LEC, Inc.
TSE:7874.T
1268 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,845 | 20,395 | 31,149 | 30,524 | 27,068 | 26,510 | 28,514 | 24,879 | 21,880 | 21,210 | 22,346 | 21,267 | 21,036 | 23,648 | 21,313 | 24,630 | 24,935 | 28,505 | 20,435 | 17,709 | 16,209 | 18,464 | 17,453 | 22,363 | 22,483 | 22,591 | 21,670 | 20,570 | 18,620 | 11,288 | 8,625 | 7,741 | 6,767 | 5,877 | 5,049 | 4,813 | 5,052 | 5,589 | 5,154 | 5,006 | 5,578 | 6,063 | 5,483 | 6,104 | 6,596 | 6,793 | 6,951 | 6,702 | 5,921 | 5,861 | 2,854 | 2,812 | 2,955 | 3,560 | 4,414 | 4,917 | 5,157 | 4,305 | 3,938 | 3,882 | 3,899 | 3,223 | 4,333 |
Kortetermijnbeleggingen
| 770 | 13,076 | 0 | 500 | 1,501 | 1,802 | 1,803 | 1,300 | 0 | 9,727 | 0 | 8,727 | 0 | 9,727 | -1,593 | -831 | -1,027 | -1,288 | -1,131 | -1,202 | -1,075 | -1,044 | -1,461 | -1,292 | -1,074 | -747 | -735 | -708 | -752 | -769 | -990 | -1,017 | 116 | 0 | -1,214 | 100 | 100 | 100 | 200 | 500 | 803 | 903 | 906 | 503 | 402 | 403 | 301 | 302 | 100 | 100 | 100 | 100 | 600 | 601 | 500 | 500 | 699 | 500 | 500 | 500 | 0 | 499 | 200 |
Liquide middelen en kortetermijnbeleggingen
| 29,615 | 33,471 | 31,149 | 31,024 | 28,569 | 28,312 | 30,317 | 26,179 | 21,880 | 21,210 | 22,346 | 21,267 | 21,036 | 23,648 | 21,313 | 24,630 | 24,935 | 28,505 | 20,435 | 17,709 | 16,209 | 18,464 | 17,453 | 22,363 | 22,483 | 22,591 | 21,670 | 20,570 | 18,620 | 11,288 | 8,625 | 7,741 | 6,883 | 5,877 | 5,049 | 4,913 | 5,152 | 5,689 | 5,354 | 5,506 | 6,381 | 6,966 | 6,389 | 6,607 | 6,998 | 7,196 | 7,252 | 7,004 | 6,021 | 5,961 | 2,954 | 2,912 | 3,555 | 4,161 | 4,914 | 5,417 | 5,856 | 4,805 | 4,438 | 4,382 | 3,899 | 3,722 | 4,533 |
Nettovorderingen
| 11,318 | 10,682 | 11,976 | 10,870 | 10,216 | 9,713 | 10,762 | 8,755 | 8,662 | 8,055 | 9,828 | 8,632 | 9,537 | 7,574 | 10,330 | 8,293 | 9,142 | 8,459 | 9,882 | 7,508 | 8,455 | 7,044 | 7,812 | 6,146 | 6,095 | 6,975 | 7,722 | 7,516 | 6,569 | 6,192 | 6,586 | 5,021 | 5,223 | 5,343 | 6,751 | 6,036 | 4,943 | 4,683 | 5,551 | 4,493 | 4,145 | 4,800 | 4,924 | 3,745 | 4,113 | 3,958 | 4,209 | 3,446 | 3,767 | 4,523 | 7,423 | 6,336 | 6,229 | 6,149 | 6,578 | 5,491 | 4,839 | 5,762 | 5,756 | 5,168 | 4,498 | 4,960 | 5,064 |
Voorraad
| 11,606 | 12,393 | 12,327 | 11,791 | 12,447 | 12,484 | 12,144 | 11,004 | 11,260 | 10,473 | 9,377 | 8,833 | 9,007 | 8,550 | 7,907 | 7,100 | 6,613 | 6,582 | 8,358 | 9,139 | 9,495 | 8,190 | 7,700 | 6,490 | 6,691 | 6,593 | 6,891 | 6,313 | 6,103 | 6,383 | 6,924 | 7,104 | 7,788 | 7,875 | 7,969 | 7,236 | 7,251 | 6,795 | 6,283 | 6,636 | 6,441 | 5,732 | 5,856 | 5,959 | 5,786 | 5,477 | 5,445 | 5,670 | 5,989 | 6,058 | 5,758 | 5,205 | 4,253 | 3,747 | 3,675 | 3,544 | 3,425 | 3,516 | 3,674 | 3,609 | 3,440 | 3,562 | 3,460 |
Overige vlottende activa
| 831 | 909 | 1,014 | 1,346 | 2,087 | 1,676 | 1,264 | 1,473 | 1,800 | 1,966 | 1,063 | 726 | 601 | 857 | 1,956 | 2,406 | 1,157 | 955 | 897 | 852 | 754 | 1,099 | 745 | 1,016 | 812 | 742 | 952 | 967 | 818 | 669 | 1,088 | 1,140 | 1,349 | 1,215 | 1,855 | 2,041 | 2,006 | 1,827 | 2,257 | 1,925 | 1,498 | 1,359 | 2,229 | 2,283 | 2,042 | 1,369 | 1,293 | 1,269 | 1,214 | 1,082 | 1,531 | 1,358 | 1,172 | 553 | 992 | 926 | 874 | 589 | 710 | 840 | 656 | 390 | 689 |
Totaal vlottende activa
| 53,370 | 57,455 | 56,466 | 55,031 | 53,319 | 52,185 | 54,487 | 47,411 | 43,602 | 41,704 | 42,614 | 39,458 | 40,181 | 40,629 | 41,506 | 42,429 | 41,847 | 44,501 | 39,572 | 35,208 | 34,913 | 34,797 | 33,710 | 36,015 | 36,081 | 36,901 | 37,235 | 35,366 | 32,110 | 24,532 | 23,223 | 21,006 | 21,243 | 20,310 | 21,624 | 20,226 | 19,352 | 18,994 | 19,445 | 18,560 | 18,465 | 18,857 | 19,398 | 18,594 | 18,939 | 18,000 | 18,199 | 17,389 | 16,991 | 17,624 | 17,666 | 15,811 | 15,209 | 14,610 | 16,159 | 15,378 | 14,994 | 14,672 | 14,578 | 13,999 | 12,493 | 12,634 | 13,746 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22,627 | 23,296 | 23,883 | 24,502 | 24,618 | 24,922 | 25,559 | 26,078 | 26,550 | 25,679 | 26,465 | 25,409 | 22,537 | 20,968 | 19,829 | 18,143 | 17,232 | 15,361 | 15,356 | 14,939 | 13,657 | 13,208 | 12,536 | 9,528 | 8,980 | 8,789 | 8,396 | 8,327 | 8,608 | 8,482 | 8,694 | 8,932 | 9,176 | 9,285 | 9,519 | 9,656 | 9,666 | 9,753 | 9,691 | 9,582 | 9,485 | 9,229 | 8,715 | 8,685 | 8,587 | 8,393 | 8,375 | 8,053 | 7,840 | 7,466 | 7,291 | 7,069 | 6,782 | 6,475 | 5,612 | 5,231 | 5,164 | 5,125 | 5,163 | 5,267 | 5,340 | 5,093 | 5,291 |
Goodwill
| 2,802 | 4 | 6 | 43 | 80 | 117 | 154 | 191 | 228 | 265 | 302 | 339 | 376 | 413 | 450 | 500 | 549 | 599 | 649 | 657 | 705 | 753 | 800 | 0 | 0 | 140 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 47 | 71 | 95 | 119 | 143 | 167 | 191 | 215 | 255 | 294 | 333 | 372 | 412 | 451 | 490 | 529 | 569 | 608 | 647 |
Immateriële activa
| 422 | 461 | 479 | 512 | 530 | 566 | 595 | 632 | 653 | 688 | 688 | 724 | 717 | 574 | 461 | 352 | 317 | 307 | 236 | 234 | 230 | 223 | 199 | 322 | 344 | 225 | 379 | 371 | 364 | 186 | 381 | 394 | 417 | 177 | 441 | 187 | 193 | 187 | 195 | 186 | 190 | 198 | 206 | 187 | 187 | 201 | 196 | 174 | 188 | 176 | 188 | 222 | 232 | 216 | 177 | 185 | 191 | 201 | 223 | 214 | 222 | 218 | 233 |
Goodwill en immateriële activa
| 2,802 | 465 | 485 | 555 | 610 | 683 | 749 | 823 | 881 | 953 | 990 | 1,063 | 1,093 | 987 | 911 | 852 | 866 | 906 | 885 | 891 | 935 | 976 | 999 | 322 | 344 | 365 | 379 | 371 | 364 | 378 | 381 | 394 | 417 | 420 | 441 | 187 | 193 | 187 | 195 | 186 | 190 | 198 | 206 | 210 | 234 | 272 | 291 | 293 | 331 | 343 | 379 | 437 | 487 | 510 | 510 | 557 | 603 | 652 | 713 | 743 | 791 | 826 | 880 |
Langetermijnbeleggingen
| 6,151 | 6,645 | 6,278 | 5,469 | 6,960 | 3,229 | 2,630 | 3,426 | 4,043 | 4,188 | 4,176 | 4,383 | 4,077 | 4,093 | 5,505 | 5,151 | 4,783 | 4,687 | 4,939 | 4,379 | 4,261 | 4,719 | 4,507 | 4,750 | 4,881 | 4,351 | 4,615 | 4,266 | 4,090 | 3,853 | 3,683 | 3,497 | 2,324 | 2,414 | 3,769 | 2,524 | 2,453 | 2,328 | 2,139 | 1,850 | 1,584 | 1,424 | 1,656 | 2,532 | 2,703 | 2,634 | 2,363 | 2,136 | 2,545 | 2,324 | 1,946 | 1,942 | 1,281 | 1,141 | 1,341 | 1,404 | 1,152 | 1,784 | 1,689 | 1,687 | 0 | 1,013 | 1,401 |
Belastingvorderingen
| 424 | 1,125 | 1 | 500 | -1,396 | 329 | 1,803 | 1,300 | -4,043 | 933 | -4,176 | -4,383 | -4,077 | 937 | -5,505 | -5,151 | -4,783 | -4,687 | -4,939 | -4,379 | -4,261 | -4,719 | -4,507 | -4,750 | -4,881 | -4,351 | -4,615 | -4,266 | -4,090 | -3,853 | -3,683 | -3,497 | 116 | 295 | -3,769 | 100 | 100 | 100 | 200 | 500 | 803 | 903 | 906 | 503 | 402 | 403 | 301 | 302 | 100 | 9 | 100 | 100 | 600 | 100 | 500 | 500 | 699 | 166 | 500 | 500 | 0 | 226 | 200 |
Overige niet-vlottende activa
| 1,376 | 1,088 | 1,423 | 1,395 | 1,395 | 2,965 | 1,622 | 1,596 | 5,720 | 1,142 | 6,178 | 6,285 | 5,950 | 974 | 5,504 | 5,151 | 4,784 | 4,686 | 4,939 | 4,379 | 4,261 | 4,718 | 4,507 | 4,749 | 4,881 | 4,351 | 4,615 | 4,265 | 4,090 | 3,853 | 3,683 | 3,498 | 1,111 | 1,175 | 3,770 | 1,284 | 1,278 | 1,279 | 1,176 | 1,130 | 1,176 | 819 | 688 | 717 | 644 | 626 | 618 | 628 | 637 | 699 | 598 | 599 | 556 | 1,099 | 686 | 626 | 743 | 1,029 | 823 | 731 | 2,871 | 1,064 | 754 |
Totaal niet-vlottende activa
| 33,380 | 32,619 | 32,070 | 32,421 | 32,187 | 32,128 | 32,363 | 33,223 | 33,151 | 32,895 | 33,633 | 32,757 | 29,580 | 27,959 | 26,244 | 24,146 | 22,882 | 20,953 | 21,180 | 20,209 | 18,853 | 18,902 | 18,042 | 14,599 | 14,205 | 13,505 | 13,390 | 12,963 | 13,062 | 12,713 | 12,758 | 12,824 | 13,144 | 13,589 | 13,730 | 13,751 | 13,690 | 13,647 | 13,401 | 13,248 | 13,238 | 12,573 | 12,171 | 12,647 | 12,570 | 12,328 | 11,948 | 11,412 | 11,453 | 10,841 | 10,314 | 10,147 | 9,706 | 9,325 | 8,649 | 8,318 | 8,361 | 8,756 | 8,888 | 8,928 | 9,002 | 8,222 | 8,526 |
Totaal activa
| 86,750 | 90,074 | 88,536 | 87,454 | 85,508 | 84,316 | 86,850 | 80,634 | 76,755 | 74,602 | 76,249 | 72,216 | 69,763 | 68,590 | 67,753 | 66,577 | 64,729 | 65,456 | 60,754 | 55,419 | 53,768 | 53,701 | 51,753 | 50,617 | 50,289 | 50,408 | 50,627 | 48,331 | 45,173 | 37,246 | 35,982 | 33,831 | 34,388 | 33,901 | 35,355 | 33,979 | 33,043 | 32,642 | 32,847 | 31,809 | 31,704 | 31,432 | 31,571 | 31,242 | 31,511 | 30,330 | 30,148 | 28,801 | 28,444 | 28,465 | 27,980 | 25,958 | 24,915 | 23,935 | 24,808 | 23,696 | 23,355 | 23,428 | 23,466 | 22,927 | 21,495 | 20,856 | 22,272 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,342 | 2,242 | 2,452 | 2,068 | 2,523 | 2,288 | 2,692 | 2,506 | 2,667 | 2,477 | 2,323 | 1,790 | 2,279 | 2,092 | 2,128 | 2,111 | 2,118 | 1,842 | 1,747 | 1,842 | 2,290 | 1,923 | 1,985 | 1,138 | 1,317 | 1,139 | 1,527 | 1,007 | 1,132 | 962 | 1,213 | 1,106 | 1,346 | 1,453 | 1,460 | 1,379 | 1,115 | 947 | 1,047 | 985 | 914 | 927 | 633 | 667 | 677 | 665 | 606 | 447 | 476 | 515 | 727 | 846 | 797 | 599 | 670 | 694 | 593 | 611 | 800 | 598 | 600 | 625 | 817 |
Kortlopende schulden
| 3,900 | 5,811 | 4,448 | 2,798 | 6,848 | 5,711 | 8,344 | 8,339 | 7,326 | 6,653 | 4,323 | 5,322 | 3,700 | 1,776 | 1,189 | 190 | 691 | 2,767 | 6,491 | 6,490 | 6,093 | 4,624 | 3,353 | 3,302 | 2,101 | 1,679 | 206 | 186 | 105 | 176 | 3,350 | 2,972 | 4,148 | 4,140 | 2,857 | 1,765 | 1,744 | 1,240 | 157 | 166 | 196 | 250 | 172 | 194 | 236 | 131 | 136 | 119 | 117 | 82 | 2,382 | 1,382 | 582 | 82 | 582 | 82 | 82 | 82 | 82 | 0 | 0 | 0 | 1,495 |
Belastingschulden
| 353 | 790 | 840 | 581 | 234 | 150 | 99 | 254 | 125 | 362 | 516 | 993 | 569 | 1,283 | 857 | 1,044 | 528 | 1,007 | 668 | 850 | 341 | 424 | 329 | 510 | 245 | 979 | 787 | 685 | 277 | 562 | 465 | 143 | 33 | 97 | 84 | 246 | 207 | 429 | 423 | 358 | 120 | 146 | 264 | 235 | 186 | 284 | 272 | 233 | 15 | 261 | 67 | 379 | 92 | 490 | 442 | 549 | 173 | 520 | 357 | 451 | 190 | 261 | 271 |
Uitgestelde opbrengsten
| 353 | 23 | 840 | 1,019 | 486 | 579 | 322 | 673 | 357 | 784 | 736 | 1,425 | 800 | 1,664 | 1,020 | 1,478 | 700 | 1,386 | 837 | 1,185 | 507 | 727 | 482 | 801 | 399 | 1,407 | 926 | 963 | 425 | 825 | 606 | 426 | 184 | 371 | 223 | 529 | 349 | 683 | 569 | 652 | 276 | 431 | 415 | 568 | 357 | 600 | 427 | 560 | 183 | 545 | 204 | 684 | 247 | 725 | 570 | 793 | 312 | 779 | 484 | 0 | 0 | 0 | 361 |
Overige kortlopende verplichtingen
| 2,896 | 4,035 | 2,980 | 2,604 | 2,785 | 2,901 | 2,771 | 2,183 | 2,427 | 2,146 | 3,053 | 2,527 | 3,561 | 1,906 | 3,034 | 2,536 | 2,658 | 2,139 | 2,127 | 1,929 | 2,023 | 1,866 | 1,579 | 1,445 | 1,498 | 1,435 | 1,655 | 1,090 | 1,211 | 1,646 | 1,503 | 1,099 | 1,307 | 1,088 | 1,396 | 990 | 1,384 | 916 | 1,244 | 927 | 1,206 | 1,153 | 1,724 | 1,185 | 1,678 | 1,467 | 1,658 | 1,558 | 1,745 | 1,478 | 2,070 | 1,705 | 1,990 | 1,520 | 1,680 | 1,275 | 1,430 | 1,213 | 1,330 | 1,717 | 1,332 | 1,195 | 834 |
Totaal kortlopende verplichtingen
| 9,491 | 12,111 | 10,720 | 8,489 | 12,642 | 11,479 | 14,129 | 13,701 | 12,777 | 12,060 | 10,435 | 11,064 | 10,340 | 7,438 | 7,371 | 6,315 | 6,167 | 8,134 | 11,202 | 11,446 | 10,913 | 9,140 | 7,399 | 6,686 | 5,315 | 5,660 | 4,314 | 3,246 | 2,873 | 3,609 | 6,672 | 5,603 | 6,985 | 7,052 | 5,936 | 4,663 | 4,592 | 3,786 | 3,017 | 2,730 | 2,592 | 2,761 | 2,944 | 2,614 | 2,948 | 2,863 | 2,827 | 2,684 | 2,521 | 2,620 | 5,383 | 4,617 | 3,616 | 2,926 | 3,502 | 2,844 | 2,417 | 2,685 | 2,696 | 2,315 | 1,932 | 1,820 | 3,507 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 37,400 | 37,030 | 38,099 | 39,281 | 33,268 | 35,579 | 33,592 | 27,629 | 25,173 | 25,737 | 28,887 | 23,819 | 23,250 | 25,848 | 25,750 | 26,750 | 26,250 | 25,184 | 17,000 | 12,000 | 11,750 | 14,218 | 13,800 | 13,800 | 14,950 | 16,096 | 16,950 | 16,950 | 14,952 | 7,644 | 3,158 | 3,182 | 2,834 | 3,089 | 4,821 | 4,664 | 3,864 | 5,155 | 5,418 | 5,439 | 5,475 | 5,496 | 5,232 | 5,254 | 5,410 | 4,931 | 4,657 | 4,679 | 4,405 | 4,426 | 1,152 | 1,173 | 1,399 | 1,421 | 1,647 | 1,390 | 1,616 | 1,616 | 1,842 | 1,842 | 988 | 560 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,439 | 0 | 0 | 0 | -729 | 0 | 0 | 0 | -531 | 0 | 0 | 0 | -569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 734 | 0 | 0 | 0 | 705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 951 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,329 | 946 | 2,393 | 2,474 | 2,694 | 981 | 2,623 | 2,630 | 2,667 | 1,053 | 1,601 | 1,609 | 1,637 | 1,072 | 1,569 | 1,589 | 1,633 | 937 | 1,670 | 1,604 | 1,612 | 920 | 1,774 | 1,874 | 1,991 | 287 | 2,315 | 2,223 | 2,160 | 577 | 2,012 | 1,976 | 1,987 | 1,066 | 1,864 | 1,821 | 1,806 | 48 | 1,854 | 1,784 | 1,862 | 58 | 1,056 | 1,096 | 1,032 | 132 | 857 | 874 | 890 | 902 | 975 | 973 | 994 | 1,014 | 1,040 | 1,043 | 1,048 | 1,011 | 1,015 | 594 | 608 | 628 | 671 |
Totaal niet-vlottende verplichtingen
| 39,729 | 40,366 | 40,492 | 41,755 | 35,962 | 36,560 | 36,215 | 30,259 | 27,840 | 26,790 | 30,488 | 25,428 | 24,887 | 26,920 | 27,319 | 28,339 | 27,883 | 26,121 | 18,670 | 13,604 | 13,362 | 15,138 | 15,574 | 15,674 | 16,941 | 17,363 | 19,265 | 19,173 | 17,112 | 9,025 | 5,170 | 5,158 | 4,821 | 4,155 | 6,685 | 6,485 | 5,670 | 6,125 | 7,272 | 7,223 | 7,337 | 6,476 | 6,288 | 6,350 | 6,442 | 5,897 | 5,514 | 5,553 | 5,295 | 5,328 | 2,127 | 2,146 | 2,393 | 2,435 | 2,687 | 2,433 | 2,664 | 2,627 | 2,857 | 2,436 | 1,596 | 1,188 | 671 |
Totaal passiva
| 49,220 | 52,477 | 51,212 | 50,244 | 48,604 | 48,039 | 50,344 | 43,960 | 40,617 | 38,850 | 40,923 | 36,492 | 35,227 | 34,358 | 34,690 | 34,654 | 34,050 | 34,255 | 29,872 | 25,050 | 24,275 | 24,278 | 22,973 | 22,360 | 22,256 | 23,023 | 23,579 | 22,419 | 19,985 | 12,634 | 11,842 | 10,761 | 11,806 | 11,207 | 12,621 | 11,148 | 10,262 | 9,911 | 10,289 | 9,953 | 9,929 | 9,237 | 9,232 | 8,964 | 9,390 | 8,760 | 8,341 | 8,237 | 7,816 | 7,948 | 7,510 | 6,763 | 6,009 | 5,361 | 6,189 | 5,277 | 5,081 | 5,312 | 5,553 | 4,751 | 3,528 | 3,008 | 4,178 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 32,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 5,491 | 4,972 | 4,972 | 4,972 | 4,972 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 | 4,403 |
Ingehouden winsten
| 22,118 | 21,655 | 21,883 | 21,691 | 21,582 | 21,573 | 21,878 | 22,277 | 21,853 | 21,445 | 21,231 | 21,280 | 20,508 | 20,366 | 19,493 | 18,705 | 17,991 | 17,107 | 16,858 | 16,484 | 15,575 | 15,241 | 14,617 | 13,775 | 13,311 | 12,897 | 12,419 | 11,618 | 11,318 | 10,833 | 10,789 | 9,866 | 9,254 | 9,059 | 8,956 | 8,732 | 8,778 | 8,823 | 9,107 | 8,854 | 8,715 | 8,989 | 9,380 | 9,280 | 9,492 | 9,421 | 9,395 | 9,153 | 9,075 | 9,103 | 9,178 | 8,991 | 8,729 | 8,523 | 8,662 | 8,340 | 8,170 | 7,979 | 7,859 | 7,739 | 7,561 | 7,605 | 7,665 |
Overige gereserveerde algehele resultaten
| 3,338 | 3,349 | 2,878 | 3,016 | 3,038 | 2,468 | 2,329 | 2,141 | 2,190 | 2,254 | 2,047 | 2,418 | 2,269 | 10,229 | 1,872 | 2,138 | 1,926 | 1,861 | 1,814 | 1,783 | 1,870 | 2,179 | 2,180 | 2,569 | 2,839 | 2,711 | 2,853 | 2,610 | 2,222 | 2,152 | 1,726 | 1,612 | 1,749 | 2,056 | 2,206 | 2,538 | 2,447 | 2,350 | 1,888 | 1,463 | 1,521 | 1,653 | 1,397 | 1,453 | 1,090 | 598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,189 | 5,270 | 5,270 | 5,268 | -27,073 | 5,105 | 5,126 | 5,126 | 4,993 | 4,992 | 4,993 | 4,995 | 4,740 | -3,321 | 4,746 | 4,735 | 4,469 | 6,032 | 6,042 | 6,035 | 6,036 | 6,035 | 6,032 | 6,030 | 6,030 | 5,997 | 5,997 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,989 | 5,990 | 5,988 | 5,986 | 5,986 | 5,987 | 5,986 | 5,983 | 5,983 | 5,979 | 5,979 | 5,980 | 5,980 | 5,979 | 6,853 | 6,388 | 6,518 | 6,383 | 6,320 | 5,801 | 5,774 | 5,648 | 5,554 | 5,676 | 5,701 | 5,734 | 5,651 | 5,616 | 5,596 | 5,440 | 5,617 |
Totaal eigen vermogen van aandeelhouders
| 36,136 | 35,765 | 35,522 | 35,466 | 35,220 | 34,637 | 34,824 | 35,035 | 34,527 | 34,182 | 33,762 | 34,184 | 33,008 | 32,765 | 31,602 | 31,069 | 29,877 | 30,491 | 30,205 | 29,793 | 28,972 | 28,946 | 28,320 | 27,865 | 27,671 | 27,096 | 26,760 | 25,709 | 25,021 | 24,466 | 23,996 | 22,959 | 22,483 | 22,596 | 22,641 | 22,747 | 22,702 | 22,651 | 22,472 | 21,791 | 21,710 | 22,112 | 22,247 | 22,204 | 22,053 | 21,489 | 21,739 | 20,513 | 20,565 | 20,458 | 20,470 | 19,195 | 18,906 | 18,574 | 18,619 | 18,419 | 18,274 | 18,116 | 17,913 | 17,758 | 17,560 | 17,448 | 17,685 |
Totaal eigen vermogen
| 37,527 | 37,593 | 37,321 | 37,210 | 36,904 | 36,277 | 36,506 | 36,674 | 36,138 | 35,752 | 35,326 | 35,724 | 34,536 | 34,232 | 33,063 | 31,923 | 30,679 | 31,201 | 30,882 | 30,369 | 29,493 | 29,423 | 28,780 | 28,257 | 28,033 | 27,385 | 27,048 | 25,912 | 25,188 | 24,612 | 24,140 | 23,070 | 22,582 | 22,694 | 22,734 | 22,831 | 22,781 | 22,731 | 22,558 | 21,856 | 21,775 | 22,195 | 22,339 | 22,278 | 22,121 | 21,570 | 21,807 | 20,564 | 20,628 | 20,517 | 20,470 | 19,195 | 18,906 | 18,574 | 18,619 | 18,419 | 18,274 | 18,116 | 17,913 | 18,176 | 17,967 | 17,848 | 18,094 |
Totaal passiva en aandeelhoudersvermogen
| 86,750 | 90,070 | 88,533 | 87,454 | 85,508 | 84,316 | 86,850 | 80,634 | 76,755 | 74,602 | 76,249 | 72,216 | 69,763 | 68,590 | 67,753 | 66,577 | 64,729 | 65,456 | 60,754 | 55,419 | 53,768 | 53,701 | 51,753 | 50,617 | 50,289 | 50,408 | 50,627 | 48,331 | 45,173 | 37,246 | 35,982 | 33,831 | 34,388 | 33,901 | 35,355 | 33,979 | 33,043 | 32,642 | 32,847 | 31,809 | 31,704 | 31,432 | 31,571 | 31,242 | 31,511 | 30,330 | 30,148 | 28,801 | 28,444 | 28,465 | 27,980 | 25,958 | 24,915 | 23,935 | 24,808 | 23,696 | 23,355 | 23,428 | 23,466 | 22,927 | 21,495 | 20,856 | 22,272 |