Furuya Metal Co., Ltd.

TSE:7826.T

3970 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,30014,98713,9923,1123,1162,7663,7233,1893,8594,2844,5353,6514,2644,1867,0178,1482,0522,4421,6781,4301,7482,2202,2142,0123,0682,5843,6512,0561,0869771,3481,0141,0271,0181,1717731,1581,5051,1608697011,0461,3531,8441,7292,1272,1291,6533,4814,3614,4483,8484,2064,5381,1947157637468744993398601,008
Kortetermijnbeleggingen 2000202020001000000000000000-4-4-5-6-6-6-6-7-3-3-4-4-5-7-9-110-13-13-15-1600000000000-2500
Liquide middelen en kortetermijnbeleggingen 12,30014,98713,9923,1123,1162,7663,7233,1893,8594,2844,5353,6514,2644,1867,0178,1482,0522,4421,6781,4301,7482,2202,2142,0123,0682,5843,6512,0561,0869771,3481,0141,0271,0181,1717731,1581,5051,1608697011,0461,3531,8441,7292,1272,1291,6533,4814,3614,4483,8484,2064,5381,1947157637468744993398601,008
Nettovorderingen 6,7928,6826,5337,3787,7847,4635,7218,3357,9166,5067,3177,2698,0356,4674,9063,2453,5243,1943,8263,1503,0943,0072,8372,7543,9203,6282,5252,8503,6273,1922,6432,5782,3693,5893,7503,4954,1173,5463,8634,5644,4223,5644,5362,6202,9292,9582,6773,0512,9253,3393,0523,7424,2655,5545,7546,5766,4024,6374,1793,1492,9171,6722,706
Voorraad 70,21467,03662,35459,00956,06049,46048,84646,67741,31542,05043,59233,67029,63323,27118,89718,05015,19815,69216,44515,65414,97011,3319,7417,9986,4667,0036,9437,1266,8537,3127,1606,8396,6866,4058,3969,5457,3337,8787,1637,2746,6536,98311,17313,17616,63518,21717,59419,15720,13419,23119,94819,51619,03016,13117,47416,98515,64911,8518,9858,2228,3899,03713,228
Overige vlottende activa 2,1228384562202087792611821885993202401222451481161121701406989715683689871,052973471393028173817351212383612930151513716151024222020152322309930161,040607
Totaal vlottende activa 91,42891,54383,33569,71967,16860,46858,55158,38353,27853,43955,76444,83042,05434,16930,96829,55920,88621,49822,08920,30319,90117,27315,47513,45313,54114,26714,09212,50311,60511,51111,17910,44810,12011,02913,35213,82512,62012,96712,22212,71911,78511,62317,07717,65521,30623,30922,41623,87626,55026,95527,47027,12627,52126,23824,44524,29822,84417,24314,04711,90011,66112,60917,549
Niet-vlottende activa:
Materiële vaste activa, netto 17,21316,94816,66016,89817,02517,81716,60016,47717,40217,92713,43712,05312,06211,94311,81611,06510,07710,42210,4139,6898,9709,1598,7949,1257,6977,2567,2857,1957,4167,5477,6337,6927,7707,8657,8987,7527,8407,9738,1358,4418,4828,5266,5306,6416,4517,3057,2977,3506,4625,7725,8896,0266,0495,6805,8165,5865,0635,0805,0475,1485,2465,3605,490
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,0141,7771,5861,3741,171939695470354269259230215178108574649505352566056606265696972757983869095961029699103108113117122130130139144144145150152159144148144148148151149152155
Goodwill en immateriële activa 2,0141,7771,5861,3741,171939695470354269259230215178108574649505352566056606265696972757983869095961029699103108113117122130130139144144145150152159144148144148148151149152155
Langetermijnbeleggingen 444418192018181918191920202121192725292928323436373742241191171141121111581571561511491491481471491491500908980890000000000016300
Belastingvorderingen 1,7281,7831,8461,7841,8661,3261,4731,4091,4091,1391,2361,0861,1678927056376805956416467356847257089506076478879559771,0401,0621,0548411,0881,2381,0111,1391,3011,4351,6491,7241,980130122104846345024000000006700
Overige niet-vlottende activa 294408284282281263196200198185172171170114112111114109108107106106101959410210194555554555555555555556060606063632166262736215618315612712614113914032130730578305688
Totaal niet-vlottende activa 21,29320,96020,39420,35720,36320,36318,98218,57519,38119,53915,12313,56013,63413,14812,76211,88910,94411,20011,24110,5249,89110,0379,71410,0208,8388,0648,1408,2698,6148,7688,9169,0009,0739,0059,2889,2969,1539,4189,74110,18310,44110,5678,8356,9846,7897,7097,6827,7266,8206,1176,2176,3566,3285,9656,1015,8735,3475,5495,5025,6045,7035,8176,333
Totaal activa 112,721112,503103,73090,07987,53480,83477,53576,96072,66272,98070,88958,39255,69047,31943,73241,45031,83332,70133,33130,82929,79327,31125,19123,47622,38222,33322,23420,77420,22120,28220,10019,45119,19620,03822,64423,12421,77722,38921,96622,90722,23022,19325,91524,64228,09831,02130,10031,60233,37333,07233,68733,48233,84932,20330,54630,17128,19122,79219,54917,50417,36418,42623,882
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 21,79216,40313,69812,59515,17510,0948,07711,61211,5588,74212,9235,3846,1515,0601,4873,4281,3292,1093,5811,4852,5543,2091,5181,4426111,0931,3711,3604795157103043445668271,3522,2242,1062,0952,3352,0592,2494,2765,1142,9694,9923,5673,0563,8842,1552,8196,9956,8642,9954,1844,3085,2643,6182,3411,2751,5553,2802,057
Kortlopende schulden 16,15925,54919,55422,44215,98716,50915,85615,41910,98616,60911,35412,3397,9105,42910,6844,2903,4495,17012,21013,3808,7746,0878377807918409009051,1871,2821,0431,4669731,2753,6594,4301,3082,1691,6463,0642,5652,1973,7361,6473,7111,7272,0085,1744,5046,1095,8422,7863,0275,53110,65212,54610,1467,3437,4357,7658,0427,3076,464
Belastingschulden 1,9908131,4445951,3301,1422,6691,7292,4632,2593,4651,8043,8501,9877693477452745171751,2359251,057464604301368101437185165102684425109751401127161890188239699227659057504644761194631808351400530
Uitgestelde opbrengsten 1,9908135,4523,6644,2143,6825,4474,5805,2644,6886,0173,6556,1583,7091,0194721,9013917542942,1171,0521,3135961,3286386282329978987515885705895084686975505625115544485043904566156102011,4369841,0359821,063622187113810946406874174573
Overige kortlopende verplichtingen 5,0073,8834617084063884946226774833154052282469411,5241818577497771107965678721106578306961341141291599913716816211112411216574967611481116143147117159185250165296190202127229173177148342566
Totaal kortlopende verplichtingen 44,94846,64839,16539,40935,78230,67329,87432,23328,48530,52230,60921,78320,44714,44414,1319,7146,8608,52717,29415,93613,55511,1444,2353,6902,8403,2283,7293,1932,7972,8092,6332,5171,9862,5675,1626,4124,3404,9494,4156,0755,2524,9908,5927,2657,2177,4506,3288,5789,9419,4079,88111,01311,1199,44415,21317,16916,34712,13610,3559,3049,78611,0039,660
Langlopende verplichtingen:
Langetermijnschulden 5,3005,9537,1855,3356,0876,9166,4175,5826,2646,9416,7334,9965,5816,0655,5808,4109,4529,3501,9751,4501,2641,4071,5751,3551,3001,4751,6451,2721,3021,5101,7191,2521,4161,6741,9351,4411,6751,9842,2781,8442,1192,5382,9172,5232,8423,3313,6883,0713,3863,7964,0962,9713,1583,5163,7342,5082,6882,9692,3402,2292,3812,6203,781
Uitgestelde opbrengsten niet-vlottend -7000-3000-3000-400000000000000000000000000000007040000000674670658633624000000
Uitgestelde belastingverplichtingen niet-vlottend 7000300030004000000000000000000000000000000080000000171189211232250000000
Overige niet-vlottende verplichtingen 1,9581,9631,3221,3001,2971,2581,2981,2671,2171,2441,2311,2141,1651,2151,2051,1931,0911,0751,0521,044937984977931908918908892860847828814821815806797793784767760751743730725117107026956876906816932021212120359336324319330314
Totaal niet-vlottende verplichtingen 7,2587,9168,5076,6357,3848,1747,7156,8497,4818,1857,9646,2106,7467,2806,7859,60310,54310,4253,0272,4942,2012,3912,5522,2862,2082,3932,5532,1642,1622,3572,5472,0662,2372,4892,7412,2382,4682,7683,0452,6042,8703,2813,6473,2483,5654,0414,3903,7664,0734,4864,7773,6644,0234,3964,6243,3943,5823,3282,6762,5532,7002,9504,095
Totaal passiva 52,20654,56447,67246,04443,16638,84737,58939,08235,96638,70738,57327,99327,19321,72420,91619,31717,40318,95220,32118,43015,75613,5356,7875,9765,0485,6216,2825,3574,9595,1665,1804,5834,2235,0567,9038,6506,8087,7177,4608,6798,1228,27112,23910,51310,78211,49110,71812,34414,01413,89314,65814,67715,14213,84019,83720,56319,92915,46413,03111,85712,48613,95313,755
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10,66210,66210,6625,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4455,4451,9051,9041,9031,9021,9001,8981,8961,8881,888
Ingehouden winsten 38,52635,95934,10132,54532,89530,53328,49126,43225,26822,86720,92619,06817,17214,25311,47710,86510,74110,0689,3198,7398,6478,3777,7026,8156,6566,0445,2724,7584,5274,4614,1874,1424,2474,2564,0283,7824,2883,9963,8363,5683,4513,2743,0283,4896,6788,8928,6228,5048,5298,4278,2848,0817,9937,4916,9185,8354,4943,5612,7551,8881,1237256,386
Overige gereserveerde algehele resultaten 19118115917115212912714712710181938311,064827779809082839294807061735800000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 10,99210,99210,9905,7255,7255,7265,7265,6935,6935,6935,6935,6185,618-5,3505,6195,549-1,835-1,844-1,844-1,867-138-1385,1635,1605,1635,1625,1625,1565,2905,2105,2885,2815,2815,2815,2685,2475,2365,2315,2255,2155,2125,2035,2035,1955,1935,1935,3155,3095,3855,3075,3005,2795,2695,4271,8861,8691,8651,8651,8631,8611,8591,8601,853
Totaal eigen vermogen van aandeelhouders 60,37157,79455,91243,88644,21741,83339,78937,71736,53334,10632,14530,22428,31825,41222,62321,93614,43013,74913,01012,39914,03713,77618,40417,50017,33416,71215,95215,41715,26215,11614,92014,86814,97314,98214,74114,47414,96914,67214,50614,22814,10813,92213,67614,12917,31619,53019,38219,25819,35919,17919,02918,80518,70718,36310,7099,6088,2627,3286,5185,6474,8784,47310,127
Totaal eigen vermogen 60,51257,93756,05844,03544,36841,98739,94637,87836,69634,27332,31630,39928,49725,59522,81622,13314,43013,74913,01012,39914,03713,77618,40417,50017,33416,71215,95215,41715,26215,11614,92014,86814,97314,98214,74114,47414,96914,67214,50614,22814,10813,92213,67614,12917,31619,53019,38219,25819,35919,17919,02918,80518,70718,36310,7099,6088,2627,3286,5185,6474,8784,47310,127
Totaal passiva en aandeelhoudersvermogen 112,721112,501103,73090,07987,53480,83477,53576,96072,66272,98070,88958,39255,69047,31943,73241,45031,83332,70133,33130,82929,79327,31125,19123,47622,38222,33322,23420,77420,22120,28220,10019,45119,19620,03822,64423,12421,77722,38921,96622,90722,23022,19325,91524,64228,09831,02130,10031,60233,37333,07233,68733,48233,84932,20330,54630,17128,19122,79219,54917,50417,36418,42623,882