Furuya Metal Co., Ltd.
TSE:7826.T
3970 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,300 | 3,116 | 3,859 | 4,264 | 2,052 | 1,748 | 3,068 | 1,086 | 1,027 | 1,158 | 701 | 1,729 | 3,481 | 4,206 | 763 | 339 | 922 |
Kortetermijnbeleggingen
| 2 | 2 | 2 | 1 | 1 | 0 | 0 | -4 | -6 | -3 | -5 | 0 | -16 | 0 | 0 | -25 | -30 |
Liquide middelen en kortetermijnbeleggingen
| 12,300 | 3,116 | 3,859 | 4,264 | 2,052 | 1,748 | 3,068 | 1,086 | 1,027 | 1,158 | 701 | 1,729 | 3,481 | 4,206 | 763 | 339 | 922 |
Nettovorderingen
| 6,792 | 7,784 | 7,916 | 8,035 | 3,524 | 3,094 | 3,920 | 3,627 | 2,369 | 4,117 | 4,422 | 2,929 | 2,925 | 4,265 | 6,402 | 2,917 | 5,004 |
Voorraad
| 70,214 | 56,060 | 41,315 | 29,633 | 15,198 | 14,970 | 6,466 | 6,853 | 6,686 | 7,333 | 6,653 | 16,635 | 20,134 | 19,030 | 15,649 | 8,389 | 10,938 |
Overige vlottende activa
| 2,122 | 208 | 188 | 122 | 112 | 89 | 87 | 39 | 38 | 12 | 9 | 13 | 10 | 20 | 30 | 16 | 15 |
Totaal vlottende activa
| 91,428 | 67,168 | 53,278 | 42,054 | 20,886 | 19,901 | 13,541 | 11,605 | 10,120 | 12,620 | 11,785 | 21,306 | 26,550 | 27,521 | 22,844 | 11,661 | 16,879 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 17,213 | 17,025 | 17,402 | 12,062 | 10,077 | 8,970 | 7,697 | 7,416 | 7,770 | 7,840 | 8,482 | 6,451 | 6,462 | 6,049 | 5,063 | 5,246 | 5,700 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,014 | 1,171 | 354 | 215 | 46 | 52 | 60 | 69 | 83 | 96 | 103 | 122 | 144 | 152 | 144 | 149 | 159 |
Goodwill en immateriële activa
| 2,014 | 1,171 | 354 | 215 | 46 | 52 | 60 | 69 | 83 | 96 | 103 | 122 | 144 | 152 | 144 | 149 | 159 |
Langetermijnbeleggingen
| 44 | 20 | 18 | 20 | 27 | 28 | 37 | 119 | 111 | 151 | 147 | 0 | 89 | 0 | 0 | 163 | 171 |
Belastingvorderingen
| 1,728 | 1,866 | 1,409 | 1,167 | 680 | 735 | 950 | 955 | 1,054 | 1,011 | 1,649 | 0 | 63 | 0 | 0 | 67 | 119 |
Overige niet-vlottende activa
| 294 | 281 | 198 | 170 | 114 | 106 | 94 | 55 | 55 | 55 | 60 | 216 | 62 | 127 | 140 | 78 | 370 |
Totaal niet-vlottende activa
| 21,293 | 20,363 | 19,381 | 13,634 | 10,944 | 9,891 | 8,838 | 8,614 | 9,073 | 9,153 | 10,441 | 6,789 | 6,820 | 6,328 | 5,347 | 5,703 | 6,519 |
Totaal activa
| 112,721 | 87,534 | 72,662 | 55,690 | 31,833 | 29,793 | 22,382 | 20,221 | 19,196 | 21,777 | 22,230 | 28,098 | 33,373 | 33,849 | 28,191 | 17,364 | 23,398 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 21,792 | 15,175 | 11,558 | 6,151 | 1,329 | 2,554 | 611 | 479 | 344 | 2,224 | 2,059 | 2,969 | 3,884 | 6,864 | 5,264 | 1,555 | 3,686 |
Kortlopende schulden
| 16,159 | 15,987 | 10,986 | 7,910 | 3,449 | 8,774 | 791 | 1,187 | 973 | 1,308 | 2,565 | 3,711 | 4,504 | 3,027 | 10,146 | 8,042 | 5,034 |
Belastingschulden
| 1,990 | 1,330 | 2,463 | 3,850 | 745 | 1,235 | 604 | 437 | 68 | 97 | 27 | 0 | 922 | 464 | 631 | 0 | 755 |
Uitgestelde opbrengsten
| 1,990 | 4,214 | 5,264 | 6,158 | 1,901 | 2,117 | 1,328 | 997 | 570 | 697 | 554 | 456 | 1,436 | 1,063 | 810 | 41 | 870 |
Overige kortlopende verplichtingen
| 5,007 | 406 | 677 | 228 | 181 | 110 | 110 | 134 | 99 | 111 | 74 | 81 | 117 | 165 | 127 | 148 | 134 |
Totaal kortlopende verplichtingen
| 44,948 | 35,782 | 28,485 | 20,447 | 6,860 | 13,555 | 2,840 | 2,797 | 1,986 | 4,340 | 5,252 | 7,217 | 9,941 | 11,119 | 16,347 | 9,786 | 9,724 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 5,300 | 6,087 | 6,264 | 5,581 | 9,452 | 1,264 | 1,300 | 1,302 | 1,416 | 1,675 | 2,119 | 2,842 | 3,386 | 3,158 | 2,688 | 2,381 | 3,953 |
Uitgestelde opbrengsten niet-vlottend
| -7 | -3 | -3 | -4 | -4 | -5 | -3 | 0 | 0 | 0 | 0 | 704 | 0 | 674 | 624 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7 | 3 | 3 | 4 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 8 | 0 | 171 | 250 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,958 | 1,297 | 1,217 | 1,165 | 1,091 | 937 | 908 | 860 | 821 | 793 | 751 | 11 | 687 | 20 | 20 | 319 | 296 |
Totaal niet-vlottende verplichtingen
| 7,258 | 7,384 | 7,481 | 6,746 | 10,543 | 2,201 | 2,208 | 2,162 | 2,237 | 2,468 | 2,870 | 3,565 | 4,073 | 4,023 | 3,582 | 2,700 | 4,249 |
Totaal passiva
| 52,206 | 43,166 | 35,966 | 27,193 | 17,403 | 15,756 | 5,048 | 4,959 | 4,223 | 6,808 | 8,122 | 10,782 | 14,014 | 15,142 | 19,929 | 12,486 | 13,973 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,662 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 5,445 | 1,903 | 1,896 | 1,888 |
Ingehouden winsten
| 38,526 | 32,895 | 25,268 | 17,172 | 10,741 | 8,647 | 6,656 | 4,527 | 4,247 | 4,288 | 3,451 | 6,678 | 8,529 | 7,993 | 4,494 | 1,123 | 5,685 |
Overige gereserveerde algehele resultaten
| 191 | 152 | 127 | 83 | 79 | 83 | 71 | 143 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,992 | 5,725 | 5,693 | 5,618 | -1,835 | -138 | 5,162 | 5,147 | 5,142 | 5,236 | 5,212 | 5,193 | 5,385 | 5,269 | 1,865 | 1,859 | 1,852 |
Totaal eigen vermogen van aandeelhouders
| 60,371 | 44,217 | 36,533 | 28,318 | 14,430 | 14,037 | 17,334 | 15,262 | 14,973 | 14,969 | 14,108 | 17,316 | 19,359 | 18,707 | 8,262 | 4,878 | 9,425 |
Totaal eigen vermogen
| 60,512 | 44,368 | 36,696 | 28,497 | 14,430 | 14,037 | 17,334 | 15,262 | 14,973 | 14,969 | 14,108 | 17,316 | 19,359 | 18,707 | 8,262 | 4,878 | 9,425 |
Totaal passiva en aandeelhoudersvermogen
| 112,721 | 87,534 | 72,662 | 55,690 | 31,833 | 29,793 | 22,382 | 20,221 | 19,196 | 21,777 | 22,230 | 28,098 | 33,373 | 33,849 | 28,191 | 17,364 | 23,398 |