Rhythm Co.,Ltd.
TSE:7769.T
3960 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 11,043 | 9,899 | 9,941 | 10,276 | 9,647 | 10,128 | 9,497 | 11,040 | 11,569 | 7,782 | 6,902 | 7,398 | 7,967 | 5,534 | 4,926 | 3,646 | 3,143 |
Kortetermijnbeleggingen
| 0 | -1,310 | -1,556 | -1,460 | -1,344 | 1,000 | 1,000 | 1,000 | -373 | -442 | 2,000 | 2,000 | 2,500 | 4,800 | 4,800 | 5,200 | 4,099 |
Liquide middelen en kortetermijnbeleggingen
| 11,043 | 9,899 | 9,941 | 10,276 | 9,647 | 11,128 | 10,497 | 12,040 | 11,569 | 7,782 | 8,902 | 9,398 | 10,467 | 10,334 | 9,726 | 8,846 | 7,242 |
Nettovorderingen
| 7,369 | 4,294 | 4,265 | 4,285 | 4,491 | 5,586 | 5,817 | 6,135 | 5,923 | 8,195 | 9,377 | 7,925 | 9,265 | 6,537 | 7,231 | 6,961 | 8,221 |
Voorraad
| 7,980 | 8,345 | 7,397 | 5,469 | 6,909 | 7,441 | 7,460 | 7,692 | 8,064 | 8,392 | 7,586 | 6,750 | 5,670 | 5,535 | 5,672 | 5,695 | 6,329 |
Overige vlottende activa
| 684 | 2,633 | 2,466 | 1,797 | 1,720 | 1,581 | 2,223 | 2,503 | 2,456 | 1,325 | 213 | 519 | 359 | 1,469 | 1,486 | 1,095 | 1,819 |
Totaal vlottende activa
| 27,076 | 25,171 | 24,069 | 21,827 | 22,767 | 25,736 | 25,997 | 28,370 | 28,012 | 25,694 | 26,078 | 24,592 | 25,761 | 23,875 | 24,115 | 22,597 | 23,611 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 11,092 | 9,903 | 9,864 | 9,539 | 9,922 | 8,811 | 8,384 | 8,359 | 8,292 | 8,776 | 7,585 | 5,501 | 5,395 | 4,582 | 4,743 | 4,643 | 5,754 |
Goodwill
| 0 | 46 | 213 | 583 | 915 | 1,098 | 1,388 | 1,759 | 2,091 | 2,505 | 2,689 | 1,465 | 1,636 | 0 | 0 | 0 | 0 |
Immateriële activa
| 205 | 487 | 245 | 254 | 223 | 399 | 510 | 663 | 914 | 1,245 | 1,422 | 1,278 | 931 | 780 | 444 | 510 | 468 |
Goodwill en immateriële activa
| 205 | 533 | 458 | 837 | 1,138 | 1,497 | 1,898 | 2,422 | 3,005 | 3,750 | 4,111 | 2,743 | 2,567 | 780 | 444 | 510 | 468 |
Langetermijnbeleggingen
| 3,472 | 3,895 | 3,623 | 3,372 | 3,059 | 3,869 | 2,327 | 2,534 | 4,113 | 7,427 | 4,214 | 2,881 | 2,143 | 403 | 1,418 | 349 | 4,512 |
Belastingvorderingen
| 57 | 162 | 198 | 44 | 141 | 183 | 220 | 286 | 371 | 145 | 349 | 153 | 162 | 9 | 6 | 6 | 12 |
Overige niet-vlottende activa
| 1,671 | 70 | 77 | 82 | 86 | -288 | 2,210 | 2,549 | 1,402 | 1,430 | 3,344 | 3,498 | 4,208 | 6,529 | 6,703 | 7,814 | 7,053 |
Totaal niet-vlottende activa
| 16,497 | 14,563 | 14,220 | 13,874 | 14,346 | 14,072 | 15,039 | 16,150 | 17,183 | 21,528 | 19,603 | 14,776 | 14,475 | 12,303 | 13,314 | 13,322 | 17,799 |
Totaal activa
| 43,573 | 39,738 | 38,293 | 35,704 | 37,117 | 39,812 | 41,036 | 44,521 | 45,195 | 47,222 | 45,681 | 39,368 | 40,236 | 36,178 | 37,429 | 35,919 | 41,410 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,400 | 3,293 | 3,563 | 2,938 | 2,878 | 3,375 | 3,205 | 790 | 413 | 5,144 | 5,551 | 4,186 | 4,605 | 3,595 | 3,999 | 3,585 | 4,921 |
Kortlopende schulden
| 1,501 | 907 | 3,505 | 765 | 2,592 | 375 | 557 | 976 | 936 | 720 | 702 | 0 | 1,000 | 0 | 0 | 0 | 0 |
Belastingschulden
| 217 | 128 | 262 | 92 | 146 | 257 | 355 | 306 | 283 | 311 | 318 | 609 | 668 | 332 | 338 | 92 | 300 |
Uitgestelde opbrengsten
| 89 | 1,455 | 1,456 | 1,092 | 1,220 | 1,594 | 1,736 | 4,421 | 3,920 | 919 | 1,058 | 0 | 1,401 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,934 | 689 | 654 | 347 | 317 | 276 | 343 | 317 | 367 | 461 | 252 | 1,808 | 522 | 1,241 | 1,126 | 966 | 1,153 |
Totaal kortlopende verplichtingen
| 6,924 | 6,344 | 9,178 | 5,142 | 7,007 | 5,620 | 5,841 | 6,504 | 5,636 | 7,244 | 7,563 | 5,994 | 7,528 | 4,836 | 5,125 | 4,551 | 6,074 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 4,455 | 3,757 | 1,074 | 4,510 | 3,073 | 5,042 | 5,086 | 5,337 | 5,958 | 1,400 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 192 | 188 | 523 | 458 | 581 | 723 | 753 | 822 | 835 | 765 | 962 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 261 | 156 | 113 | 148 | 77 | 67 | 199 | 116 | 115 | 726 | 531 | 206 | 175 | 261 | 503 | 280 | 865 |
Overige niet-vlottende verplichtingen
| 594 | 422 | 400 | 401 | 411 | 355 | 382 | 479 | 533 | 575 | 623 | 1,235 | 1,366 | 1,016 | 882 | 704 | 955 |
Totaal niet-vlottende verplichtingen
| 5,502 | 4,523 | 2,110 | 5,517 | 4,142 | 6,187 | 6,420 | 6,754 | 7,441 | 3,466 | 4,116 | 1,441 | 1,541 | 1,277 | 1,385 | 984 | 1,820 |
Totaal passiva
| 12,426 | 10,867 | 11,288 | 10,659 | 11,149 | 11,807 | 12,261 | 13,258 | 13,077 | 10,710 | 11,679 | 7,435 | 9,069 | 6,113 | 6,510 | 5,535 | 7,894 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 24,219 | 23,781 | 23,032 | 24,543 | 25,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 |
Ingehouden winsten
| 4,662 | 4,584 | 4,100 | 3,350 | 4,860 | 6,247 | 7,112 | 6,858 | 7,145 | 6,423 | 5,553 | 5,049 | 3,915 | 3,150 | 2,561 | 1,552 | 3,722 |
Overige gereserveerde algehele resultaten
| 6,852 | 4,652 | 3,218 | 1,988 | 1,399 | 2,074 | 1,976 | 2,396 | 2,379 | 5,101 | 2,630 | 1,064 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,259 | -16,956 | -16,472 | -15,722 | -17,232 | -18,619 | 7,315 | 9,637 | 10,222 | 12,616 | 13,446 | 13,448 | 14,880 | 14,543 | 15,986 | 16,460 | 17,422 |
Totaal eigen vermogen van aandeelhouders
| 31,145 | 28,871 | 26,999 | 25,020 | 25,942 | 28,005 | 28,775 | 31,263 | 32,118 | 36,512 | 34,001 | 31,933 | 31,167 | 30,065 | 30,919 | 30,384 | 33,516 |
Totaal eigen vermogen
| 31,145 | 28,871 | 27,005 | 25,045 | 25,968 | 28,005 | 28,775 | 31,263 | 32,118 | 36,512 | 34,002 | 31,933 | 31,167 | 30,065 | 30,919 | 30,384 | 33,516 |
Totaal passiva en aandeelhoudersvermogen
| 43,571 | 39,738 | 38,293 | 35,704 | 37,117 | 39,812 | 41,036 | 44,521 | 45,195 | 47,222 | 45,681 | 39,368 | 40,236 | 36,178 | 37,429 | 35,919 | 41,410 |