Estelle Holdings Co.,Ltd.
TSE:7872.T
605 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,959 | 8,499 | 8,144 | 8,003 | 7,053 | 7,817 | 7,873 | 7,377 | 6,560 | 7,850 | 8,074 | 7,643 | 6,418 | 7,782 | 8,009 | 7,924 | 4,248 | 7,981 | 7,982 | 8,857 | 7,352 | 8,284 | 8,568 | 8,313 | 7,339 | 8,346 | 8,727 | 8,520 | 7,093 | 8,479 | 8,444 | 8,434 | 7,222 | 9,342 | 8,342 | 8,537 | 7,779 | 9,081 | 8,713 | 8,477 | 7,507 | 9,809 | 8,881 | 8,759 | 6,972 | 7,590 | 7,842 | 7,649 | 6,728 | 7,557 | 8,074 | 7,412 | 6,134 | 6,345.886 | 7,361.792 | 7,177.163 | 6,183.146 | 7,125.306 | 7,387.964 | 6,993.76 | 6,123.331 | 7,507.437 | 7,738.726 | 7,555.67 |
Kosten van de omzet
| 3,093 | 3,862 | 3,538 | 3,577 | 3,134 | 3,322 | 3,381 | 3,112 | 2,686 | 3,246 | 3,388 | 3,304 | 2,636 | 3,123 | 3,199 | 3,157 | 1,755 | 3,250 | 3,037 | 3,491 | 2,813 | 3,280 | 3,185 | 3,271 | 2,743 | 3,246 | 3,189 | 3,138 | 2,644 | 3,242 | 3,090 | 3,241 | 2,730 | 3,640 | 3,168 | 3,312 | 2,971 | 3,436 | 3,287 | 3,290 | 2,988 | 3,671 | 3,392 | 3,336 | 2,740 | 2,960 | 3,050 | 2,979 | 2,534 | 3,093 | 2,964 | 2,970 | 2,174 | 2,442.735 | 2,752.186 | 2,913.642 | 2,278.329 | 2,759.339 | 2,790.443 | 2,950.513 | 2,277.864 | 2,990.519 | 3,079.189 | 3,102.155 |
Brutowinst
| 3,866 | 4,637 | 4,606 | 4,426 | 3,919 | 4,495 | 4,492 | 4,265 | 3,874 | 4,604 | 4,686 | 4,339 | 3,782 | 4,659 | 4,810 | 4,767 | 2,493 | 4,731 | 4,945 | 5,366 | 4,539 | 5,004 | 5,383 | 5,042 | 4,596 | 5,100 | 5,538 | 5,382 | 4,449 | 5,237 | 5,354 | 5,193 | 4,492 | 5,702 | 5,174 | 5,225 | 4,808 | 5,645 | 5,426 | 5,187 | 4,519 | 6,138 | 5,489 | 5,423 | 4,232 | 4,630 | 4,792 | 4,670 | 4,194 | 4,464 | 5,110 | 4,442 | 3,960 | 3,903.151 | 4,609.606 | 4,263.521 | 3,904.817 | 4,365.967 | 4,597.521 | 4,043.247 | 3,845.467 | 4,516.918 | 4,659.537 | 4,453.515 |
Brutowinstmarge
| 0.556 | 0.546 | 0.566 | 0.553 | 0.556 | 0.575 | 0.571 | 0.578 | 0.591 | 0.586 | 0.58 | 0.568 | 0.589 | 0.599 | 0.601 | 0.602 | 0.587 | 0.593 | 0.62 | 0.606 | 0.617 | 0.604 | 0.628 | 0.607 | 0.626 | 0.611 | 0.635 | 0.632 | 0.627 | 0.618 | 0.634 | 0.616 | 0.622 | 0.61 | 0.62 | 0.612 | 0.618 | 0.622 | 0.623 | 0.612 | 0.602 | 0.626 | 0.618 | 0.619 | 0.607 | 0.61 | 0.611 | 0.611 | 0.623 | 0.591 | 0.633 | 0.599 | 0.646 | 0.615 | 0.626 | 0.594 | 0.632 | 0.613 | 0.622 | 0.578 | 0.628 | 0.602 | 0.602 | 0.589 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,319 | 4,314 | 4,400 | 4,374 | 4,336 | 4,253 | 4,356 | 4,250 | 4,159 | 4,165 | 4,314 | 4,248 | 4,117 | 4,310 | 4,321 | 4,329 | 3,346 | 4,425 | 4,624 | 4,623 | 4,538 | 4,543 | 4,753 | 4,688 | 4,670 | 4,710 | 4,865 | 4,754 | 4,595 | 4,579 | 4,795 | 4,680 | 4,861 | 4,939 | 4,842 | 4,977 | 5,003 | 5,068 | 5,013 | 4,838 | 4,820 | 5,138 | 5,047 | 4,823 | 4,018 | 4,011 | 4,058 | 3,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 4 | 9 | 11 | 6 | 6 | 9 | 12 | 7 | 11 | 11 | 6 | 4 | 14 | 13 | -5 | 9 | 9 | 11 | 1 | 7 | 9 | 11 | 10 | -1 | 8 | 10 | 24 | 7 | 8 | 9 | 18 | 15 | -3 | 6 | 12 | 17 | -12 | 10 | 7 | 33 | 84 | 99 | 92 | 130 | 75 | 92 | 94 | 127 | 99 | 123 | 99 | 140 | 105.6 | 111.386 | 102.778 | 147.484 | 189.153 | 198.467 | 30.299 | 69.657 | 28.177 | 20.255 | 10.956 |
Bedrijfskosten
| 4,319 | 4,314 | 4,400 | 4,374 | 4,336 | 4,253 | 4,356 | 4,250 | 4,159 | 4,165 | 4,314 | 4,248 | 4,117 | 4,310 | 4,321 | 4,329 | 3,346 | 4,425 | 4,624 | 4,623 | 4,538 | 4,543 | 4,753 | 4,688 | 4,670 | 4,710 | 4,865 | 4,754 | 4,595 | 4,579 | 4,795 | 4,680 | 4,861 | 4,939 | 4,842 | 4,977 | 5,003 | 5,068 | 5,013 | 4,838 | 4,820 | 5,138 | 5,047 | 4,823 | 4,018 | 4,011 | 4,058 | 3,934 | 3,955 | 3,939 | 3,983 | 3,808 | 3,732 | 3,720.937 | 3,919.828 | 3,950.029 | 3,787.007 | 3,950.452 | 4,056.099 | 3,943.037 | 3,982.839 | 4,201.437 | 4,594.961 | 4,293.17 |
Bedrijfsresultaat
| -453 | 323 | 207 | 52 | -417 | 241 | 135 | 14 | -284 | 439 | 371 | 91 | -335 | 348 | 489 | 436 | -852 | 305 | 322 | 743 | 10 | 460 | 630 | 355 | -75 | 391 | 673 | 627 | -146 | 658 | 560 | 512 | -370 | 761 | 333 | 246 | -194 | 577 | 413 | 347 | -300 | 999 | 443 | 600 | 213 | 619 | 735 | 736 | 238 | 525 | 1,127 | 634 | 227 | 182.214 | 689.776 | 313.491 | 117.809 | 415.516 | 541.421 | 100.209 | -137.373 | 315.48 | 64.575 | 160.345 |
Bedrijfsresultaat ratio
| -0.065 | 0.038 | 0.025 | 0.006 | -0.059 | 0.031 | 0.017 | 0.002 | -0.043 | 0.056 | 0.046 | 0.012 | -0.052 | 0.045 | 0.061 | 0.055 | -0.201 | 0.038 | 0.04 | 0.084 | 0.001 | 0.056 | 0.074 | 0.043 | -0.01 | 0.047 | 0.077 | 0.074 | -0.021 | 0.078 | 0.066 | 0.061 | -0.051 | 0.081 | 0.04 | 0.029 | -0.025 | 0.064 | 0.047 | 0.041 | -0.04 | 0.102 | 0.05 | 0.069 | 0.031 | 0.082 | 0.094 | 0.096 | 0.035 | 0.069 | 0.14 | 0.086 | 0.037 | 0.029 | 0.094 | 0.044 | 0.019 | 0.058 | 0.073 | 0.014 | -0.022 | 0.042 | 0.008 | 0.021 |
Totaal overige inkomsten en kosten netto
| 69 | -263 | -28 | 179 | 20 | -245 | 38 | 130 | 78 | -484 | 78 | 92 | 90 | -92 | -4 | -26 | -257 | -17 | -19 | -56 | -137 | -19 | 9 | -14 | -149 | -4 | -121 | 10 | -147 | 118 | -25 | -160 | -178 | -51 | -212 | 7 | -97 | 46 | 633 | -81 | -89 | 69 | -109 | 81 | 66 | -108 | -631 | -6 | 77 | 2 | -130 | -172 | -104 | -113.873 | -75.26 | 9.852 | -125.684 | -7.672 | 18.941 | -90.309 | -155.412 | -363.887 | -159.593 | -0.002 |
Inkomen voor belasting
| -384 | 60 | 179 | 231 | -398 | -4 | 173 | 144 | -208 | -45 | 451 | 182 | -246 | 256 | 486 | 411 | -1,110 | 288 | 303 | 687 | -127 | 441 | 639 | 341 | -224 | 386 | 552 | 638 | -293 | 776 | 534 | 353 | -547 | 712 | 120 | 255 | -292 | 623 | 1,046 | 268 | -390 | 1,069 | 333 | 681 | 280 | 511 | 103 | 730 | 316 | 527 | 997 | 462 | 124 | 68.341 | 614.518 | 323.344 | -7.874 | 407.843 | 560.363 | 9.901 | -292.784 | -48.406 | -95.017 | 160.343 |
Inkomen voor belasting ratio
| -0.055 | 0.007 | 0.022 | 0.029 | -0.056 | -0.001 | 0.022 | 0.02 | -0.032 | -0.006 | 0.056 | 0.024 | -0.038 | 0.033 | 0.061 | 0.052 | -0.261 | 0.036 | 0.038 | 0.078 | -0.017 | 0.053 | 0.075 | 0.041 | -0.031 | 0.046 | 0.063 | 0.075 | -0.041 | 0.092 | 0.063 | 0.042 | -0.076 | 0.076 | 0.014 | 0.03 | -0.038 | 0.069 | 0.12 | 0.032 | -0.052 | 0.109 | 0.037 | 0.078 | 0.04 | 0.067 | 0.013 | 0.095 | 0.047 | 0.07 | 0.123 | 0.062 | 0.02 | 0.011 | 0.083 | 0.045 | -0.001 | 0.057 | 0.076 | 0.001 | -0.048 | -0.006 | -0.012 | 0.021 |
Belastingkosten
| 5 | 333 | 754 | 65 | -104 | 20 | 57 | 21 | -83 | 134 | 151 | 62 | -91 | -320 | 205 | 152 | -302 | 146 | 128 | 254 | -161 | 85 | 245 | 183 | 8 | 156 | 63 | 232 | 6 | 277 | 218 | 227 | -43 | 303 | 163 | 165 | -1 | 145 | 500 | 193 | -13 | 227 | 78 | 263 | 134 | 70 | -201 | 280 | 119 | 207 | 514 | 187 | 101 | 39.759 | 144.186 | 129.087 | 50.812 | 74.137 | 164.287 | 68.249 | -52.467 | -2.376 | 148.566 | 110.468 |
Nettowinst
| -396 | -287 | -583 | 175 | -283 | -9 | 113 | 121 | -125 | -183 | 296 | 118 | -158 | 576 | 279 | 258 | -807 | 140 | 175 | 432 | -127 | 363 | 393 | 162 | -232 | 230 | 489 | 407 | -299 | 498 | 316 | 125 | -503 | 407 | -42 | 90 | -291 | 479 | 545 | 74 | -376 | 843 | 254 | 418 | 146 | 442 | 304 | 449 | 197 | 319 | 484 | 274 | 23 | 28.582 | 470.331 | 194.257 | -58.686 | 333.707 | 396.076 | -136.19 | -204.768 | -22.025 | -267.441 | 19.583 |
Nettowinstmarge
| -0.057 | -0.034 | -0.072 | 0.022 | -0.04 | -0.001 | 0.014 | 0.016 | -0.019 | -0.023 | 0.037 | 0.015 | -0.025 | 0.074 | 0.035 | 0.033 | -0.19 | 0.018 | 0.022 | 0.049 | -0.017 | 0.044 | 0.046 | 0.019 | -0.032 | 0.028 | 0.056 | 0.048 | -0.042 | 0.059 | 0.037 | 0.015 | -0.07 | 0.044 | -0.005 | 0.011 | -0.037 | 0.053 | 0.063 | 0.009 | -0.05 | 0.086 | 0.029 | 0.048 | 0.021 | 0.058 | 0.039 | 0.059 | 0.029 | 0.042 | 0.06 | 0.037 | 0.004 | 0.005 | 0.064 | 0.027 | -0.009 | 0.047 | 0.054 | -0.019 | -0.033 | -0.003 | -0.035 | 0.003 |
WPA (Winst Per Aandeel)
| -37.8 | -27.39 | -55.64 | 16.7 | -26.79 | -0.85 | 10.63 | 11.39 | -11.76 | -17.22 | 27.95 | 11.12 | -14.87 | 54.2 | 26.25 | 24.28 | -75.94 | 13.17 | 16.47 | 40.65 | -11.95 | 34.16 | 36.98 | 15.11 | -21.64 | 21.46 | 45.62 | 36.71 | -26.97 | 44.91 | 28.5 | 11.2 | -45.09 | 36.48 | -3.76 | 8.07 | -26.08 | 42.94 | 48.85 | 6.63 | -33.7 | 75.56 | 22.77 | 37.47 | 13.17 | 39.62 | 27.25 | 40.25 | 17.7 | 28.59 | 43.38 | 24.56 | 2.09 | 2.56 | 42.11 | 17.39 | -5.25 | 29.88 | 72.15 | -24.81 | -37.3 | -4.01 | -48.72 | 3.57 |
Verwaterde WPA
| -37.8 | -27.39 | -55.64 | 16.7 | -26.79 | -0.85 | 10.63 | 11.39 | -11.76 | -17.22 | 27.85 | 11.1 | -14.87 | 54.2 | 26.25 | 24.28 | -75.94 | 13.17 | 16.47 | 40.65 | -11.95 | 34.16 | 36.98 | 15.11 | -21.64 | 21.46 | 45.62 | 36.71 | -26.97 | 44.91 | 28.5 | 11.2 | -45.09 | 36.48 | -3.76 | 8.07 | -26.08 | 42.94 | 48.85 | 6.63 | -33.7 | 75.56 | 22.77 | 37.47 | 13.17 | 39.62 | 27.25 | 40.25 | 17.7 | 28.59 | 43.38 | 24.56 | 2.09 | 2.56 | 42.11 | 17.39 | -5.25 | 29.88 | 72.15 | -24.81 | -37.3 | -4.01 | -48.72 | 3.57 |
EBITDA
| -362 | 429 | 225 | 206 | -372 | 145 | 234 | 171 | -196 | 513 | 417 | 134 | -247 | 357 | 495 | 450 | -863 | 344 | 349 | 719 | 10 | 449 | 669 | 418 | -151 | 411 | 703 | 654 | -189 | 834 | 558 | 408 | -433 | 778 | 247 | 295 | -170 | 654 | 521 | 325 | -287 | 1,164 | 534 | 752 | 388 | 797 | 806 | 776 | 420 | 613 | 1,174 | 742 | 283 | 268.038 | 763.446 | 431.278 | 347.744 | 526.07 | 822.337 | 254.822 | 70.891 | 254.73 | 227.751 | 281.365 |
EBITDA ratio
| -0.052 | 0.05 | 0.028 | 0.026 | -0.053 | 0.019 | 0.03 | 0.023 | -0.03 | 0.065 | 0.052 | 0.018 | -0.038 | 0.046 | 0.062 | 0.057 | -0.203 | 0.043 | 0.044 | 0.081 | 0.001 | 0.054 | 0.078 | 0.05 | -0.021 | 0.049 | 0.081 | 0.077 | -0.027 | 0.098 | 0.066 | 0.048 | -0.06 | 0.083 | 0.03 | 0.035 | -0.022 | 0.072 | 0.06 | 0.038 | -0.038 | 0.119 | 0.06 | 0.086 | 0.056 | 0.105 | 0.103 | 0.101 | 0.062 | 0.081 | 0.145 | 0.1 | 0.046 | 0.042 | 0.104 | 0.06 | 0.056 | 0.074 | 0.111 | 0.036 | 0.012 | 0.034 | 0.029 | 0.037 |