CYBERDYNE Inc.
TSE:7779.T
186 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,354 | 3,289 | 2,150 | 1,875 | 1,792 | 1,709 | 1,728 | 1,649.94 | 1,264.902 | 631.278 | 456.375 |
| Kosten van de omzet
| 1,961 | 1,498 | 688 | 591 | 492 | 481 | 523 | 570.987 | 401.121 | 359.798 | 245.988 |
| Brutowinst
| 2,393 | 1,791 | 1,462 | 1,284 | 1,300 | 1,228 | 1,205 | 1,078.953 | 863.781 | 271.48 | 210.387 |
| Brutowinstmarge
| 0.55 | 0.545 | 0.68 | 0.685 | 0.725 | 0.719 | 0.697 | 0.654 | 0.683 | 0.43 | 0.461 |
| Onderzoek- en ontwikkelingskosten
| 877 | 735 | 713 | 689 | 812 | 998 | 834 | 902.867 | 1,001.547 | 983.278 | 716.171 |
| Algemene en administratieve kosten
| 3,251 | 2,406 | 1,787 | 1,471 | 1,646 | 1,454 | 1,390 | 1,348.201 | 1,154.365 | 1,054.32 | 648.457 |
| Verkoop- en marketingkosten
| 1 | 271 | 169 | 309 | 227 | 195 | 213 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 3,252 | 2,406 | 1,787 | 1,471 | 1,646 | 1,454 | 1,390 | 1,348.201 | 1,154.365 | 1,054.32 | 648.457 |
| Overige kosten
| -65 | -109 | -169 | -177 | -120 | -395 | -360 | 1,226.546 | 667.865 | 1,056.144 | 579.141 |
| Bedrijfskosten
| 4,129 | 2,937 | 2,331 | 1,983 | 2,338 | 2,057 | 1,864 | 2,251.068 | 2,155.912 | 2,037.598 | 1,364.628 |
| Bedrijfsresultaat
| -1,736 | -1,145 | -868 | -700 | -1,039 | -830 | -659 | -1,172.115 | -1,292.132 | -1,766.118 | -1,154.242 |
| Bedrijfsresultaat ratio
| -0.399 | -0.348 | -0.404 | -0.373 | -0.58 | -0.486 | -0.381 | -0.71 | -1.022 | -2.798 | -2.529 |
| Totaal overige inkomsten en kosten netto
| 574 | 1,296 | 575 | 1,149 | 1,133 | 264 | -12 | 389.201 | 582.053 | 863.224 | 475.691 |
| Inkomen voor belasting
| -1,162 | 53 | -379 | 408 | 91 | -569 | -672 | -782.914 | -710.079 | -902.895 | -678.55 |
| Inkomen voor belasting ratio
| -0.267 | 0.016 | -0.176 | 0.218 | 0.051 | -0.333 | -0.389 | -0.475 | -0.561 | -1.43 | -1.487 |
| Belastingkosten
| 507 | 446 | 136 | 479 | 240 | 74 | 6 | 6.417 | 11.173 | 11.648 | 9.621 |
| Nettowinst
| -1,476 | -298 | -492 | -59 | -152 | -632 | -673 | -789.332 | -718.057 | -915.893 | -688.171 |
| Nettowinstmarge
| -0.339 | -0.091 | -0.229 | -0.031 | -0.085 | -0.37 | -0.389 | -0.478 | -0.568 | -1.451 | -1.508 |
| WPA (Winst Per Aandeel)
| -6.99 | -1.39 | -2.29 | -0.27 | -0.71 | -2.94 | -3.13 | -3.69 | -3.53 | -4.74 | -3.95 |
| Verwaterde WPA
| -6.99 | -1.39 | -2.29 | -0.27 | -0.71 | -2.94 | -3.13 | -3.69 | -3.53 | -4.74 | -3.95 |
| EBITDA
| -1,059 | 599 | -17 | 514 | 608 | -179 | -267 | 308.293 | -311.121 | -599.298 | -422.693 |
| EBITDA ratio
| -0.243 | 0.182 | -0.008 | 0.274 | 0.339 | -0.105 | -0.155 | 0.187 | -0.246 | -0.949 | -0.926 |