Estelle Holdings Co.,Ltd.

TSE:7872.T

624 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,2636,6508,6178,3768,9458,4537,6777,8957,4546,2676,3236,1916,1674,174.623,759.7184,088.7644,689.854
Kortetermijnbeleggingen 150-3,775-3,842-4,034-4,224-4,367-3,2350000000000
Liquide middelen en kortetermijnbeleggingen 6,4136,6508,6178,3768,9458,4537,6777,8957,4546,2676,3236,1916,1674,174.623,759.7184,088.7644,689.854
Nettovorderingen 2,5472,1562,2072,1811,9442,7052,9812,6092,6452,7523,2742,8752,8742,498.8642,811.7183,030.9423,441.421
Voorraad 16,64817,28415,83714,58514,86713,79613,81913,74714,34514,91114,16712,54611,94112,281.76413,201.66314,129.87214,743.999
Overige vlottende activa 222383338271721180221275315211215150139207.381240.398248.674311.628
Totaal vlottende activa 25,83026,47326,99925,41326,47725,13424,69824,52624,75924,14123,97921,76221,12119,162.62920,013.49721,498.25223,186.902
Niet-vlottende activa:
Materiële vaste activa, netto 1,5984,1164,3525,1235,3465,6192,6439,8232,4012,3082,1711,8902,5942,840.1923,148.0643,461.5843,545.574
Goodwill 00001291852410000000000
Immateriële activa 116163167190198224199206245313385336425402.697363.828239.22886.505
Goodwill en immateriële activa 116163167190327409440206245313385336425402.697363.828239.22886.505
Langetermijnbeleggingen 2574,0244,1504,2814,4764,6743,5473163834519195,5955,9136,331.6876,641.0697,042.6687,635.318
Belastingvorderingen 6311,5301,4291,442959882545531577556433358345483.744880.709914.988811.086
Overige niet-vlottende activa 3,616-2,468-2,525-2,678-2,890-3,0501,267-2,4105,1735,6855,7021,154963920.16900.977959.742927.703
Totaal niet-vlottende activa 6,2187,3657,5738,3588,2188,5348,4428,4668,7799,3139,6109,33310,24010,978.4811,934.64712,618.2113,006.186
Totaal activa 32,04833,84134,57633,77534,69933,67033,14032,99233,53833,45433,58931,09531,36130,141.10931,948.14434,116.46236,193.088
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,7283,9854,4514,2024,5484,3394,4651,0318785,8455,8515,0564,5643,951.934,308.8563,824.2783,744.056
Kortlopende schulden 3,8964,0273,9833,6283,6393,7903,5613,4763,8433,9614,7454,5915,5645,904.778,316.086,966.76,222.6
Belastingschulden 1026417379509422277488354380731123412222.029193.515190.826494.686
Uitgestelde opbrengsten 1,0631,5241,5061,5272,2652,2162,1005,3345,4807591,124531792576.541501.282509.196906.883
Overige kortlopende verplichtingen 1,9771,3931,3581,4871,3481,0881,0001,075870840931671657493.378504.51516.524474.661
Totaal kortlopende verplichtingen 10,66410,92911,29810,84411,80011,43311,12610,91611,07111,40512,65110,84911,57710,926.61913,630.72811,816.69811,348.2
Langlopende verplichtingen:
Langetermijnschulden 6,4866,6866,9176,4856,3786,2006,1026,4636,9566,4635,5946,2246,7286,749.236,154.99,857.211,413.9
Uitgestelde opbrengsten niet-vlottend 0-13-19-300002,4492,2972,164000000
Uitgestelde belastingverplichtingen niet-vlottend 16131930000111985000000
Overige niet-vlottende verplichtingen 2,2502,2482,3732,3392,3852,3082,3692,3431725372,3982,6342,941.553,208.5652,012.4772,015.762
Totaal niet-vlottende verplichtingen 8,7528,9349,2908,8248,7638,5088,4718,8069,4338,8047,8808,6229,3629,690.789,363.46511,869.67713,429.662
Totaal passiva 19,41619,86320,58819,66820,56319,94119,59719,72220,50420,20920,53119,47120,93920,617.39922,994.19323,686.37524,777.862
Eigen vermogen:
Preferente aandelen 013,56913,76213,99813,97913,633006200000000
Gewone aandelen 1,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,571.8411,571.8411,571.8411,571.841
Ingehouden winsten 7,9179,1839,3769,6139,5949,2488,8858,4568,2878,4247,9826,5895,4204,503.1183,939.6023,433.1234,225.356
Overige gereserveerde algehele resultaten 19019251-35944615-621226722500000
Overige totale aandeelhoudersvermogen 2,723-10,754-10,947-11,184-11,165-10,8192,9643,2383,1763,2383,2383,2393,4313,448.7513,442.5081,480.0641,610.34
Totaal eigen vermogen van aandeelhouders 12,40113,76113,81313,96313,98813,67713,48113,27013,03413,24513,05811,62410,4229,523.718,953.9516,485.0287,407.537
Totaal eigen vermogen 12,62913,97813,98814,10714,13613,72913,54313,27013,03413,24513,05811,62410,4229,523.718,953.95110,430.08711,415.226
Totaal passiva en aandeelhoudersvermogen 32,04533,84134,57633,77534,69933,67033,14032,99233,53833,45433,58931,09531,36130,141.10931,948.14434,116.46236,193.088