LEC, Inc.
TSE:7874.T
1280 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,104 | 14,389 | 16,706 | 14,827 | 14,861 | 13,528 | 15,114 | 13,466 | 13,353 | 12,168 | 13,374 | 12,615 | 13,266 | 11,185 | 12,936 | 12,572 | 12,991 | 12,439 | 12,442 | 11,984 | 11,346 | 10,179 | 11,740 | 10,113 | 10,130 | 8,914 | 11,255 | 9,722 | 9,323 | 8,983 | 10,090 | 8,745 | 9,167 | 8,295 | 9,313 | 8,699 | 7,604 | 6,640 | 8,471 | 7,213 | 6,991 | 6,813 | 7,774 | 6,497 | 6,639 | 5,607 | 7,110 | 5,996 | 6,386 | 5,214 | 7,082 | 6,225 | 6,332 | 4,857 | 6,206 | 5,347 | 5,336 | 4,643 | 5,807 | 5,098 | 5,057 | 4,287 | 5,199 | 4,761 | 4,833 |
Kosten van de omzet
| 11,809 | 11,250 | 11,764 | 10,811 | 10,765 | 10,422 | 11,660 | 9,544 | 9,238 | 8,937 | 8,946 | 8,307 | 8,512 | 7,499 | 8,256 | 7,774 | 7,929 | 8,484 | 8,228 | 7,859 | 7,425 | 6,739 | 7,340 | 6,699 | 6,515 | 6,097 | 7,073 | 6,343 | 6,085 | 6,096 | 6,334 | 5,595 | 6,469 | 6,339 | 6,596 | 6,488 | 5,501 | 5,159 | 6,081 | 5,247 | 4,975 | 5,377 | 5,459 | 4,652 | 4,513 | 3,996 | 4,580 | 3,854 | 4,011 | 3,575 | 4,343 | 3,791 | 3,825 | 3,146 | 3,657 | 3,165 | 3,242 | 3,047 | 3,757 | 3,408 | 3,317 | 3,023 | 3,630 | 3,262 | 3,163 |
Brutowinst
| 4,295 | 3,139 | 4,942 | 4,016 | 4,096 | 3,106 | 3,454 | 3,922 | 4,115 | 3,231 | 4,428 | 4,308 | 4,754 | 3,686 | 4,680 | 4,798 | 5,062 | 3,955 | 4,214 | 4,125 | 3,921 | 3,440 | 4,400 | 3,414 | 3,615 | 2,817 | 4,182 | 3,379 | 3,238 | 2,887 | 3,756 | 3,150 | 2,698 | 1,956 | 2,717 | 2,211 | 2,103 | 1,481 | 2,390 | 1,966 | 2,016 | 1,436 | 2,315 | 1,845 | 2,126 | 1,611 | 2,530 | 2,142 | 2,375 | 1,639 | 2,739 | 2,434 | 2,507 | 1,711 | 2,549 | 2,182 | 2,094 | 1,596 | 2,050 | 1,690 | 1,740 | 1,264 | 1,569 | 1,499 | 1,670 |
Brutowinstmarge
| 0.267 | 0.218 | 0.296 | 0.271 | 0.276 | 0.23 | 0.229 | 0.291 | 0.308 | 0.266 | 0.331 | 0.341 | 0.358 | 0.33 | 0.362 | 0.382 | 0.39 | 0.318 | 0.339 | 0.344 | 0.346 | 0.338 | 0.375 | 0.338 | 0.357 | 0.316 | 0.372 | 0.348 | 0.347 | 0.321 | 0.372 | 0.36 | 0.294 | 0.236 | 0.292 | 0.254 | 0.277 | 0.223 | 0.282 | 0.273 | 0.288 | 0.211 | 0.298 | 0.284 | 0.32 | 0.287 | 0.356 | 0.357 | 0.372 | 0.314 | 0.387 | 0.391 | 0.396 | 0.352 | 0.411 | 0.408 | 0.392 | 0.344 | 0.353 | 0.332 | 0.344 | 0.295 | 0.302 | 0.315 | 0.346 |
Onderzoek- en ontwikkelingskosten
| 0 | 298 | 363 | 323 | 319 | 310 | 351 | 310 | 329 | 1,411 | 365 | 371 | 351 | 558 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 | 1,025 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 807 | 0 | 0 | 0 | 684 | 0 | 0 | 0 | 566 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | -110 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | -192 | 0 | 0 | 0 | 611 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 616 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | -309 | 0 | 0 | 0 | -570 | 0 | 0 | 0 | -553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 3,263 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 2,939 | 0 | 0 | 0 | 2,590 | 0 | 0 | 0 | 2,315 | 0 | 0 | 0 | 2,093 | 0 | 0 | 0 | 1,788 | 0 | 0 | 0 | 1,688 | 0 | 0 | 0 | 1,871 | 0 | 0 | 0 | 2,149 | 0 | 0 | 0 | 2,219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,409 | 3,208 | 3,520 | 3,369 | 3,483 | 3,153 | 3,221 | 3,060 | 3,281 | 3,507 | 3,386 | 3,171 | 3,098 | 2,747 | 3,311 | 3,145 | 3,187 | 3,201 | 3,093 | 2,839 | 2,952 | 2,730 | 2,903 | 2,677 | 2,448 | 2,400 | 2,665 | 2,349 | 2,195 | 2,404 | 2,192 | 2,132 | 2,089 | 2,151 | 2,137 | 1,965 | 1,915 | 1,562 | 2,031 | 1,861 | 1,901 | 1,579 | 2,114 | 2,042 | 1,906 | 1,666 | 2,095 | 1,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 98 | 36 | 22 | 82 | 89 | 76 | 10 | 25 | 61 | 36 | 36 | 41 | 73 | 17 | 84 | 23 | 45 | 37 | 61 | 47 | 32 | 72 | 43 | 37 | 70 | 19 | 23 | 11 | 49 | 5 | -13 | -20 | 23 | 36 | -9 | 9 | 64 | 6 | 16 | 14 | 45 | -5 | -3 | -4 | 1 | -39 | 35 | 42 | 56 | 64 | 32 | 63 | 25 | 37 | 26 | 60 | 31 | 31 | 2 | 33 | 2 | 14 | 64 | 67 |
Bedrijfskosten
| 3,409 | 3,506 | 3,883 | 3,692 | 3,483 | 3,463 | 3,572 | 3,370 | 3,281 | 3,507 | 3,386 | 3,171 | 3,449 | 3,305 | 3,311 | 3,145 | 3,187 | 3,201 | 3,093 | 2,839 | 2,952 | 2,730 | 2,903 | 2,677 | 2,448 | 2,400 | 2,665 | 2,349 | 2,195 | 2,404 | 2,192 | 2,132 | 2,089 | 2,151 | 2,137 | 1,965 | 1,915 | 1,837 | 2,031 | 1,861 | 1,901 | 1,830 | 2,114 | 2,042 | 1,906 | 1,882 | 2,095 | 1,928 | 1,960 | 1,713 | 2,282 | 1,831 | 1,943 | 1,694 | 1,943 | 1,632 | 1,569 | 1,663 | 1,577 | 1,391 | 1,345 | 1,375 | 1,402 | 1,396 | 1,379 |
Bedrijfsresultaat
| 886 | -367 | 1,059 | 325 | 611 | -356 | -118 | 552 | 833 | -277 | 1,043 | 1,135 | 1,305 | 380 | 1,370 | 1,652 | 1,875 | 754 | 1,122 | 1,285 | 968 | 709 | 1,498 | 737 | 1,166 | 416 | 1,518 | 1,030 | 1,042 | 482 | 1,565 | 1,018 | 608 | -195 | 579 | 247 | 187 | -356 | 359 | 105 | 114 | -393 | 200 | -196 | 219 | -270 | 434 | 214 | 414 | -76 | 458 | 602 | 564 | 18 | 604 | 550 | 524 | -68 | 472 | 297 | 394 | -111 | 167 | 102 | 290 |
Bedrijfsresultaat ratio
| 0.055 | -0.026 | 0.063 | 0.022 | 0.041 | -0.026 | -0.008 | 0.041 | 0.062 | -0.023 | 0.078 | 0.09 | 0.098 | 0.034 | 0.106 | 0.131 | 0.144 | 0.061 | 0.09 | 0.107 | 0.085 | 0.07 | 0.128 | 0.073 | 0.115 | 0.047 | 0.135 | 0.106 | 0.112 | 0.054 | 0.155 | 0.116 | 0.066 | -0.024 | 0.062 | 0.028 | 0.025 | -0.054 | 0.042 | 0.015 | 0.016 | -0.058 | 0.026 | -0.03 | 0.033 | -0.048 | 0.061 | 0.036 | 0.065 | -0.015 | 0.065 | 0.097 | 0.089 | 0.004 | 0.097 | 0.103 | 0.098 | -0.015 | 0.081 | 0.058 | 0.078 | -0.026 | 0.032 | 0.021 | 0.06 |
Totaal overige inkomsten en kosten netto
| 108 | -28 | -21 | 30 | 69 | -29 | 190 | 89 | 634 | 236 | 15 | -1 | 72 | 633 | -44 | -471 | 13 | -288 | 3 | 19 | 97 | -3 | 108 | -17 | -22 | 58 | 48 | -346 | 10 | -369 | 42 | -44 | -2 | -152 | 55 | -221 | 87 | -38 | 418 | 201 | -52 | -169 | 395 | -62 | 321 | 321 | 333 | -21 | -120 | 201 | 42 | -175 | -11 | -172 | 128 | -84 | 82 | 192 | 37 | 2 | 44 | -2 | 64 | 75 | 43 |
Inkomen voor belasting
| 994 | -395 | 1,038 | 355 | 683 | -385 | 72 | 641 | 1,468 | -40 | 1,057 | 1,136 | 1,377 | 1,013 | 1,326 | 1,181 | 1,888 | 466 | 1,124 | 1,305 | 1,065 | 707 | 1,605 | 720 | 1,145 | 475 | 1,565 | 684 | 1,053 | 114 | 1,607 | 974 | 606 | -346 | 634 | 25 | 275 | -394 | 778 | 305 | 63 | -564 | 596 | -259 | 541 | 51 | 767 | 193 | 295 | 127 | 499 | 428 | 553 | -155 | 734 | 466 | 607 | 125 | 510 | 301 | 439 | -113 | 231 | 178 | 334 |
Inkomen voor belasting ratio
| 0.062 | -0.027 | 0.062 | 0.024 | 0.046 | -0.028 | 0.005 | 0.048 | 0.11 | -0.003 | 0.079 | 0.09 | 0.104 | 0.091 | 0.103 | 0.094 | 0.145 | 0.037 | 0.09 | 0.109 | 0.094 | 0.069 | 0.137 | 0.071 | 0.113 | 0.053 | 0.139 | 0.07 | 0.113 | 0.013 | 0.159 | 0.111 | 0.066 | -0.042 | 0.068 | 0.003 | 0.036 | -0.059 | 0.092 | 0.042 | 0.009 | -0.083 | 0.077 | -0.04 | 0.081 | 0.009 | 0.108 | 0.032 | 0.046 | 0.024 | 0.07 | 0.069 | 0.087 | -0.032 | 0.118 | 0.087 | 0.114 | 0.027 | 0.088 | 0.059 | 0.087 | -0.026 | 0.044 | 0.037 | 0.069 |
Belastingkosten
| 182 | -195 | 430 | 185 | 277 | -107 | 72 | 283 | 464 | -259 | 480 | 351 | 573 | 139 | -117 | 415 | 600 | 195 | 373 | 341 | 342 | 64 | 423 | 226 | 358 | -4 | 435 | 348 | 283 | 68 | 473 | 349 | 228 | -454 | 218 | 76 | 139 | -102 | 314 | 168 | 111 | -164 | 296 | -50 | 302 | 13 | 339 | 128 | 147 | 202 | 165 | 166 | 200 | -15 | 265 | 295 | 268 | 6 | 246 | 111 | 190 | -46 | 150 | 72 | 159 |
Nettowinst
| 811 | -229 | 550 | 110 | 364 | -305 | -43 | 326 | 964 | 215 | 553 | 772 | 742 | 873 | 1,386 | 714 | 1,195 | 249 | 682 | 909 | 679 | 624 | 1,114 | 464 | 713 | 478 | 1,045 | 300 | 747 | 45 | 1,104 | 612 | 376 | 104 | 405 | -48 | 137 | -285 | 435 | 138 | -34 | -390 | 282 | -215 | 249 | 26 | 412 | 78 | 142 | -75 | 334 | 262 | 353 | -139 | 468 | 170 | 338 | 120 | 263 | 178 | 242 | -59 | 68 | 104 | 167 |
Nettowinstmarge
| 0.05 | -0.016 | 0.033 | 0.007 | 0.024 | -0.023 | -0.003 | 0.024 | 0.072 | 0.018 | 0.041 | 0.061 | 0.056 | 0.078 | 0.107 | 0.057 | 0.092 | 0.02 | 0.055 | 0.076 | 0.06 | 0.061 | 0.095 | 0.046 | 0.07 | 0.054 | 0.093 | 0.031 | 0.08 | 0.005 | 0.109 | 0.07 | 0.041 | 0.013 | 0.043 | -0.006 | 0.018 | -0.043 | 0.051 | 0.019 | -0.005 | -0.057 | 0.036 | -0.033 | 0.038 | 0.005 | 0.058 | 0.013 | 0.022 | -0.014 | 0.047 | 0.042 | 0.056 | -0.029 | 0.075 | 0.032 | 0.063 | 0.026 | 0.045 | 0.035 | 0.048 | -0.014 | 0.013 | 0.022 | 0.035 |
WPA (Winst Per Aandeel)
| 23.27 | -6 | 15.77 | 3.15 | 10.5 | -8.8 | -1.24 | 9.44 | 27.96 | 6.23 | 16.02 | 22.47 | 21.68 | 25.51 | 40.5 | 20.89 | 34.97 | 7.28 | 19.95 | 25.75 | 19.24 | 17.68 | 31.56 | 13.16 | 20.23 | 13.55 | 29.63 | 8.52 | 21.23 | 1.28 | 31.37 | 17.39 | 10.71 | 2.95 | 11.51 | -1.36 | 3.9 | -8.1 | 12.36 | 3.92 | -0.97 | -11.08 | 8.01 | -6.11 | 7.09 | 0.74 | 11.71 | 2.29 | 4.19 | -2.21 | 9.82 | 8.91 | 12.02 | -4.77 | 15.92 | 5.78 | 11.51 | 4.08 | 9.15 | 6.2 | 8.42 | -2.05 | 2.37 | 3.62 | 5.81 |
Verwaterde WPA
| 23.08 | -6 | 15.65 | 3.15 | 10.4 | -8.8 | -1.24 | 9.36 | 27.69 | 6.17 | 15.86 | 22.26 | 21.45 | 25.51 | 40.5 | 20.89 | 34.44 | 7.28 | 19.95 | 25.75 | 18.95 | 17.68 | 31.56 | 13.16 | 19.93 | 13.55 | 29.63 | 8.52 | 20.97 | 1.28 | 31.37 | 17.39 | 10.71 | 2.95 | 11.51 | -1.36 | 3.9 | -8.1 | 12.36 | 3.92 | -0.97 | -11.08 | 8.01 | -6.11 | 7.09 | 0.74 | 11.71 | 2.29 | 4.19 | -2.21 | 9.82 | 8.91 | 12.02 | -4.77 | 15.92 | 5.78 | 11.51 | 4.08 | 9.15 | 6.2 | 8.42 | -2.05 | 2.37 | 3.62 | 5.81 |
EBITDA
| 885 | 854 | 2,254 | 401 | 727 | -494 | 146 | 513 | 1,065 | -247 | 1,080 | 1,159 | 1,402 | 275 | 1,568 | 1,732 | 1,911 | 742 | 1,176 | 1,330 | 1,084 | 747 | 1,619 | 745 | 1,164 | 543 | 1,547 | 1,049 | 1,074 | 557 | 1,523 | 1,005 | 631 | -138 | 656 | 310 | 314 | -171 | 504 | 236 | 259 | -230 | 291 | -129 | 300 | -262 | 389 | 242 | 439 | -69 | 506 | 635 | 626 | 253 | 835 | 766 | 778 | 227 | 729 | 537 | 653 | 157 | 460 | 302 | 394 |
EBITDA ratio
| 0.055 | 0.059 | 0.135 | 0.027 | 0.049 | -0.037 | 0.01 | 0.038 | 0.08 | -0.02 | 0.081 | 0.092 | 0.106 | 0.025 | 0.121 | 0.138 | 0.147 | 0.06 | 0.095 | 0.111 | 0.096 | 0.073 | 0.138 | 0.074 | 0.115 | 0.061 | 0.137 | 0.108 | 0.115 | 0.062 | 0.151 | 0.115 | 0.069 | -0.017 | 0.07 | 0.036 | 0.041 | -0.026 | 0.059 | 0.033 | 0.037 | -0.034 | 0.037 | -0.02 | 0.045 | -0.047 | 0.055 | 0.04 | 0.069 | -0.013 | 0.071 | 0.102 | 0.099 | 0.052 | 0.135 | 0.143 | 0.146 | 0.049 | 0.126 | 0.105 | 0.129 | 0.037 | 0.088 | 0.063 | 0.082 |