Pilot Corporation

TSE:7846.T

4395 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 2,7001,6732,1476,2193,6223,1703,1456,0953,3633,7003,4324,4742,6642,6252,2143,0722,0224,0252,4454,2052,6023,4482,5875,5223,0324,0952,9845,8902,5284,1892,7994,4872,9792,8382,5454,6042,0222,0322,0282,9141,9541,8591,2581,8255111,0007241,302-5392,3131,0591,2653,0861,847578731174271-382
Afschrijvingen & Amortisatie 01,2711,1791,0751,1321,0769920000000000000000000000000000000000000000593582547514604571529533719699658597
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00000000000000000000000000000000000000000000000-1,9811,299-1,5321,484-1,357-138-991,365571,505-839713
Vorderingen 00000000000000000000000000000000000000000000000000000000000
Voorraden 00000000000000000000000000000000000000000000000646-592-295-693201-972687449871,1661,539-941
Crediteuren 00000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00000000000000000000000000000000000000000000000-2,6271,891-1,2372,177-1,558834-786916-30339-2,3781,654
Overige Niet-Contante Posten -2,700-1,673-2,147-6,219-3,622-3,170-3,145-6,095-3,363-3,700-3,432-4,474-2,664-2,625-2,214-3,072-2,022-4,025-2,445-4,205-2,602-3,448-2,587-5,522-3,032-4,095-2,984-5,890-2,528-4,189-2,799-4,487-2,979-2,838-2,545-4,604-2,022-2,032-2,028-2,914-1,954-1,859-1,258-1,825-511-1,000-724-870271-339-289-446-2,727190352156-7201,422-979
Kasstroom uit Operationele Activiteiten 02,5422,3582,1502,2642,1521,9840000000000000000000000000000000000000000-9561,6139892,768667922,4672,8281,6631,6581,512-51
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 00000000000000000000000000000000000000000000000-790-396-422-412-421-385-547-187-1,168-602-1,406-1,135
Netto Overnames 00000000000000000000000000000000000000000000000000040000000
Aankoop van Beleggingen 000000000000000000000000000000000000000000000000-2290000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten 00000000000000000000000000000000000000000000000-83-14311914-352,066-33427-72-90149-13
Kasstroom uit Investeringsactiviteiten 00000000000000000000000000000000000000000000000-873-539-303-398-4521,694-573249-1,233-689-1,251-1,132
Financieringsactiviteiten:
Schuldaflossingen 00000000000000000000000000000000000000000000000-996-681-2,623-2,762-1,727-2,146-658-698-729-558-508-622
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000000000000000342402,432000000472
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000001,4227060-23300000000
Uitgekeerde Dividenden 00000000000000000000000000000000000000000000000-25-219-13-219-12-219-14-203-13-254-8-219
Overige Financieringsactiviteiten 000000000000000000000000000000000000000000000002-21,870-31,798-116-380-1,2751,120-1,8761,2603,896
Kasstroom uit Financieringsactiviteiten 00000000000000000000000000000000000000000000000437-172-766-78559-2,481-1,052-2,176378-2,6888073,057
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00000000000000000000000000000000000000000000000117-8068212-4759-34218104-36310194
Netto Kasstroomverandering 0-4,83410,086-10,573-953-1,969-1,3390000000000000000000000000000000000000000-1,27596-731,803-37464498920912-1,7541,3792,067
Kaspositie aan het Einde van de Periode 039,17144,00533,91944,49245,44547,41400000000000000000000000000000000000000008,77510,0509,95410,0278,2248,5988,5348,0367,1166,2047,9586,579