Pilot Corporation

TSE:7846.T

4395 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 38,32946,12846,51538,31332,81525,08820,86728,42920,58215,26611,2169,0389,0868,4487,3404,7345,8094,6884,4723,423
Kortetermijnbeleggingen 842683-2,490-1,659-1,165-771-888-651-606-73000-502-927-1,037-1,7510-36500
Liquide middelen en kortetermijnbeleggingen 39,17146,12846,51538,31332,81525,08820,86728,42920,58215,26611,2169,0389,0868,4487,3404,7345,8094,6884,4723,423
Nettovorderingen 24,15722,73822,52918,73823,66526,96028,01626,84026,26625,73423,88220,63917,78618,47718,76219,05924,89222,96920,69420,784
Voorraad 37,29532,83425,92022,28523,60923,17421,51221,43618,85820,40918,84018,31515,06714,68916,02217,39019,36817,66817,76416,660
Overige vlottende activa 6,5154,9063,9523,1443,2143,2042,7942,6332,3522,1181,6131,5421,4841,1641,6281,8551,1681,8961,9481,702
Totaal vlottende activa 107,138106,60698,91682,48083,30378,42673,18979,33868,05863,52755,55149,53443,42342,77843,75243,03851,23747,22144,87842,569
Niet-vlottende activa:
Materiële vaste activa, netto 37,89131,02328,21727,09727,86924,87024,43621,27921,16721,47320,57619,85818,76819,33521,11520,98221,48422,19822,45522,545
Goodwill 00000000000000000000
Immateriële activa 6,3286,2686,3126,2556,1395,9835,9865,6845,1185,0705,0344,9584,9344,9914,8294,8954,8834,7985,0555,180
Goodwill en immateriële activa 6,3286,2686,3126,2556,1395,9835,9865,6845,1185,0705,0344,9584,9344,9914,8294,8954,8834,7985,0555,180
Langetermijnbeleggingen 7,8605,7286,4555,2075,0084,5436,2686,5076,7236,5145,7203,7333,6384,2164,4735,7976,0228,2338,0910
Belastingvorderingen 3,3714,4212,4991,7192,457422410519163231383585165365152954053981940
Overige niet-vlottende activa 3,8802,4947538101,1561,3741,6721,4451,4671,1361,1655795916586276321,6631,0205966,296
Totaal niet-vlottende activa 59,33049,93444,23641,08842,62937,19238,77235,43434,63834,42432,87829,71328,09629,56531,19632,40134,45736,64736,39134,021
Totaal activa 166,468156,542143,155123,571125,934115,619111,964114,775102,69997,95388,43179,24971,51972,34374,94875,43985,69483,86981,26976,590
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 12,14814,35414,1619,69013,35513,99214,06314,79614,14914,04512,78411,97011,08011,23011,55912,98514,11213,40013,48312,350
Kortlopende schulden 2,4504,4499,3687,8187,2815,7308,8643,5364,7067,3007,8039,4697,80311,18013,02210,19716,52114,72313,94717,377
Belastingschulden 1,6024,6914,8987421,9673,1193,0571,9863,8133,2322,2502,0532881,0283656051,603651971669
Uitgestelde opbrengsten 2032089,6554,6396,0603,1197,5056,0977,9857,6096,4595,0832,9883,7893,2683,5245,3774,1684,2204,007
Overige kortlopende verplichtingen 16,76617,7815,9425,0826,0808,7224,4644,6504,4033,6823,1562,1532,1861,6721,7481,8241,7681,6881,340720
Totaal kortlopende verplichtingen 31,56736,79239,12627,22932,77631,56334,89629,07931,24332,63630,20228,67524,05727,87129,59728,53037,77833,97932,99034,454
Langlopende verplichtingen:
Langetermijnschulden 49416416,65910,24212,02514,2514,5423,1414,9688,56710,92113,14210,53014,01916,0519,90113,82114,94014,247
Uitgestelde opbrengsten niet-vlottend 62708969128291,3058431,2361,3748801,2478606226825709121,0991,4761,6601,561
Uitgestelde belastingverplichtingen niet-vlottend 38985471425711,0845544168772291331482861633449941,4781,430361
Overige niet-vlottende verplichtingen 1,0421,6597418278684689181,0561,1401,1241,1761,2651,3741,4781,5641,9122,0972,3532,3262,317
Totaal niet-vlottende verplichtingen 2,5521,7601,6828,46911,98114,36917,0967,3886,0717,84911,21913,17915,28612,97616,31619,21914,09119,12820,35618,486
Totaal passiva 34,11938,55240,80835,69844,75745,93251,99236,46737,31440,48541,42141,85439,34340,84745,91347,74951,86953,10753,34652,940
Eigen vermogen:
Preferente aandelen 02,2524,7197,0315,9985,8732,5393,225001,631000000000
Gewone aandelen 2,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,3402,340
Ingehouden winsten 129,116119,401106,389103,57795,61596,65683,58669,13555,70744,92236,68931,09027,81225,53621,18321,12620,692015,55214,817
Overige gereserveerde algehele resultaten 1,886-2,252-4,719-7,031-5,998-5,873-2,539-3,22511,100434-1,631000000000
Overige totale aandeelhoudersvermogen -2,933-5,187-7,676-19,177-18,146-30,664-27,3275,816-4,7948,7427,0783,2421,4392,9964,8533,5719,98928,4229,3635,883
Totaal eigen vermogen van aandeelhouders 130,409116,554101,05386,74079,80968,33258,59977,29164,35356,43846,10736,67231,59130,87228,37627,03733,02130,76227,25523,040
Totaal eigen vermogen 132,345117,990102,34787,87381,17769,68759,97278,30865,38557,46847,01037,39532,17631,49629,03527,69033,82530,76227,92323,650
Totaal passiva en aandeelhoudersvermogen 166,464156,542143,155123,571125,934115,619111,964114,775102,69997,95388,43179,24971,51972,34374,94875,43985,69483,86981,26976,590