CYBERDYNE Inc.
TSE:7779.T
188 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11 | -525 | -349 | -947 | 767 | -59 | -261 | -3 | 376 | 169 | -160 | -123 | -265 | 19 | -53 | 508 | -66 | -127 | 212 | -273 | 279 | -400 | 73 | -43 | -199 | -278 | 46.138 | -244.138 | -196 | -127 | -148 | -189 | -325 | -136 | -195 | -120 | -267 | -197 | -345 | -185 | -188 | -238 |
Afschrijvingen & Amortisatie
| 154 | 192 | 161 | 164 | 160 | 196 | 139 | 151 | 141 | 131 | 111 | 119 | 112 | 117 | 111 | 116 | 119 | 119 | 124 | 125 | 124 | 114 | 110 | 109 | 103 | 105 | 106.431 | 96.569 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 176 | 139 | -91 | -68 | -195 | 59 | 152 | 1 | -10 | -282 | -62 | -53 | 69 | -39 | -31 | 17 | 34 | 40 | 61 | -26 | -34 | 37 | -285 | -112 | 176 | -60 | 102.186 | -179.186 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 117 | -157 | 102 | -8 | -71 | -382 | 57 | -10 | 60 | -110 | 10 | -29 | 158 | -137 | -37 | -29 | 115 | -19 | -8 | -34 | 62 | -3 | 5 | -78 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 59 | 74 | -79 | 63 | -64 | 81 | -54 | 46 | -29 | 0 | -99 | -113 | -69 | 15 | -21 | 50 | -20 | 2 | 34 | 65 | -16 | -10 | -235 | -105 | 14 | 51 | -20.273 | 32.273 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -42 | 112 | -14 | -123 | -60 | 360 | 95 | -35 | -41 | -172 | 27 | 89 | -20 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -82 | 110 | -100 | 142 | -64 | -23 | 54 | 260 | -30 | -172 | 27 | 89 | 138 | -54 | -10 | -33 | 54 | 38 | 27 | -91 | -18 | 47 | -50 | -7 | 162 | -111 | 122.459 | -211.459 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -287 | 410 | 64 | 750 | -1,127 | -461 | 9 | 1 | -574 | -374 | 54 | 41 | -51 | -284 | -309 | -684 | -350 | 75 | -417 | 108 | -605 | 19 | -217 | -136 | -124 | 186 | -103.73 | 220.73 | -124 | 127 | 148 | 189 | 325 | 136 | 195 | 120 | 267 | 197 | 345 | 185 | 188 | 238 |
Kasstroom uit Operationele Activiteiten
| 54 | -139 | -215 | -101 | -395 | -265 | 39 | 150 | -67 | -356 | -57 | -16 | -135 | -187 | -282 | -43 | -263 | 107 | -20 | -66 | -236 | -230 | -319 | -182 | -44 | -47 | 151.025 | -106.025 | -51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -69 | -69 | -43 | -64 | -48 | -208 | -104 | -100 | -97 | -917 | -46 | -729 | -84 | -797 | -143 | -53 | -82 | -58 | -181 | -126 | -40 | -523 | -85 | -118 | -70 | -469 | -37.785 | -417.215 | -201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -1 | -6 | -23 | 10 | 0 | -65 | -100 | -1,347 | -564 | 0 | 0 | -2 | 0 | 0 | 91 | 1 | -2 | -46 | -5 | -1 | 0 | 0 | 0 | -0.08 | -538.267 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -8,110 | -3,500 | -8,005 | -3,500 | -5,450 | -300 | -4,000 | -11,366 | -4,643 | -7,500 | -2,598 | -7,950 | -3,299 | -11,500 | -8,015 | -8,600 | -600 | -11,700 | -8,409 | -11,505 | -100 | -10,000 | -8,450 | 0 | -10,168 | -163 | -20,200.06 | 0.06 | -24,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 8,000 | 3,607 | 5,000 | 4,500 | 5,465 | 3,500 | 4,128 | 10,428 | 5,000 | 10,000 | 5,000 | 8,000 | 3,000 | 11,000 | 8,001 | 0 | 0 | 11,128 | 8,000 | 10,007 | 2,698 | 0 | 20,000 | 0 | 10,000 | 0 | 20,700 | 3,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -110 | 15 | 1 | 13 | 9 | 4 | 11 | -1 | -1 | -2,546 | -88 | -589 | -1 | -2 | 3 | 7,996 | -602 | -1 | -1 | -2 | 2,500 | -2,505 | 2 | 1 | -168 | 5 | 0.028 | 43.319 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -179 | 54 | -3,047 | 948 | -30 | 2,973 | 45 | -1,039 | 194 | -1,063 | 924 | -1,265 | -384 | -1,299 | -156 | -657 | -682 | -540 | -590 | -1,626 | 2,512 | -13,028 | 11,466 | -117 | -238 | -627 | 462.103 | 2,087.897 | -4,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -46 | 0 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -38 | -3 | -3 | -3 | -18 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -1,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1 | -8 | -49 | -370 | 642 | -60 | -43 | 665 | 652 | -17 | 666 | 664 | -18 | -20 | 669 | 8 | -11 | -15 | 667 | 666 | -14 | 20 | 48 | 608 | -6 | -6 | -5.808 | -5.192 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -47 | -53 | -53 | -373 | 639 | -1,251 | -46 | 662 | 649 | -20 | 663 | 626 | -21 | -23 | 666 | -10 | -16 | -15 | 667 | 666 | -14 | 20 | 48 | 608 | -6 | -6 | -5.808 | -5.192 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 58 | 61 | -41 | 30 | 70 | 10 | -89 | 60 | 99 | 52 | -10 | 33 | 2 | 31 | -5 | -4 | -2 | -5 | 7 | -6 | -1 | -1 | -4 | 4 | -2 | -2 | 2.653 | 0.476 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -113 | -79 | -3,356 | 504 | 285 | 1,467 | -51 | -169 | 877 | -1,387 | 1,520 | -623 | -537 | -1,478 | 222 | -712 | -964 | -452 | 64 | -1,033 | 2,261 | -13,239 | 11,191 | 313 | -289 | -682 | 609.973 | 1,976.027 | -4,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 5,042 | 5,155 | 5,234 | 8,590 | 8,086 | 7,801 | 6,334 | 6,385 | 6,554 | 5,677 | 7,064 | 5,544 | 6,167 | 6,704 | 8,182 | 7,960 | 8,672 | 9,636 | 10,088 | 10,024 | 11,057 | 8,796 | 22,035 | 10,844 | 10,531 | 10,820 | 11,502 | 10,892.027 | 8,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |