Maeda Kosen Co., Ltd.
TSE:7821.T
1735 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 50,204 | 43,236 | 39,365 | 37,853.246 | 34,613.836 | 31,255.564 | 29,888.313 | 26,774.314 | 24,571.937 | 19,906.406 | 16,469.561 | 13,065.954 | 12,619.011 | 11,624.022 | 11,763.898 |
| Kosten van de omzet
| 32,128 | 27,302 | 25,616 | 23,844.175 | 21,468.877 | 19,752.438 | 18,719.337 | 16,364.614 | 15,205.208 | 12,434.509 | 10,497.627 | 8,107.209 | 7,417.834 | 7,079.194 | 7,500.442 |
| Brutowinst
| 18,076 | 15,934 | 13,749 | 14,009.071 | 13,144.959 | 11,503.126 | 11,168.976 | 10,409.7 | 9,366.729 | 7,471.897 | 5,971.934 | 4,958.745 | 5,201.177 | 4,544.828 | 4,263.456 |
| Brutowinstmarge
| 0.36 | 0.369 | 0.349 | 0.37 | 0.38 | 0.368 | 0.374 | 0.389 | 0.381 | 0.375 | 0.363 | 0.38 | 0.412 | 0.391 | 0.362 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,559 | 2,507 | 2,549 | 2,400.571 | 2,076.926 | 1,818.241 | 1,820.974 | 1,775.102 | 1,731.692 | 1,548.234 | 1,684.684 | 1,466.057 | 1,429.391 | 1,321.779 | 1,191.12 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2,559 | 2,507 | 2,549 | 2,400.571 | 2,076.926 | 1,818.241 | 1,820.974 | 1,775.102 | 1,731.692 | 1,548.234 | 1,684.684 | 1,466.057 | 1,429.391 | 1,321.779 | 1,191.12 |
| Overige kosten
| 112 | 6,959 | 6,676 | 6,264.424 | 92.939 | 84.989 | 47.627 | 40.405 | 32.256 | 20.208 | 3.297 | 18.858 | 5.277 | 7.372 | 5.067 |
| Bedrijfskosten
| 9,576 | 9,466 | 9,225 | 8,664.995 | 8,052.34 | 7,436.866 | 7,320.882 | 6,988.182 | 6,080.028 | 5,059.433 | 3,563.066 | 3,132.192 | 2,976.698 | 2,627.649 | 2,397.938 |
| Bedrijfsresultaat
| 8,493 | 6,462 | 4,517 | 5,344.07 | 5,092.614 | 4,066.256 | 3,848.087 | 3,421.512 | 3,286.694 | 2,412.457 | 1,420.143 | 1,008.447 | 1,474.666 | 1,070.013 | 716.298 |
| Bedrijfsresultaat ratio
| 0.169 | 0.149 | 0.115 | 0.141 | 0.147 | 0.13 | 0.129 | 0.128 | 0.134 | 0.121 | 0.086 | 0.077 | 0.117 | 0.092 | 0.061 |
| Totaal overige inkomsten en kosten netto
| -845 | -75 | 82 | 236.171 | 12.249 | 193.77 | 67.271 | 170.726 | 57.714 | 133.437 | -557.586 | -807.29 | -754.277 | -1,027.893 | -1,131.952 |
| Inkomen voor belasting
| 7,648 | 6,387 | 4,599 | 5,580.241 | 5,104.868 | 4,260.03 | 3,915.365 | 3,592.244 | 3,344.414 | 2,545.9 | 1,851.282 | 1,019.263 | 1,470.202 | 889.286 | 733.566 |
| Inkomen voor belasting ratio
| 0.152 | 0.148 | 0.117 | 0.147 | 0.147 | 0.136 | 0.131 | 0.134 | 0.136 | 0.128 | 0.112 | 0.078 | 0.117 | 0.077 | 0.062 |
| Belastingkosten
| 2,390 | 1,792 | 1,510 | 1,523.498 | 1,395.517 | 1,153.742 | 1,043.58 | 1,014.576 | 1,198.248 | 1,024.555 | 674.513 | 481.591 | 662.682 | 487.886 | 336.448 |
| Nettowinst
| 5,258 | 4,594 | 3,089 | 4,056.742 | 3,709.35 | 3,106.288 | 2,871.785 | 2,577.667 | 2,146.166 | 1,521.345 | 1,176.768 | 537.671 | 807.519 | 401.4 | 397.118 |
| Nettowinstmarge
| 0.105 | 0.106 | 0.078 | 0.107 | 0.107 | 0.099 | 0.096 | 0.096 | 0.087 | 0.076 | 0.071 | 0.041 | 0.064 | 0.035 | 0.034 |
| WPA (Winst Per Aandeel)
| 169.47 | 145.85 | 98.16 | 127.28 | 115.08 | 96.37 | 89.11 | 79.99 | 71.56 | 52.5 | 46.86 | 21.47 | 32.37 | 16.13 | 15.96 |
| Verwaterde WPA
| 151.33 | 130.44 | 87.7 | 121.08 | 114.82 | 96.21 | 89.02 | 79.96 | 71.56 | 52.47 | 46.75 | 21.41 | 32.31 | 16.13 | 15.96 |
| EBITDA
| 12,044 | 9,568 | 7,200 | 7,090.106 | 6,978.667 | 5,899.999 | 5,502.176 | 4,891.369 | 4,342.023 | 3,114.214 | 2,940.288 | 2,283.202 | 2,655.891 | 2,360.017 | 2,309.645 |
| EBITDA ratio
| 0.24 | 0.221 | 0.183 | 0.187 | 0.202 | 0.189 | 0.184 | 0.183 | 0.177 | 0.156 | 0.179 | 0.175 | 0.21 | 0.203 | 0.196 |