Estelle Holdings Co.,Ltd.
TSE:7872.T
605 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,263 | 6,650 | 8,617 | 8,376 | 8,945 | 8,453 | 7,677 | 7,895 | 7,454 | 6,267 | 6,323 | 6,191 | 6,167 | 4,174.62 | 3,759.718 | 4,088.764 | 4,689.854 |
Kortetermijnbeleggingen
| 150 | -3,775 | -3,842 | -4,034 | -4,224 | -4,367 | -3,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,413 | 6,650 | 8,617 | 8,376 | 8,945 | 8,453 | 7,677 | 7,895 | 7,454 | 6,267 | 6,323 | 6,191 | 6,167 | 4,174.62 | 3,759.718 | 4,088.764 | 4,689.854 |
Nettovorderingen
| 2,547 | 2,156 | 2,207 | 2,181 | 1,944 | 2,705 | 2,981 | 2,609 | 2,645 | 2,752 | 3,274 | 2,875 | 2,874 | 2,498.864 | 2,811.718 | 3,030.942 | 3,441.421 |
Voorraad
| 16,648 | 17,284 | 15,837 | 14,585 | 14,867 | 13,796 | 13,819 | 13,747 | 14,345 | 14,911 | 14,167 | 12,546 | 11,941 | 12,281.764 | 13,201.663 | 14,129.872 | 14,743.999 |
Overige vlottende activa
| 222 | 383 | 338 | 271 | 721 | 180 | 221 | 275 | 315 | 211 | 215 | 150 | 139 | 207.381 | 240.398 | 248.674 | 311.628 |
Totaal vlottende activa
| 25,830 | 26,473 | 26,999 | 25,413 | 26,477 | 25,134 | 24,698 | 24,526 | 24,759 | 24,141 | 23,979 | 21,762 | 21,121 | 19,162.629 | 20,013.497 | 21,498.252 | 23,186.902 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 1,598 | 4,116 | 4,352 | 5,123 | 5,346 | 5,619 | 2,643 | 9,823 | 2,401 | 2,308 | 2,171 | 1,890 | 2,594 | 2,840.192 | 3,148.064 | 3,461.584 | 3,545.574 |
Goodwill
| 0 | 0 | 0 | 0 | 129 | 185 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 116 | 163 | 167 | 190 | 198 | 224 | 199 | 206 | 245 | 313 | 385 | 336 | 425 | 402.697 | 363.828 | 239.228 | 86.505 |
Goodwill en immateriële activa
| 116 | 163 | 167 | 190 | 327 | 409 | 440 | 206 | 245 | 313 | 385 | 336 | 425 | 402.697 | 363.828 | 239.228 | 86.505 |
Langetermijnbeleggingen
| 257 | 4,024 | 4,150 | 4,281 | 4,476 | 4,674 | 3,547 | 316 | 383 | 451 | 919 | 5,595 | 5,913 | 6,331.687 | 6,641.069 | 7,042.668 | 7,635.318 |
Belastingvorderingen
| 631 | 1,530 | 1,429 | 1,442 | 959 | 882 | 545 | 531 | 577 | 556 | 433 | 358 | 345 | 483.744 | 880.709 | 914.988 | 811.086 |
Overige niet-vlottende activa
| 3,616 | -2,468 | -2,525 | -2,678 | -2,890 | -3,050 | 1,267 | -2,410 | 5,173 | 5,685 | 5,702 | 1,154 | 963 | 920.16 | 900.977 | 959.742 | 927.703 |
Totaal niet-vlottende activa
| 6,218 | 7,365 | 7,573 | 8,358 | 8,218 | 8,534 | 8,442 | 8,466 | 8,779 | 9,313 | 9,610 | 9,333 | 10,240 | 10,978.48 | 11,934.647 | 12,618.21 | 13,006.186 |
Totaal activa
| 32,048 | 33,841 | 34,576 | 33,775 | 34,699 | 33,670 | 33,140 | 32,992 | 33,538 | 33,454 | 33,589 | 31,095 | 31,361 | 30,141.109 | 31,948.144 | 34,116.462 | 36,193.088 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,728 | 3,985 | 4,451 | 4,202 | 4,548 | 4,339 | 4,465 | 1,031 | 878 | 5,845 | 5,851 | 5,056 | 4,564 | 3,951.93 | 4,308.856 | 3,824.278 | 3,744.056 |
Kortlopende schulden
| 3,896 | 4,027 | 3,983 | 3,628 | 3,639 | 3,790 | 3,561 | 3,476 | 3,843 | 3,961 | 4,745 | 4,591 | 5,564 | 5,904.77 | 8,316.08 | 6,966.7 | 6,222.6 |
Belastingschulden
| 102 | 64 | 173 | 79 | 509 | 422 | 277 | 488 | 354 | 380 | 731 | 123 | 412 | 222.029 | 193.515 | 190.826 | 494.686 |
Uitgestelde opbrengsten
| 1,063 | 1,524 | 1,506 | 1,527 | 2,265 | 2,216 | 2,100 | 5,334 | 5,480 | 759 | 1,124 | 531 | 792 | 576.541 | 501.282 | 509.196 | 906.883 |
Overige kortlopende verplichtingen
| 1,977 | 1,393 | 1,358 | 1,487 | 1,348 | 1,088 | 1,000 | 1,075 | 870 | 840 | 931 | 671 | 657 | 493.378 | 504.51 | 516.524 | 474.661 |
Totaal kortlopende verplichtingen
| 10,664 | 10,929 | 11,298 | 10,844 | 11,800 | 11,433 | 11,126 | 10,916 | 11,071 | 11,405 | 12,651 | 10,849 | 11,577 | 10,926.619 | 13,630.728 | 11,816.698 | 11,348.2 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 6,486 | 6,686 | 6,917 | 6,485 | 6,378 | 6,200 | 6,102 | 6,463 | 6,956 | 6,463 | 5,594 | 6,224 | 6,728 | 6,749.23 | 6,154.9 | 9,857.2 | 11,413.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -13 | -19 | -3 | 0 | 0 | 0 | 0 | 2,449 | 2,297 | 2,164 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16 | 13 | 19 | 3 | 0 | 0 | 0 | 0 | 11 | 19 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,250 | 2,248 | 2,373 | 2,339 | 2,385 | 2,308 | 2,369 | 2,343 | 17 | 25 | 37 | 2,398 | 2,634 | 2,941.55 | 3,208.565 | 2,012.477 | 2,015.762 |
Totaal niet-vlottende verplichtingen
| 8,752 | 8,934 | 9,290 | 8,824 | 8,763 | 8,508 | 8,471 | 8,806 | 9,433 | 8,804 | 7,880 | 8,622 | 9,362 | 9,690.78 | 9,363.465 | 11,869.677 | 13,429.662 |
Totaal passiva
| 19,416 | 19,863 | 20,588 | 19,668 | 20,563 | 19,941 | 19,597 | 19,722 | 20,504 | 20,209 | 20,531 | 19,471 | 20,939 | 20,617.399 | 22,994.193 | 23,686.375 | 24,777.862 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 13,569 | 13,762 | 13,998 | 13,979 | 13,633 | 0 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571 | 1,571.841 | 1,571.841 | 1,571.841 | 1,571.841 |
Ingehouden winsten
| 7,917 | 9,183 | 9,376 | 9,613 | 9,594 | 9,248 | 8,885 | 8,456 | 8,287 | 8,424 | 7,982 | 6,589 | 5,420 | 4,503.118 | 3,939.602 | 3,433.123 | 4,225.356 |
Overige gereserveerde algehele resultaten
| 190 | 192 | 51 | -35 | 9 | 44 | 61 | 5 | -62 | 12 | 267 | 225 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,723 | -10,754 | -10,947 | -11,184 | -11,165 | -10,819 | 2,964 | 3,238 | 3,176 | 3,238 | 3,238 | 3,239 | 3,431 | 3,448.751 | 3,442.508 | 1,480.064 | 1,610.34 |
Totaal eigen vermogen van aandeelhouders
| 12,401 | 13,761 | 13,813 | 13,963 | 13,988 | 13,677 | 13,481 | 13,270 | 13,034 | 13,245 | 13,058 | 11,624 | 10,422 | 9,523.71 | 8,953.951 | 6,485.028 | 7,407.537 |
Totaal eigen vermogen
| 12,629 | 13,978 | 13,988 | 14,107 | 14,136 | 13,729 | 13,543 | 13,270 | 13,034 | 13,245 | 13,058 | 11,624 | 10,422 | 9,523.71 | 8,953.951 | 10,430.087 | 11,415.226 |
Totaal passiva en aandeelhoudersvermogen
| 32,045 | 33,841 | 34,576 | 33,775 | 34,699 | 33,670 | 33,140 | 32,992 | 33,538 | 33,454 | 33,589 | 31,095 | 31,361 | 30,141.109 | 31,948.144 | 34,116.462 | 36,193.088 |