Mirai Industry Co.,Ltd.

TSE:7931.T

3475 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,13323,09421,89519,06416,62525,58023,40020,64923,12425,13422,60622,00121,17019,42217,76016,630
Kortetermijnbeleggingen 2,296-1,689-1,361-1,445-702997-503-3160-356000000
Liquide middelen en kortetermijnbeleggingen 20,42923,09421,89519,06416,62526,57723,40020,64923,12425,13422,60622,00121,17019,42217,76016,630
Nettovorderingen 12,6517,5316,9917,90711,03211,15510,73710,72810,55311,42111,54010,3589,4259,2168,3728,688
Voorraad 6,3045,9165,3424,9234,9564,9714,8404,2764,0364,4304,2124,2534,1783,8493,7523,987
Overige vlottende activa 1,0545,8254,8343,8199238321,2071,6431,4501,8701,7991,1681,1161,2229301,731
Totaal vlottende activa 40,43842,36639,06235,71333,53643,53540,18437,29639,16342,85540,15737,78035,88933,70930,81431,036
Niet-vlottende activa:
Materiële vaste activa, netto 14,19013,64414,15815,00415,46315,29717,46018,04415,30013,15512,47212,26611,80912,24813,15014,567
Goodwill 0000000000000000
Immateriële activa 13114618128641850660772446118016710999142111134
Goodwill en immateriële activa 13114618128641850660772446118016710999142111134
Langetermijnbeleggingen 5,6366,8446,4236,7025,5986,9834,5231,7361,5602,1001,5481,316924903798799
Belastingvorderingen 1,8391,2251,1991,0791,599930965541557523526616661619589681
Overige niet-vlottende activa 2,072-10-2-1-13591,9101,3761,6512,8002,5623,0572,9703,5353,313
Totaal niet-vlottende activa 23,86821,85821,96123,06923,07723,71523,91422,95519,25417,60917,51316,86916,55016,88218,18319,494
Totaal activa 64,30664,22661,02458,78556,61567,25364,09860,25258,41760,46457,67054,64952,43950,59148,99750,530
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,4003,1182,7482,5336,5536,4605,5945,6035,4656,5156,3465,3984,8014,7454,3295,107
Kortlopende schulden 191229237360347379435650603597686712824732770930
Belastingschulden 1,7628737446558016008956525838001,13785594373557037
Uitgestelde opbrengsten 428737446558016008956525998461,2108921,05298060779
Overige kortlopende verplichtingen 5,5577,6687,1166,7493,4043,0143,6472,7062,7953,3402,7203,1242,5912,2912,1722,093
Totaal kortlopende verplichtingen 10,19011,88810,84510,29711,10510,45310,5719,6119,46211,29810,96210,1269,2688,7487,8788,209
Langlopende verplichtingen:
Langetermijnschulden 80191161602973654895466688533204757038078971,009
Uitgestelde opbrengsten niet-vlottend 171,8971,8291,7211,5961,45301,2061,0641,0471,1521,3131,3381,179995821
Uitgestelde belastingverplichtingen niet-vlottend 8326060641051110112202224224224224255255255
Overige niet-vlottende verplichtingen 2,3904003923363403261,680367340490312274268299382483
Totaal niet-vlottende verplichtingen 3,3192,3762,3972,2812,3382,2552,1692,2312,2742,6142,0082,2862,5332,5402,5292,568
Totaal passiva 13,50914,26413,24212,57813,44312,70812,74011,84211,73613,91212,97012,41211,80111,28810,40710,777
Eigen vermogen:
Preferente aandelen 049,38747,54345,79643,57854,44402,1432,1611,8372,1322,1510000
Gewone aandelen 7,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,0677,067
Ingehouden winsten 52,43948,67246,85545,12442,92441,02338,87836,91535,22433,52531,99529,58428,13826,81426,09826,483
Overige gereserveerde algehele resultaten 574-7-266-11-752-193-1,183-2,143-2,161-1,837-2,132-2,1510000
Overige totale aandeelhoudersvermogen -9,948-55,739-53,922-52,191-49,991-48,0906,3474,2054,1855,7635,4695,4515,3335,3535,3636,146
Totaal eigen vermogen van aandeelhouders 50,13249,38047,27745,78542,82654,25151,10948,18746,47646,35544,53142,10240,53839,23438,52839,696
Totaal eigen vermogen 50,79249,96247,78246,20743,17254,54551,35848,41046,68146,55244,70042,23740,63839,30338,59039,753
Totaal passiva en aandeelhoudersvermogen 64,30164,22661,02458,78556,61567,25364,09860,25258,41760,46457,67054,64952,43950,59148,99750,530