -1 | 359 | 1,910 | 1,376 | 1,651 | 2,800 | 2,562 | 3,057 | 2,970 | 3,535 | 3,313 |
Totaal niet-vlottende activa
| 23,868 | 21,858 | 21,961 | 23,069 | 23,077 | 23,715 | 23,914 | 22,955 | 19,254 | 17,609 | 17,513 | 16,869 | 16,550 | 16,882 | 18,183 | 19,494 |
Totaal activa
| 64,306 | 64,226 | 61,024 | 58,785 | 56,615 | 67,253 | 64,098 | 60,252 | 58,417 | 60,464 | 57,670 | 54,649 | 52,439 | 50,591 | 48,997 | 50,530 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 4,400 | 3,118 | 2,748 | 2,533 | 6,553 | 6,460 | 5,594 | 5,603 | 5,465 | 6,515 | 6,346 | 5,398 | 4,801 | 4,745 | 4,329 | 5,107 |
Kortlopende schulden
| 191 | 229 | 237 | 360 | 347 | 379 | 435 | 650 | 603 | 597 | 686 | 712 | 824 | 732 | 770 | 930 |
Belastingschulden
| 1,762 | 873 | 744 | 655 | 801 | 600 | 895 | 652 | 583 | 800 | 1,137 | 855 | 943 | 735 | 570 | 37 |
Uitgestelde opbrengsten
| 42 | 873 | 744 | 655 | 801 | 600 | 895 | 652 | 599 | 846 | 1,210 | 892 | 1,052 | 980 | 607 | 79 |
Overige kortlopende verplichtingen
| 5,557 | 7,668 | 7,116 | 6,749 | 3,404 | 3,014 | 3,647 | 2,706 | 2,795 | 3,340 | 2,720 | 3,124 | 2,591 | 2,291 | 2,172 | 2,093 |
Totaal kortlopende verplichtingen
| 10,190 | 11,888 | 10,845 | 10,297 | 11,105 | 10,453 | 10,571 | 9,611 | 9,462 | 11,298 | 10,962 | 10,126 | 9,268 | 8,748 | 7,878 | 8,209 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 80 | 19 | 116 | 160 | 297 | 365 | 489 | 546 | 668 | 853 | 320 | 475 | 703 | 807 | 897 | 1,009 |
Uitgestelde opbrengsten niet-vlottend
| 17 | 1,897 | 1,829 | 1,721 | 1,596 | 1,453 | 0 | 1,206 | 1,064 | 1,047 | 1,152 | 1,313 | 1,338 | 1,179 | 995 | 821 |
Uitgestelde belastingverplichtingen niet-vlottend
| 832 | 60 | 60 | 64 | 105 | 111 | 0 | 112 | 202 | 224 | 224 | 224 | 224 | 255 | 255 | 255 |
Overige niet-vlottende verplichtingen
| 2,390 | 400 | 392 | 336 | 340 | 326 | 1,680 | 367 | 340 | 490 | 312 | 274 | 268 | 299 | 382 | 483 |
Totaal niet-vlottende verplichtingen
| 3,319 | 2,376 | 2,397 | 2,281 | 2,338 | 2,255 | 2,169 | 2,231 | 2,274 | 2,614 | 2,008 | 2,286 | 2,533 | 2,540 | 2,529 | 2,568 |
Totaal passiva
| 13,509 | 14,264 | 13,242 | 12,578 | 13,443 | 12,708 | 12,740 | 11,842 | 11,736 | 13,912 | 12,970 | 12,412 | 11,801 | 11,288 | 10,407 | 10,777 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 49,387 | 47,543 | 45,796 | 43,578 | 54,444 | 0 | 2,143 | 2,161 | 1,837 | 2,132 | 2,151 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 | 7,067 |
Ingehouden winsten
| 52,439 | 48,672 | 46,855 | 45,124 | 42,924 | 41,023 | 38,878 | 36,915 | 35,224 | 33,525 | 31,995 | 29,584 | 28,138 | 26,814 | 26,098 | 26,483 |
Overige gereserveerde algehele resultaten
| 574 | -7 | -266 | -11 | -752 | -193 | -1,183 | -2,143 | -2,161 | -1,837 | -2,132 | -2,151 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -9,948 | -55,739 | -53,922 | -52,191 | -49,991 | -48,090 | 6,347 | 4,205 | 4,185 | 5,763 | 5,469 | 5,451 | 5,333 | 5,353 | 5,363 | 6,146 |
Totaal eigen vermogen van aandeelhouders
| 50,132 | 49,380 | 47,277 | 45,785 | 42,826 | 54,251 | 51,109 | 48,187 | 46,476 | 46,355 | 44,531 | 42,102 | 40,538 | 39,234 | 38,528 | 39,696 |
Totaal eigen vermogen
| 50,792 | 49,962 | 47,782 | 46,207 | 43,172 | 54,545 | 51,358 | 48,410 | 46,681 | 46,552 | 44,700 | 42,237 | 40,638 | 39,303 | 38,590 | 39,753 |
Totaal passiva en aandeelhoudersvermogen
| 64,301 | 64,226 | 61,024 | 58,785 | 56,615 | 67,253 | 64,098 | 60,252 | 58,417 | 60,464 | 57,670 | 54,649 | 52,439 | 50,591 | 48,997 | 50,530 |