LEC, Inc.
TSE:7874.T
1197 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 20,395 | 26,510 | 21,210 | 23,648 | 28,505 | 18,464 | 22,591 | 11,288 | 5,877 | 5,589 | 6,063 | 6,793 | 5,861 | 3,560 | 4,305 | 3,223 | 4,383 |
Kortetermijnbeleggingen
| 13,076 | 1,802 | -1,143 | -975 | -1,288 | -1,044 | 10,727 | 730 | 0 | 100 | 903 | 403 | 100 | 601 | 500 | 499 | 1,200 |
Liquide middelen en kortetermijnbeleggingen
| 33,471 | 28,312 | 21,210 | 23,648 | 28,505 | 18,464 | 22,591 | 11,288 | 5,877 | 5,689 | 6,966 | 7,196 | 5,961 | 4,161 | 4,805 | 3,722 | 5,583 |
Nettovorderingen
| 10,682 | 9,713 | 8,055 | 7,574 | 8,459 | 7,044 | 6,975 | 6,192 | 5,343 | 4,683 | 4,800 | 3,958 | 4,523 | 6,149 | 5,762 | 4,960 | 4,995 |
Voorraad
| 12,393 | 12,484 | 10,473 | 8,550 | 6,582 | 8,190 | 6,593 | 6,383 | 7,875 | 6,795 | 5,732 | 5,477 | 6,058 | 3,747 | 3,516 | 3,562 | 3,155 |
Overige vlottende activa
| 909 | 1,676 | 1,966 | 857 | 955 | 1,099 | 742 | 669 | 1,215 | 1,827 | 1,359 | 1,369 | 1,082 | 553 | 589 | 390 | 387 |
Totaal vlottende activa
| 57,455 | 52,185 | 41,704 | 40,629 | 44,501 | 34,797 | 36,901 | 24,532 | 20,310 | 18,994 | 18,857 | 18,000 | 17,624 | 14,610 | 14,672 | 12,634 | 14,120 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 23,296 | 24,922 | 25,679 | 20,968 | 15,361 | 13,208 | 8,789 | 8,482 | 9,285 | 9,753 | 9,229 | 8,393 | 7,466 | 6,475 | 5,125 | 5,093 | 3,383 |
Goodwill
| 4 | 117 | 265 | 413 | 599 | 753 | 140 | 192 | 243 | 0 | 0 | 71 | 167 | 294 | 451 | 608 | 214 |
Immateriële activa
| 461 | 566 | 688 | 574 | 307 | 223 | 225 | 186 | 177 | 187 | 198 | 201 | 176 | 216 | 201 | 218 | 88 |
Goodwill en immateriële activa
| 465 | 683 | 953 | 987 | 906 | 976 | 365 | 378 | 420 | 187 | 198 | 272 | 343 | 510 | 652 | 826 | 302 |
Langetermijnbeleggingen
| 6,645 | 6,195 | 5,331 | 5,068 | 4,687 | 4,719 | 3,604 | 3,084 | 2,414 | 2,328 | 1,424 | 2,634 | 2,324 | 1,141 | 1,784 | 1,013 | 103 |
Belastingvorderingen
| 1,125 | 329 | 933 | 937 | -1,288 | -1,044 | -3,604 | -3,084 | 295 | 100 | 903 | 403 | 9 | 100 | 166 | 226 | 180 |
Overige niet-vlottende activa
| 1,088 | -1 | -1 | -1 | 1,287 | 1,043 | 4,351 | 3,853 | 1,175 | 1,279 | 819 | 626 | 699 | 1,099 | 1,029 | 1,064 | 2,055 |
Totaal niet-vlottende activa
| 32,619 | 32,128 | 32,895 | 27,959 | 20,953 | 18,902 | 13,505 | 12,713 | 13,589 | 13,647 | 12,573 | 12,328 | 10,841 | 9,325 | 8,756 | 8,222 | 6,023 |
Totaal activa
| 90,074 | 84,316 | 74,602 | 68,590 | 65,456 | 53,701 | 50,408 | 37,246 | 33,901 | 32,642 | 31,432 | 30,330 | 28,465 | 23,935 | 23,428 | 20,856 | 20,143 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2,242 | 2,288 | 2,477 | 2,092 | 1,842 | 1,923 | 1,139 | 962 | 1,453 | 947 | 927 | 665 | 515 | 599 | 611 | 625 | 520 |
Kortlopende schulden
| 5,811 | 5,711 | 6,653 | 1,776 | 2,767 | 4,624 | 1,679 | 176 | 4,140 | 1,240 | 250 | 131 | 82 | 82 | 82 | 0 | 0 |
Belastingschulden
| 790 | 150 | 362 | 1,283 | 1,007 | 424 | 979 | 562 | 97 | 429 | 146 | 284 | 261 | 490 | 520 | 261 | 23 |
Uitgestelde opbrengsten
| 23 | 579 | 784 | 1,664 | 1,386 | 727 | 0 | 825 | 371 | 683 | 431 | 600 | 545 | 725 | 779 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,003 | 463 | -693 | -1,469 | -710 | -481 | 724 | 122 | -462 | -460 | 80 | 518 | 702 | 431 | 82 | 309 | 247 |
Totaal kortlopende verplichtingen
| 12,111 | 11,479 | 12,060 | 7,438 | 8,134 | 9,140 | 5,660 | 3,609 | 7,052 | 3,786 | 2,761 | 2,863 | 2,620 | 2,926 | 2,685 | 1,820 | 1,310 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 37,030 | 35,579 | 25,737 | 25,848 | 25,184 | 14,218 | 16,096 | 7,644 | 3,089 | 5,155 | 5,496 | 4,931 | 4,426 | 1,421 | 1,616 | 560 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 1,439 | -729 | -531 | -569 | 0 | 0 | -13,733 | 510 | 0 | 872 | 734 | 705 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 951 | 729 | 531 | 569 | 0 | 0 | 455 | 294 | 0 | 50 | 188 | 129 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 946 | 981 | 1,053 | 1,072 | 937 | 920 | 14,545 | 577 | 1,066 | 48 | 58 | 132 | 902 | 1,014 | 1,011 | 628 | 726 |
Totaal niet-vlottende verplichtingen
| 40,366 | 36,560 | 26,790 | 26,920 | 26,121 | 15,138 | 17,363 | 9,025 | 4,155 | 6,125 | 6,476 | 5,897 | 5,328 | 2,435 | 2,627 | 1,188 | 726 |
Totaal passiva
| 52,477 | 48,039 | 38,850 | 34,358 | 34,255 | 24,278 | 23,023 | 12,634 | 11,207 | 9,911 | 9,237 | 8,760 | 7,948 | 5,361 | 5,312 | 3,008 | 2,036 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 32,169 | 31,928 | 30,596 | 28,632 | 26,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 4,972 | 4,403 | 4,403 | 4,403 | 4,403 |
Ingehouden winsten
| 21,655 | 21,573 | 21,445 | 20,366 | 17,107 | 15,241 | 12,897 | 10,833 | 9,059 | 8,823 | 8,989 | 9,421 | 9,103 | 8,523 | 7,979 | 7,605 | 7,682 |
Overige gereserveerde algehele resultaten
| 3,349 | 2,468 | 2,254 | 2,169 | 1,859 | 2,179 | 2,711 | 2,152 | 2,056 | 2,350 | 1,653 | 598 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,270 | -27,064 | -26,936 | -25,857 | -22,598 | -20,732 | 5,997 | 5,990 | 5,990 | 5,987 | 5,979 | 5,979 | 6,383 | 5,648 | 5,734 | 5,440 | 5,634 |
Totaal eigen vermogen van aandeelhouders
| 35,765 | 34,637 | 34,182 | 32,765 | 30,491 | 28,946 | 27,096 | 24,466 | 22,596 | 22,651 | 22,112 | 21,489 | 20,458 | 18,574 | 18,116 | 17,448 | 17,719 |
Totaal eigen vermogen
| 37,593 | 36,277 | 35,752 | 34,232 | 31,201 | 29,423 | 27,385 | 24,612 | 22,694 | 22,731 | 22,195 | 21,570 | 20,517 | 18,574 | 18,116 | 17,848 | 18,107 |
Totaal passiva en aandeelhoudersvermogen
| 90,070 | 84,316 | 74,602 | 68,590 | 65,456 | 53,701 | 50,408 | 37,246 | 33,901 | 32,642 | 31,432 | 30,330 | 28,465 | 23,935 | 23,428 | 20,856 | 20,143 |