Maeda Kosen Co., Ltd.

TSE:7821.T

1735 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,66514,57610,47912,66112,54114,24912,13313,09913,43912,70210,75611,0529,527.77,416.2038,050.9310,412.32410,574.1417,496.0437,388.7567,051.4158,712.0167,161.3396,449.7937,112.796,517.2335,625.4994,758.6354,438.7083,832.815,116.8385,444.0595,916.3715,389.6873,106.9742,582.9984,605.4056,681.8713,104.6565,635.9255,750.2282,923.3132,511.9892,405.4923,160.0783,014.2222,357.432,574.72,629.0622,661.6063,034.4972,943.7633,440.0082,927.912,472.122,122.4192,250.111
Kortetermijnbeleggingen 00-120000-120-12000000000-500-500-500-500000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 13,66514,57610,47912,66112,54114,24912,13313,09913,43912,70210,75611,0529,527.77,416.2038,050.9310,412.32410,574.1417,496.0437,388.7567,051.4158,712.0167,161.3396,449.7937,112.796,517.2335,625.4994,758.6354,438.7083,832.815,116.8385,444.0595,916.3715,389.6873,106.9742,582.9984,605.4056,681.8713,104.6565,635.9255,750.2282,923.3132,511.9892,405.4923,160.0783,014.2222,357.432,574.72,629.0622,661.6063,034.4972,943.7633,440.0082,927.912,472.122,122.4192,250.111
Nettovorderingen 9,9379,5099,0409,3469,1279,19710,0309,4118,7009,1389,3128,0519,266.1949,971.2179,585.9188,450.7988,099.3128,351.8839,514.3228,888.7888,692.4539,545.2939,046.498,225.7218,506.8749,131.489,185.6778,193.2768,487.648,997.9188,848.1267,761.3848,096.9879,328.7469,181.7298,279.1488,872.2610,038.8099,667.3086,948.357,751.7148,848.7857,623.1845,843.3146,294.856,517.0096,567.5824,979.6385,206.8645,708.1635,122.9854,597.4755,087.6685,995.7835,472.5585,251.638
Voorraad 13,84313,66113,37913,60613,1589,6518,7848,2908,1667,6647,6357,5347,186.1387,176.337,368.4257,314.6277,630.4177,363.3226,852.0086,029.5315,897.3665,956.5666,233.2316,169.0836,029.6355,768.9675,860.9525,959.8336,183.9316,030.8145,731.6535,448.7335,234.3365,214.545,576.564,676.2854,559.1774,364.0574,979.0854,154.6793,991.2263,747.2223,970.9133,436.3383,287.3852,878.2393,140.0383,031.8362,618.4241,789.8011,943.4691,735.4781,639.3881,596.831,762.5291,606.802
Overige vlottende activa 5,1844,6126,2604,7214,1694,5754,7993,8843,3123,7003,3073,9834,453.5554,281.5623,318.3583,229.9852,741.7133,007.7072,738.0182,404.2512,434.8742,174.9622,204.2972,054.4982,169.5092,337.7782,294.5212,430.3891,642.4232,246.191,944.7571,221.1191,255.8741,445.531,100.239652.732679.592646.038784.572271.717242.42983.28380.55894.78610.42734.21659.59671.98725.1434.96113.27927.39134.7491.49815.9358.549
Totaal vlottende activa 42,62942,35839,15840,33438,99537,67235,74634,68433,61733,20431,01030,62030,433.58728,845.31228,323.63129,407.73429,045.58326,218.95526,493.10424,373.98525,736.70924,838.1623,933.81123,562.09223,223.25122,863.72422,099.78521,022.20620,146.80422,391.7621,968.59520,347.60719,976.88419,095.7918,441.52618,213.5720,792.918,153.5621,066.8917,124.97414,908.68215,191.27914,080.14712,534.51612,606.88411,786.89412,341.91610,712.52310,512.03710,537.42210,023.4969,800.3529,689.71510,066.2319,373.4419,117.1
Niet-vlottende activa:
Materiële vaste activa, netto 25,67525,27825,22824,68523,85622,22022,09721,92622,03721,17321,50021,66621,825.4221,512.20920,420.07718,119.99117,621.7716,708.07814,505.13413,350.71710,208.10710,019.65210,004.7839,533.6069,516.6699,471.549,502.7539,429.8469,607.7319,281.0759,139.3458,438.3757,692.4247,290.5617,023.4936,121.6566,210.7236,151.5236,026.1284,237.3794,192.5114,080.6214,065.5693,904.3243,813.1043,245.9663,255.553,236.3973,179.8562,950.9482,982.9242,903.342,949.2542,981.6523,023.3873,351.917
Goodwill 00000000003383133.263188.297245.862303.427360.992418.557476.122534.768595.577656.387717.196778.006838.815899.625960.4341,026.0551,096.6121,035.591,096.0261,313.3991,382.7441,452.0891,526.8831,505.711,574.6291,643.5482,333.334132.714146.06159.406172.752189.689208.421227.154245.886264.619283.351214.886228.169241.452254.734268.017281.30
Immateriële activa 1,3791,4231,3751,4121,2231,2371,2631,2751,3041,3161,3561,3821,414.8871,439.7761,459.0131,490.5611,529.7141,452.9271,491.5571,446.2021,469.8921,511.8181,526.4871,562.1341,596.6861,633.6131,651.1121,672.4861,721.7411,781.2751,829.4411,853.0071,809.2041,832.1741,798.8231,751.4221,777.1981,810.449619.761258.594275.264285.694302.956311.057322.83307.947312.471287.296162.542114.43986.45791.78197.287103.987111.315103.763
Goodwill en immateriële activa 1,3791,4231,3751,4121,2231,2371,2631,2751,3041,3161,3891,4651,548.151,628.0731,704.8751,793.9881,890.7061,871.4841,967.6791,980.972,065.4692,168.2052,243.6832,340.142,435.5012,533.2382,611.5462,698.5412,818.3532,816.8652,925.4673,166.4063,191.9483,284.2633,325.7063,257.1323,351.8273,453.9972,953.095391.308421.324445.1475.708500.746531.251535.101558.357551.915445.893329.325314.626333.233352.021372.004392.615103.763
Langetermijnbeleggingen 4,5954,2053,8880004,0594,1034,0673,6063,4013,4453,514.0953,555.9733,641.0223,452.0342,919.894777.88840.282803.542294.255310.955342.264339.52335.677250.233260.863255.719241.075237.533251.556246.58253.34255.387245.933152.783193.553187.802251.256144.078141.272149.002364.022226.991224.168226.569320.12321.786337.814321.789427.292430.619331.417333.391180.289160.993
Belastingvorderingen 587997899485475706648919752706657698783.157672.519521.572601.978642.919572.672504.211347.238342.138339.528336.542335.579335.202342.769336.618350.683337.707351.458350.96347.963347.917380.808379.8369.366357.518347.621339.234336.724341.159332.879341.438340.854338.387320.864326.633372.425331.803368.621365.663365.96364.01360.882375.286324.875
Overige niet-vlottende activa 5,1395586475,7036,0665,1686311,358625666624572579.956598.747670.665645.441656.904682.393803.509580.299498.685518.933512.501408.572424.538418.582400.407399.18404.651402.76402.799399.079445.814451.169452.331264.673262.542255.646252.138219.478218.635210.385209.221207.865208.171153.198158.46157.812155.395151.516150.926137.448138.33135.569141.346137.238
Totaal niet-vlottende activa 32,78032,46132,03732,28531,62029,33128,69829,58128,78527,46727,57127,84628,250.77827,967.52126,958.21124,613.43223,732.19320,612.50718,620.81517,062.76613,408.65413,357.27313,439.77312,957.41713,047.58713,016.36213,112.18713,133.96913,409.51713,089.69113,070.12712,598.40311,931.44311,662.18811,427.26310,165.6110,376.16310,396.5899,821.8515,328.9675,314.9015,217.9875,455.9585,180.785,115.0814,481.6984,619.124,640.3354,450.7614,122.1994,241.4314,170.64,135.0324,183.4984,112.9234,078.786
Totaal activa 75,41174,82171,19772,62170,61867,00564,44864,26762,40460,67358,58458,46858,684.36856,812.83455,281.84554,021.16952,777.77946,831.46445,113.92241,436.75339,145.36538,195.43637,373.58736,519.5136,270.84135,880.08835,211.97434,156.17833,556.32435,481.45335,038.72332,946.01331,908.32930,757.9829,868.79128,379.18231,169.06528,550.1530,888.74222,453.94220,223.58420,409.26819,536.10517,715.29617,721.96516,268.59216,961.03615,352.85814,962.79814,659.62114,264.92713,970.95213,824.74714,249.72913,486.36413,195.886
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,1701,8351,8391,5521,8681,6361,7281,3581,4801,1921,3391,0921,124.7591,313.551,626.3381,373.1791,448.6361,454.0921,742.1681,407.6151,655.4361,478.6221,931.9911,586.3221,587.3671,551.8711,927.441,546.1942,283.8132,841.1452,840.442,157.9782,361.0653,246.9853,470.3342,493.6962,648.8532,987.4423,422.5323,242.9693,513.0394,131.0394,860.0533,362.5063,536.8833,583.4983,927.7833,439.5933,272.3442,947.1422,970.2592,362.452,429.7342,938.0312,773.8022,590.925
Kortlopende schulden 15,43216,1803,4272,6852,4371,164805802630609547728572.59335.4391,541.7151,382.4361,459.8973,980.0053,272.494376.172319.063279.474279.999305.669282.979296.555260.378265.829277.2032,256.7332,759.7252,283.4971,335.856169.877134.65699.7752,624.3892,657.5995,634.5112,120.44240.552100.83673.435989.644943.708103.314968.096124.12153.57439.31351.0865.18549.019100.391106.684206.673
Belastingschulden 7262,1781,1561,1407628034171,4928791,1294451,030799.7061,023.591618.874919.978669.333896.195595.1921,027.547721.362699.025258.612550.696519.315628.781277.028567.449491.926608.903259.077292.927274.206615.101260.67737.76606.303804.656428.537775.063608.53584.77206.83442.76327.664472.313261.127148.12113.591304.30780.732389.841309.069420.647131.907236.756
Uitgestelde opbrengsten 3,2224,5183,4220002,5204,0843,6153,1082,2973,0233,765.8373,974.7072,803.9483,502.0472,815.9264,324.7122,522.3844,441.3242,732.1292,308.5271,791.3932,185.62,512.9452,123.7511,720.1982,125.8262,366.2232,061.8861,606.2031,744.352,245.9931,967.2081,625.1542,118.3352,232.852,412.3042,758.781,923.1081,808.9141,570.208366.307859.895769.548739.089388.624448.669518.575567.555212.356710.037675.447664.775256.447455.793
Overige kortlopende verplichtingen 3,397-1,558-6843,1682,2753,872974-1442316141,1775671,087.461,058.627588.69551.864307.144589.884399.48-304.634-165.055411.218412.741191.932390.494930.2941,062.704534.741-1,217.982-1,640.86-1,207.25-1,225.147-1,528.617-2,332.559-2,103.082-1,947.653-1,964.22-2,441.749-2,995.073-3,869.476-3,980.328-4,548.562-4,863.607-3,684.13-3,685.17-3,861.35-3,981.139-3,487.44-3,303.917-3,152.188-2,886.975-2,648.206-2,629.19-3,246.519-2,713.104-2,732.452
Totaal kortlopende verplichtingen 23,89524,98810,99910,0979,2109,1118,1728,9508,3157,8447,1447,5328,475.1119,019.4648,805.9088,602.6838,149.57212,698.9810,273.8868,355.6396,918.3716,655.4886,606.7276,406.5416,880.4677,083.1237,175.1886,586.2336,484.9968,968.9529,098.6357,411.5837,049.5686,913.5976,858.0665,995.6098,797.0289,407.69412,671.8197,435.0755,503.7465,969.335,503.0715,333.1815,429.5164,620.3625,492.2744,112.6563,926.5113,653.2713,397.7113,241.7573,263.8133,815.3563,329.5383,348.62
Langlopende verplichtingen:
Langetermijnschulden 4,5444,47617,27416,80616,53115,84915,67215,69615,90415,33615,37815,46515,233.2812,949.70312,569.62112,349.6512,482.651492.6522,037.2451,136.6541,241.6551,246.6561,351.6571,356.6581,461.6591,466.661,571.6611,576.6621,641.8671,6001,7001,7001,812.51,0251,037.51,0502,0002,193.8612,190.6750000028.7500000000000
Uitgestelde opbrengsten niet-vlottend 1,8671,8521,8470001,7801,7481,7391,7481,7481,7301,714.6961,720.8641,707.9281,696.581,720.851,725.2731,714.7411,682.5191,666.1681,648.4981,640.4321,639.4891,629.3011,619.6311,613.2181,611.7991,569.2891,549.9811,546.5261,541.9811,545.6221,540.5061,516.4291,404.3441,3571,341.9141,327.4500000965.24800000000000
Uitgestelde belastingverplichtingen niet-vlottend 392735414961663848142159129178.104200.122240.228173.22589.493160.369184.484435.74427.234459.923473.371477.04481.821483.885488.791497.426502.121512.998521.447524.88530.651552.532554.445472.977477.817481.02835.95835.87536.31636.71137.10637.57138.28438.08635.77146.04600000000
Overige niet-vlottende verplichtingen 1,91750511,8841,8651,83452525253535347.05946.05846.05846.05746.05746.05846.05641.00141.00141.20341.00341.0010.0020.0010.0020.0020.0030.0030.0040.0040.0040.0030.00313.59417.31721.16222.389974.2841,004.751993.7983.506980.5730.817865.643856.332846.451834.538820.153817.439810.908806.017799.586798.125778.849
Totaal niet-vlottende verplichtingen 6,5006,40519,20718,73118,44517,74417,57017,53417,74317,27917,33817,37717,173.13914,916.74714,563.83514,265.51214,339.0512,424.3523,982.5263,295.9143,376.0583,396.283,506.4633,514.1883,572.7833,570.1773,673.6723,685.8893,713.283,662.9823,767.9773,766.8653,888.7773,118.0413,108.3772,940.9153,852.1344,037.9653,576.4721,010.1591,041.0671,030.4111,020.6121,018.1441,033.099903.729892.103892.497834.538820.153817.439810.908806.017799.586798.125778.849
Totaal passiva 30,39531,39330,20628,82827,65526,85525,74226,48426,05825,12324,48224,90925,648.2523,936.21123,369.74322,868.19522,488.62315,123.33214,256.41211,651.55310,294.42910,051.76810,113.199,920.72910,453.2510,653.310,848.8610,272.12210,198.27612,631.93412,866.61211,178.44810,938.34510,031.6389,966.4438,936.52412,649.16213,445.65916,248.2918,445.2346,544.8136,999.7416,523.6836,351.3256,462.6155,524.0916,384.3775,005.1534,761.0494,473.4244,215.154,052.6654,069.834,614.9424,127.6634,127.469
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,4723,472.3493,472.3493,472.3493,472.3493,472.3493,472.3493,442.1523,442.1523,442.1523,442.1523,442.1523,442.1523,442.1523,442.1523,442.1523,439.2523,439.2523,438.8323,438.8323,438.4123,438.4123,438.4123,438.4123,438.4123,210.3241,683.8921,683.8921,683.8921,683.5491,682.8641,680.8091,044.1291,043.7871,038.3071,035.5671,035.5671,035.5671,034.1971,033.5121,033.5121,030.0871,025.9771,025.9771,023.922
Ingehouden winsten 41,19939,76338,05037,64836,46334,72733,48832,69431,24030,56729,31028,76628,239.1528,001.527,137.85226,352.15425,415.31524,796.56323,922.89522,908.07121,987.62221,188.91320,320.87419,714.46418,988.50718,385.1717,714.48217,188.3316,495.68315,946.60715,269.1714,828.9814,082.04913,819.53613,040.50812,590.01612,057.56111,700.7411,299.55510,648.43710,338.46710,098.1199,707.4299,315.4569,213.1298,713.618,557.378,326.7418,184.4078,173.2368,035.1947,901.6987,743.5017,629.8947,353.797,061.565
Overige gereserveerde algehele resultaten 00000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 345193-5312,6733,0281,9511,7461,6171,6341,5111,3201,3211,324.6191,402.7741,301.9011,328.4711,401.4923,439.223,492.4633,434.9773,421.1623,512.6033,497.3713,442.1653,386.9323,399.4663,206.483,256.4743,423.1133,464.083,464.1093,500.1733,449.5233,468.3943,423.4283,414.233,252.0181,719.8591,657.0041,676.3791,656.7551,628.5441,624.1841,004.3861,002.434992.584983.722985.397981.775978.764981.071983.077981.329978.916978.934982.93
Totaal eigen vermogen van aandeelhouders 45,01643,42840,99143,79342,96340,15038,70637,78336,34635,55034,10233,55933,036.11832,876.62331,912.10231,152.97430,289.15631,708.13230,857.5129,785.228,850.93628,143.66827,260.39726,598.78125,817.59125,226.78824,363.11423,884.05623,358.04822,849.51922,172.11121,767.56520,969.98420,726.34219,902.34819,442.65818,519.90315,104.49114,640.45114,008.70813,678.77113,409.52713,012.42211,363.97111,259.3510,744.50110,576.65910,347.70510,201.74910,186.19710,049.7779,918.2879,754.9179,634.7879,358.7019,068.417
Totaal eigen vermogen 45,01643,42840,99143,79342,96340,15038,70637,78336,34635,55034,10233,55933,036.11832,876.62331,912.10231,152.97430,289.15631,708.13230,857.5129,785.228,850.93628,143.66827,260.39726,598.78125,817.59125,226.78824,363.11423,884.05623,358.04822,849.51922,172.11121,767.56520,969.98420,726.34219,902.34819,442.65818,519.90315,104.49114,640.45114,008.70813,678.77113,409.52713,012.42211,363.97111,259.3510,744.50110,576.65910,347.70510,201.74910,186.19710,049.7779,918.2879,754.9179,634.7879,358.7019,068.417
Totaal passiva en aandeelhoudersvermogen 75,41174,82171,19772,62170,61867,00564,44864,26762,40460,67358,58458,46858,684.36856,812.83455,281.84554,021.16952,777.77946,831.46445,113.92241,436.75339,145.36538,195.43637,373.58736,519.5136,270.84135,880.08835,211.97434,156.17833,556.32435,481.45335,038.72332,946.01331,908.32930,757.9829,868.79128,379.18231,169.06528,550.1530,888.74222,453.94220,223.58420,409.26819,536.10517,715.29617,721.96516,268.59216,961.03615,352.85814,962.79814,659.62114,264.92713,970.95213,824.74714,249.72913,486.36413,195.886