Estelle Holdings Co.,Ltd.

TSE:7872.T

624 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,1596,2636,3627,1458,0796,6506,7117,7138,8248,6178,9789,5479,7918,3768,4168,7958,4488,9459,4249,9439,1958,4538,4138,6408,5097,6777,4597,5368,1837,8957,4517,9068,0317,4545,3236,3715,6856,2675,9505,6066,3726,3235,0385,6955,6366,1915,7185,9445,3236,1674,1864,2903,1424,174.623,281.7913,340.0932,818.3173,759.7183,331.2754,488.9274,088.7642,960.413
Kortetermijnbeleggingen 01500135012201230-3,84207506900000000000-3,235000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 7,1596,4136,3627,1458,0796,6506,7117,7138,8248,6178,9789,5479,7918,3768,4168,7958,4488,9459,4249,9439,1958,4538,4138,6408,5097,6777,4597,5368,1837,8957,4517,9068,0317,4545,3236,3715,6856,2675,9505,6066,3726,3235,0385,6955,6366,1915,7185,9445,3236,1674,1864,2903,1424,174.623,281.7913,340.0932,818.3173,759.7183,331.2754,488.9274,088.7642,960.413
Nettovorderingen 2,1022,5472,5802,2721,8382,1562,5511,8611,7812,2072,7212,0191,8122,1812,5712,1191,7461,9442,7242,5382,2832,7052,9192,3852,2302,9813,1562,4681,9252,6093,1072,1091,9982,6453,0072,1882,2302,7523,0552,2922,2953,2743,1022,5002,5962,8752,8252,4672,2252,8743,0232,0771,9842,498.8642,632.4362,060.9361,925.1012,811.7182,691.261,998.9983,030.9422,849.242
Voorraad 16,83316,64817,52817,60217,57017,28417,63217,42616,72315,83715,75315,42015,15714,58514,78114,49114,84114,86714,77214,04213,98613,79614,20913,93514,00213,81914,14414,00413,79713,74714,04714,12314,46914,34515,05114,93715,22214,91115,33914,84614,66114,16714,61613,80413,79212,54612,71812,34012,51811,94112,40412,32012,79012,281.76412,697.46912,697.33613,286.68213,201.66313,856.67713,619.92714,129.87215,267.646
Overige vlottende activa 2652222182404473834123334353381962193122711862276247212702793251801211911412213514854432753954505023154324144622114655295702154404344431505014043481399097611,001207.381539.402762.833864.144240.398676.2641,141.681248.6741,158.46
Totaal vlottende activa 26,35925,83026,68827,25927,93426,47327,30627,33327,76326,99927,64827,20527,07225,41325,95425,63225,65926,47727,19026,80225,78925,13425,66225,15124,88224,69825,11024,49324,34824,52625,00024,58825,00024,75923,81323,91023,59924,14124,80923,27323,89823,97923,19622,43322,46721,76221,76221,15520,41421,12120,52219,44818,91719,162.62919,151.09818,861.19818,894.24420,013.49720,555.47621,249.53321,498.25222,235.761
Niet-vlottende activa:
Materiële vaste activa, netto 1,6281,5984,1614,1814,2064,1164,4074,3084,3504,3524,9565,0205,1905,1235,1875,1215,2315,3465,3885,4912,5005,6192,6282,6052,6352,6432,5922,6382,4439,8232,4022,3452,3212,4012,4662,4772,4002,3082,2272,1782,1912,1712,0541,8621,9061,8901,7032,3322,3672,5942,2642,2282,3362,840.1922,622.8482,611.4972,577.2953,148.0642,790.9652,837.2233,461.5843,195.186
Goodwill 00000000000000881021151291431571711851992132272412552690000000000000000000000000000000000
Immateriële activa 0116166170158163161166169167172178183190196198192198205209215224213191194199198197201206230240243245262280297313329343356385382414433336362379401425447460441402.697404.098386.583377.401363.828331.199311.424239.228169.205
Goodwill en immateriële activa 0116166170158163161166169167172178183190284300307327348366386409412404421440453466201206230240243245262280297313329343356385382414433336362379401425447460441402.697404.098386.583377.401363.828331.199311.424239.228169.205
Langetermijnbeleggingen 02574,8385,5415,6352495,7035,6895,6794,1505,6745,7785,8862475,4455,5575,6802525,4535,4845,5503075,5165,5655,6813,5475,7745,8405,8843165,9105,9596,1493836,4346,5896,6954516,8297,1927,1569197,1387,2307,2845,5957,3097,42705,9130006,331.6870006,641.069007,042.6680
Belastingvorderingen 0631-4,838-5,541-5,6351,530-5,703-5,689-5,6791,429-5,674-5,778-5,8861,442-5,445-5,557-5,680959-5,453-5,484-5,550882-5,516-5,565-5,681545-5,774-5,840-5,884531-5,910-5,959-6,149577-6,434-6,589-6,695556-6,829-7,192-7,156433-7,138-7,230-7,284358-7,309-7,4270345000483.744000880.70900914.9880
Overige niet-vlottende activa 4,6253,6162,4753,1793,2121,3073,2223,2253,195-2,5253,1443,2173,2291,3562,7342,8182,8661,3342,5212,5155,5511,3175,5185,5665,6831,2675,7755,8415,885-2,4105,9125,9616,1505,1736,4366,5906,6975,6856,8317,1947,1575,7027,1397,2327,2851,1547,3127,4277,5289637,7707,9998,053920.168,673.6038,738.8468,786.246900.9779,104.989,081.714959.7429,487.615
Totaal niet-vlottende activa 6,2536,2186,8027,5307,5767,3657,7907,6997,7147,5738,2728,4158,6028,3588,2058,2398,4048,2188,2578,3728,4378,5348,5588,5758,7398,4428,8208,9458,5298,4668,5448,5468,7148,7799,1649,3479,3949,3139,3879,7159,7049,6109,5759,5089,6249,3339,37710,13810,29610,24010,48110,68710,83010,978.4811,700.54911,736.92611,740.94211,934.64712,227.14412,230.36112,618.2112,852.006
Totaal activa 32,61232,04833,49234,79135,51133,84135,09835,03435,47934,57635,92235,62135,67533,77534,16133,87234,06434,69935,44935,17534,22633,67034,22033,72633,62133,14033,93133,43932,87732,99233,54433,13433,71533,53832,97733,25732,99333,45434,19632,98833,60233,58932,77131,94132,09131,09531,13931,29330,71031,36131,00330,13529,74730,141.10930,851.64730,598.12430,635.18631,948.14432,782.6233,479.89434,116.46235,087.767
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,6643,7284,0663,9594,0523,9854,4834,3924,4564,4514,7444,3483,9984,2024,2792,9833,1014,5484,9204,3604,0334,3394,5764,4284,2514,4654,8834,5604,3321,0314,6504,5444,5708784,7294,7744,9005,8455,2595,0514,7935,8514,9754,4314,0555,0564,3314,0493,8304,5643,6923,3493,1893,951.933,569.6953,085.6542,561.7324,308.8565,105.8491,071.5613,824.2781,519.477
Kortlopende schulden 4,1193,8964,0834,2464,3744,0274,0864,1244,1863,9834,1234,1904,1463,6283,8084,0364,1393,6393,9033,9824,0023,7903,9723,9283,8733,5613,7163,6313,6223,4763,6933,8134,0013,8433,8724,0093,8673,9614,5734,2875,2114,7454,9334,4325,3954,5915,5475,0905,9625,5645,8955,8876,3475,904.776,444.826,566.918,308.838,316.088,170.0588,743.7766,966.77,131.65
Belastingschulden 311029197126434824317312713374791913526509140280114222122801002772332785488190267893543720671380244223787313664361051234142913541281912973222.029168.187130.04356.408193.515132.732139.33190.826228.204
Uitgestelde opbrengsten 311,0632935042131,5242555022541,5063385562881,5272385842532,2653807492472,2164657763432,1002688173215,3343926672885,4802315952677594376252831,1245688433085312468303357921,009498251576.541357.888491.626202.667501.282286.755462.05509.196394.302
Overige kortlopende verplichtingen 3,3611,9772,6572,5413,1271,3932,6802,4272,9741,3582,5702,1752,8861,4872,6382,4552,6201,3482,6712,4563,0261,0882,6232,3813,0261,0002,3652,1212,5651,0752,3841,7532,2928702,3031,7002,4168402,0271,8312,3929311,9641,6152,4636711,5791,3481,9346571,5681,2461,692493.3781,316.5671,468.0832,197.138504.51507.2453,837.514516.5243,056.847
Totaal kortlopende verplichtingen 11,17510,66411,09911,25011,76610,92911,50411,44511,87011,29811,77511,26911,31810,84410,96310,05810,11311,80011,87411,54711,30811,43311,63611,51311,49311,12611,23211,12910,84010,91611,11910,77711,15111,07111,13511,07811,45011,40512,29611,79412,67912,65112,44011,32112,22110,84911,70311,31712,06111,57712,16410,98011,47910,926.61911,688.9711,612.27313,270.36713,630.72814,069.90714,114.90111,816.69812,102.276
Langlopende verplichtingen:
Langetermijnschulden 7,1726,4867,1527,7418,2036,6867,1397,3197,5636,9177,6628,2028,3226,4857,3258,2028,5236,3787,1787,5027,2026,2006,8766,8546,9336,1026,9476,8817,0616,4637,2837,5077,8436,9566,7647,0936,5316,4636,7926,3356,1975,5945,8806,3946,0316,2245,8946,6845,7646,7286,1626,8636,1386,749.236,724.896,922.935,426.036,154.96,765.217,344.649,857.210,434.6
Uitgestelde opbrengsten niet-vlottend 00000-13000-59000-300000000000000000002,4490002,2970002,16400000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01600013000590003000000000000000000011000190008500000000000000000000
Overige niet-vlottende verplichtingen 2,2352,2502,2452,2272,2242,2482,3042,3362,3612,3732,3332,3312,3392,3392,3222,3272,4122,3852,4002,4032,4052,3082,3412,3712,3762,3692,4282,4242,3782,3432,4292,4652,461172,3952,3512,355252,3362,3142,292372,2722,3272,3702,3982,4532,5272,5532,6342,6792,7662,8332,941.553,014.3533,097.3373,157.3523,208.5653,338.8651,948.0772,012.4772,018.609
Totaal niet-vlottende verplichtingen 9,4078,7529,3979,96810,4278,9349,4439,6559,9249,2909,99510,53310,6618,8249,64710,52910,9358,7639,5789,9059,6078,5089,2179,2259,3098,4719,3759,3059,4398,8069,7129,97210,3049,4339,1599,4448,8868,8049,1288,6498,4897,8808,1528,7218,4018,6228,3479,2118,3179,3628,8419,6298,9719,690.789,739.24310,020.2678,583.3829,363.46510,104.0759,292.71711,869.67712,453.209
Totaal passiva 20,58219,41620,49621,21822,19319,86320,94721,10021,79420,58821,77021,80221,97919,66820,61020,58721,04820,56321,45221,45220,91519,94120,85320,73820,80219,59720,60720,43420,27919,72220,83120,74921,45520,50420,29420,52220,33620,20921,42420,44321,16820,53120,59220,04220,62219,47120,05020,52820,37820,93921,00520,60920,45020,617.39921,428.21321,632.5421,853.74922,994.19324,173.98223,407.61823,686.37524,555.485
Eigen vermogen:
Preferente aandelen 000012,90600013,34213,66013,94013,63900164120000000000100536564625000000000000000000000000000
Gewone aandelen 1,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,5711,571.8411,571.8411,571.8411,571.8411,571.8411,571.8411,571.8411,571.8411,571.841
Ingehouden winsten 7,2377,9178,2058,7878,6129,1839,1929,0788,9579,3769,5599,2629,1449,6139,0378,7588,4999,5949,4539,2798,8469,2488,8858,4918,3288,8858,7868,2977,8888,4567,9577,6417,5168,2877,8797,9217,8328,4247,9457,3997,3257,9827,1396,8856,4686,5896,1475,8435,3945,4205,1064,6214,3474,503.1184,474.5363,991.0043,769.2263,939.6023,605.8953,048.7363,433.1233,505.461
Overige gereserveerde algehele resultaten 2491902722742031923232651571534520114,385-16-4-121013113045375145624-114-53-65-64-62-541612183373002672312051912250000000000000000
Overige totale aandeelhoudersvermogen 2,7262,7232,7232,723-10,1832,8152,8142,814-10,528-10,947-11,130-10,8332,813-1,6062,7982,8092,8012,8132,8132,8132,8132,8132,8142,8132,8132,9632,9633,1373,1383,2393,1853,1733,1733,1763,2333,2393,2383,2383,2383,2383,2383,2383,2383,2383,2393,2393,3713,3513,3673,4313,3213,3343,3793,448.7513,377.0573,402.7393,440.373,442.5083,430.9021,565.4511,480.0641,488.742
Totaal eigen vermogen van aandeelhouders 11,78312,40112,77113,35513,10913,76113,90013,72813,49913,81313,98513,65913,53913,96313,40613,13812,87113,98813,85013,67413,26013,67713,30712,92612,75713,48113,32413,00512,59813,27012,71312,38512,26013,03412,68312,73512,65713,24512,77212,54512,43413,05812,17911,89911,46911,62411,08910,76510,33210,4229,9989,5269,2979,523.719,423.4348,965.5848,781.4378,953.9518,608.6386,186.0286,485.0286,566.044
Totaal eigen vermogen 12,02712,62912,99613,57313,31813,97814,15113,93413,68513,98814,15213,81913,69614,10713,55113,28513,01614,13613,99713,72313,31113,72913,36712,92812,75913,54313,32413,00512,59813,27012,71312,38512,26013,03412,68312,73512,65713,24512,77212,54512,43413,05812,17911,89911,46911,62411,08910,76510,33210,4229,9989,5269,2979,523.719,423.4348,965.5848,781.4378,953.9518,608.63810,072.27610,430.08710,532.282
Totaal passiva en aandeelhoudersvermogen 32,61232,04533,49234,79135,51133,84135,09835,03435,47934,57635,92235,62135,67533,77534,16133,87234,06434,69935,44935,17534,22633,67034,22033,72633,62133,14033,93133,43932,87732,99233,54433,13433,71533,53832,97733,25732,99333,45434,19632,98833,60233,58932,77131,94132,09131,09531,13931,29330,71031,36131,00330,13529,74730,141.10930,851.64730,598.12430,635.18631,948.14432,782.6233,479.89434,116.46235,087.767