Rhythm Co.,Ltd.
TSE:7769.T
3960 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,397 | 11,043 | 9,941 | 11,164 | 9,913 | 9,899 | 9,273 | 10,421 | 10,611 | 9,941 | 9,075 | 9,742 | 9,862 | 10,276 | 9,029 | 9,658 | 9,172 | 9,647 | 8,970 | 9,414 | 10,181 | 10,128 | 9,036 | 9,286 | 9,547 | 9,497 | 10,254 | 10,169 | 9,787 | 11,040 | 10,946 | 10,679 | 9,895 | 11,569 | 9,295 | 9,162 | 12,068 | 7,782 | 6,742 | 6,796 | 8,117 | 6,902 | 7,972 | 8,020 | 6,569 | 7,398 | 5,171 | 5,955 | 6,624 | 7,967 | 5,964 | 8,125 | 5,831 | 5,534 | 4,642 | 4,825 | 4,742 | 4,926 | 3,716 | 3,066 | 3,646 | 3,454 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -1,389 | -322 | 0 | 0 | -1,285 | -1,556 | -1,306 | -1,594 | 0 | -544 | -1,356 | -1,521 | -1,582 | -360 | -1,636 | -1,613 | -1,670 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | -1,897 | -1,955 | -2,039 | -373 | -2,123 | -2,110 | -2,081 | -442 | 900 | 900 | -2,015 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,300 | 2,500 | 2,500 | 3,200 | 2,500 | 4,800 | 4,800 | 4,800 | 4,800 | 5,100 | 4,800 | 5,099 | 6,099 | 5,200 | 4,150 |
Liquide middelen en kortetermijnbeleggingen
| 13,397 | 11,043 | 9,941 | 11,164 | 9,913 | 9,899 | 9,273 | 10,421 | 10,611 | 9,941 | 9,075 | 9,742 | 9,862 | 10,276 | 9,029 | 9,658 | 9,172 | 9,647 | 8,970 | 9,414 | 10,181 | 11,128 | 10,036 | 10,286 | 10,547 | 10,497 | 11,254 | 11,169 | 10,787 | 12,040 | 10,946 | 10,679 | 9,895 | 11,569 | 9,295 | 9,162 | 12,068 | 7,782 | 7,642 | 7,696 | 8,117 | 8,902 | 9,972 | 10,020 | 8,569 | 9,398 | 7,171 | 8,255 | 9,124 | 10,467 | 9,164 | 10,625 | 10,631 | 10,334 | 9,442 | 9,625 | 9,842 | 9,726 | 8,815 | 9,165 | 8,846 | 7,604 |
Nettovorderingen
| 6,953 | 7,369 | 7,163 | 4,338 | 4,001 | 4,294 | 4,430 | 4,465 | 4,406 | 4,265 | 4,379 | 3,503 | 3,769 | 4,285 | 3,995 | 3,920 | 3,113 | 4,491 | 4,640 | 4,738 | 4,506 | 5,586 | 5,043 | 5,201 | 4,803 | 5,817 | 5,477 | 5,221 | 5,248 | 6,135 | 5,300 | 5,042 | 4,856 | 5,923 | 6,361 | 6,530 | 7,197 | 8,195 | 8,786 | 8,143 | 8,517 | 9,377 | 7,960 | 7,429 | 7,235 | 7,925 | 8,148 | 7,917 | 8,287 | 9,265 | 8,390 | 8,028 | 5,365 | 6,537 | 6,486 | 5,890 | 5,804 | 7,231 | 7,784 | 7,323 | 6,961 | 7,222 |
Voorraad
| 8,319 | 7,980 | 9,032 | 9,465 | 8,543 | 8,345 | 8,877 | 9,383 | 8,628 | 7,397 | 7,077 | 6,601 | 6,194 | 5,469 | 5,919 | 6,415 | 7,025 | 6,909 | 7,658 | 7,814 | 7,642 | 7,441 | 8,164 | 8,277 | 7,807 | 7,460 | 7,935 | 7,932 | 7,816 | 7,692 | 8,689 | 8,249 | 8,201 | 8,064 | 8,894 | 8,960 | 8,629 | 8,392 | 8,828 | 8,565 | 8,062 | 7,586 | 7,880 | 7,415 | 6,888 | 6,750 | 7,061 | 6,819 | 6,351 | 5,670 | 6,280 | 5,953 | 6,052 | 5,535 | 5,826 | 5,990 | 5,512 | 5,672 | 6,013 | 5,692 | 5,695 | 6,079 |
Overige vlottende activa
| 923 | 684 | 711 | 2,920 | 2,911 | 2,633 | 3,232 | 2,897 | 2,985 | 2,466 | 2,567 | 2,422 | 2,360 | 1,797 | 1,763 | 1,730 | 1,942 | 1,720 | 1,869 | 1,713 | 2,156 | 1,581 | 2,194 | 2,236 | 2,330 | 2,223 | 3,070 | 3,083 | 3,612 | 2,503 | 3,179 | 2,780 | 4,237 | 2,456 | 3,185 | 3,160 | 1,648 | 1,325 | 651 | 627 | 685 | 213 | 1,134 | 1,204 | 1,073 | 519 | 1,493 | 846 | 878 | 359 | 1,419 | 1,049 | 1,414 | 1,469 | 2,258 | 1,852 | 1,890 | 1,486 | 2,153 | 1,803 | 1,095 | 2,686 |
Totaal vlottende activa
| 29,592 | 27,076 | 26,847 | 27,887 | 25,368 | 25,171 | 25,812 | 27,166 | 26,630 | 24,069 | 23,098 | 22,268 | 22,185 | 21,827 | 20,706 | 21,723 | 21,252 | 22,767 | 23,137 | 23,679 | 24,485 | 25,736 | 25,437 | 26,000 | 25,487 | 25,997 | 27,736 | 27,405 | 27,463 | 28,370 | 28,114 | 26,750 | 27,189 | 28,012 | 27,735 | 27,812 | 29,542 | 25,694 | 25,907 | 25,031 | 25,381 | 26,078 | 26,946 | 26,068 | 23,765 | 24,592 | 23,873 | 23,837 | 24,640 | 25,761 | 25,253 | 25,655 | 23,462 | 23,875 | 24,012 | 23,357 | 23,048 | 24,115 | 24,765 | 23,983 | 22,597 | 23,591 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 11,219 | 11,092 | 11,148 | 11,084 | 10,348 | 9,903 | 9,996 | 10,326 | 10,186 | 9,864 | 9,628 | 9,639 | 9,705 | 9,539 | 9,428 | 9,664 | 9,890 | 9,922 | 10,372 | 9,914 | 8,798 | 8,811 | 8,779 | 8,873 | 8,385 | 8,384 | 8,240 | 8,376 | 8,326 | 8,359 | 8,777 | 8,148 | 8,298 | 8,292 | 8,592 | 8,733 | 8,862 | 8,776 | 8,493 | 7,864 | 7,592 | 7,585 | 7,491 | 7,528 | 5,714 | 5,501 | 5,365 | 5,219 | 5,315 | 5,395 | 5,482 | 5,515 | 4,525 | 4,582 | 4,535 | 4,657 | 4,724 | 4,743 | 4,807 | 4,878 | 4,643 | 5,574 |
Goodwill
| 2 | 0 | 0 | 0 | 0 | 46 | 92 | 151 | 190 | 213 | 365 | 416 | 498 | 583 | 643 | 735 | 826 | 915 | 847 | 919 | 999 | 1,098 | 1,179 | 1,277 | 1,339 | 1,388 | 1,520 | 1,600 | 1,676 | 1,759 | 1,880 | 1,818 | 1,914 | 2,091 | 2,256 | 2,333 | 2,446 | 2,505 | 2,500 | 2,480 | 2,578 | 2,689 | 2,665 | 2,753 | 1,422 | 1,465 | 1,508 | 1,550 | 1,593 | 1,636 | 1,679 | 1,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 333 | 205 | 244 | 265 | 503 | 487 | 376 | 353 | 264 | 245 | 264 | 240 | 243 | 254 | 222 | 229 | 229 | 223 | 363 | 370 | 381 | 399 | 403 | 412 | 460 | 510 | 512 | 571 | 612 | 663 | 721 | 764 | 836 | 914 | 1,005 | 1,068 | 1,183 | 1,245 | 1,316 | 1,351 | 1,380 | 1,422 | 1,475 | 1,399 | 1,336 | 1,278 | 1,216 | 927 | 937 | 931 | 895 | 882 | 797 | 780 | 805 | 671 | 649 | 444 | 462 | 439 | 510 | 519 |
Goodwill en immateriële activa
| 333 | 205 | 244 | 265 | 503 | 533 | 468 | 504 | 454 | 458 | 629 | 656 | 741 | 837 | 865 | 964 | 1,055 | 1,138 | 1,210 | 1,289 | 1,380 | 1,497 | 1,582 | 1,689 | 1,799 | 1,898 | 2,032 | 2,171 | 2,288 | 2,422 | 2,601 | 2,582 | 2,750 | 3,005 | 3,261 | 3,401 | 3,629 | 3,750 | 3,816 | 3,831 | 3,958 | 4,111 | 4,140 | 4,152 | 2,758 | 2,743 | 2,724 | 2,477 | 2,530 | 2,567 | 2,574 | 2,024 | 797 | 780 | 805 | 671 | 649 | 444 | 462 | 439 | 510 | 519 |
Langetermijnbeleggingen
| 5,580 | 3,472 | 2,946 | 3,143 | 4,185 | 2,907 | 2,371 | 2,178 | 3,394 | 3,623 | 3,342 | 3,658 | 1,915 | 2,456 | 3,033 | 3,178 | 3,322 | 2,075 | 3,867 | 3,722 | 3,805 | 1,387 | 1,860 | 2,365 | 2,276 | 2,327 | 2,540 | 2,667 | 2,655 | 2,534 | 6,161 | 5,448 | 5,339 | 4,113 | 8,585 | 8,631 | 9,561 | 7,427 | 6,172 | 5,704 | 8,507 | 4,214 | 4,573 | 3,585 | 3,254 | 2,881 | 2,552 | 1,755 | 1,786 | 2,143 | 1,115 | 1,848 | 417 | 403 | 635 | 511 | 608 | 1,418 | 381 | -459 | 349 | 1,550 |
Belastingvorderingen
| 65 | 57 | 35 | 45 | 95 | 162 | 168 | 226 | 177 | 198 | 145 | 67 | 54 | 44 | -3,033 | -3,178 | -3,322 | 141 | -3,867 | -3,722 | -3,805 | 183 | 1,000 | 1,000 | 1,000 | 220 | 1,000 | 1,000 | 1,000 | 286 | -6,161 | -5,448 | -5,339 | 371 | -8,585 | -8,631 | -9,561 | 145 | 900 | 900 | -8,507 | 349 | 2,000 | 2,000 | 2,000 | 153 | 2,000 | 2,300 | 2,500 | 162 | 3,200 | 2,500 | 4,800 | 9 | 4,800 | 4,800 | 5,100 | 6 | 5,099 | 6,099 | 6 | 4,150 |
Overige niet-vlottende activa
| 2 | 1,671 | 1,479 | 1,529 | 0 | 1,058 | 1,259 | 1,315 | -1 | 77 | 0 | 0 | 1,564 | 998 | 3,032 | 3,178 | 3,322 | 1,070 | 3,867 | 3,722 | 3,806 | 2,194 | 1,814 | 1,887 | 1,925 | 2,210 | 1,716 | 1,731 | 1,793 | 2,549 | 6,162 | 5,449 | 5,341 | 1,402 | 8,586 | 8,634 | 9,562 | 1,430 | 2,017 | 1,928 | 8,510 | 3,344 | 1,644 | 1,631 | 1,634 | 3,498 | 1,641 | 1,813 | 1,841 | 4,208 | 1,887 | 1,997 | 1,718 | 6,529 | 1,764 | 1,848 | 1,870 | 6,703 | 1,847 | 1,956 | 7,814 | 2,132 |
Totaal niet-vlottende activa
| 17,199 | 16,497 | 15,852 | 16,066 | 15,131 | 14,563 | 14,262 | 14,549 | 14,210 | 14,220 | 13,744 | 14,020 | 13,979 | 13,874 | 13,325 | 13,806 | 14,267 | 14,346 | 15,449 | 14,925 | 13,984 | 14,072 | 15,035 | 15,814 | 15,385 | 15,039 | 15,528 | 15,945 | 16,062 | 16,150 | 17,540 | 16,179 | 16,389 | 17,183 | 20,439 | 20,768 | 22,053 | 21,528 | 21,398 | 20,227 | 20,060 | 19,603 | 19,848 | 18,896 | 15,360 | 14,776 | 14,282 | 13,564 | 13,972 | 14,475 | 14,258 | 13,884 | 12,257 | 12,303 | 12,539 | 12,487 | 12,951 | 13,314 | 12,596 | 12,913 | 13,322 | 13,925 |
Totaal activa
| 46,791 | 43,573 | 42,699 | 43,956 | 40,500 | 39,738 | 40,077 | 41,716 | 40,842 | 38,293 | 36,844 | 36,291 | 36,167 | 35,704 | 34,032 | 35,531 | 35,521 | 37,117 | 38,587 | 38,607 | 38,468 | 39,812 | 40,472 | 41,814 | 40,872 | 41,036 | 43,264 | 43,351 | 43,525 | 44,521 | 45,655 | 42,930 | 43,578 | 45,195 | 48,175 | 48,580 | 51,595 | 47,222 | 47,305 | 45,258 | 45,441 | 45,681 | 46,794 | 44,964 | 39,125 | 39,368 | 38,155 | 37,401 | 38,612 | 40,236 | 39,511 | 39,539 | 35,719 | 36,178 | 36,551 | 35,844 | 35,999 | 37,429 | 37,361 | 36,896 | 35,919 | 37,516 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,265 | 3,400 | 3,817 | 3,736 | 3,509 | 3,293 | 3,595 | 4,276 | 4,099 | 3,563 | 3,526 | 3,166 | 3,237 | 2,938 | 2,607 | 2,549 | 2,212 | 2,878 | 3,064 | 3,236 | 3,129 | 3,375 | 3,558 | 3,505 | 3,159 | 3,205 | 3,407 | 3,408 | 3,433 | 790 | 3,605 | 3,573 | 3,415 | 413 | 3,737 | 4,124 | 4,515 | 5,144 | 4,557 | 4,435 | 4,906 | 5,551 | 4,817 | 4,213 | 3,161 | 4,186 | 3,605 | 4,077 | 4,169 | 4,605 | 4,068 | 3,853 | 2,885 | 3,595 | 3,206 | 3,255 | 2,797 | 3,999 | 3,862 | 3,350 | 3,585 | 3,618 |
Kortlopende schulden
| 1,405 | 1,501 | 1,112 | 1,112 | 912 | 907 | 930 | 900 | 1,203 | 3,505 | 3,530 | 3,698 | 3,866 | 765 | 842 | 980 | 990 | 2,592 | 2,534 | 2,526 | 2,378 | 375 | 451 | 526 | 449 | 557 | 736 | 881 | 976 | 976 | 1,056 | 987 | 902 | 936 | 889 | 889 | 881 | 720 | 720 | 709 | 701 | 702 | 1,097 | 1,182 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 115 | 217 | 115 | 164 | 92 | 128 | 288 | 194 | 85 | 262 | 110 | 138 | 90 | 92 | 40 | 135 | 111 | 146 | 82 | 160 | 83 | 257 | 161 | 293 | 207 | 355 | 168 | 277 | 199 | 306 | 126 | 135 | 85 | 283 | 69 | 111 | 126 | 311 | 218 | 228 | 114 | 318 | 185 | 146 | 111 | 609 | 480 | 347 | 225 | 668 | 400 | 353 | 223 | 332 | 284 | 207 | 67 | 338 | 324 | 221 | 92 | 43 |
Uitgestelde opbrengsten
| 115 | 89 | 115 | 555 | 333 | 1,455 | 474 | 550 | 268 | 1,456 | 317 | 500 | 358 | 1,092 | 183 | 325 | 1,720 | 1,220 | 188 | 377 | 310 | 1,594 | 326 | 552 | 428 | 1,736 | 333 | 503 | 378 | 4,421 | 256 | 338 | 257 | 3,920 | 182 | 289 | 312 | 919 | 345 | 443 | 315 | 1,058 | 330 | 345 | 0 | 0 | 0 | 0 | 0 | 1,401 | 517 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,389 | 1,934 | 2,039 | 1,970 | 1,782 | 689 | 1,716 | 1,636 | 1,777 | 654 | 1,318 | 1,204 | 1,149 | 347 | 1,079 | 2,535 | 965 | 317 | 1,272 | 1,178 | 1,091 | 276 | 1,425 | 1,441 | 1,486 | 343 | 1,539 | 1,442 | 1,328 | 317 | 1,306 | 1,033 | 1,290 | 367 | 1,198 | 1,094 | 1,281 | 461 | 1,604 | 1,194 | 1,448 | 252 | 2,483 | 2,482 | 2,097 | 1,808 | 2,066 | 1,883 | 1,867 | 522 | 1,931 | 1,749 | 1,654 | 1,241 | 1,763 | 1,609 | 1,429 | 1,126 | 1,617 | 1,576 | 966 | 2,033 |
Totaal kortlopende verplichtingen
| 7,174 | 6,924 | 7,083 | 7,373 | 6,536 | 6,344 | 6,715 | 7,362 | 7,347 | 9,178 | 8,691 | 8,568 | 8,610 | 5,142 | 4,711 | 6,389 | 5,887 | 7,007 | 7,058 | 7,317 | 6,908 | 5,620 | 5,760 | 6,024 | 5,522 | 5,841 | 6,015 | 6,234 | 6,115 | 6,504 | 6,223 | 5,931 | 5,864 | 5,636 | 6,006 | 6,396 | 6,989 | 7,244 | 7,226 | 6,781 | 7,370 | 7,563 | 8,727 | 8,222 | 5,258 | 5,994 | 5,671 | 5,960 | 6,036 | 7,528 | 7,516 | 7,702 | 4,539 | 4,836 | 4,969 | 4,864 | 4,226 | 5,125 | 5,479 | 4,926 | 4,551 | 5,651 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,378 | 4,455 | 4,824 | 5,101 | 3,527 | 3,757 | 3,989 | 4,214 | 4,466 | 1,074 | 1,192 | 1,302 | 1,403 | 4,510 | 4,620 | 4,625 | 4,692 | 3,073 | 3,007 | 3,018 | 3,029 | 5,042 | 5,054 | 5,068 | 5,077 | 5,086 | 5,103 | 5,115 | 5,176 | 5,337 | 5,596 | 5,747 | 6,022 | 5,958 | 6,128 | 6,228 | 6,303 | 1,400 | 1,550 | 1,700 | 1,850 | 2,000 | 2,150 | 2,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 192 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 523 | 0 | 0 | 0 | 458 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 723 | 0 | 0 | 0 | 753 | 0 | 0 | 0 | 822 | 0 | 0 | 0 | 835 | 0 | 0 | 0 | 765 | 0 | 0 | 0 | 962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 261 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 116 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 726 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 261 | 0 | 0 | 0 | 503 | 0 | 0 | 280 | 0 |
Overige niet-vlottende verplichtingen
| 1,122 | 594 | 1,272 | 1,304 | 910 | 422 | 695 | 707 | 673 | 400 | 731 | 934 | 940 | 401 | 1,063 | 1,083 | 1,059 | 411 | 1,096 | 1,064 | 1,093 | 355 | 1,119 | 1,286 | 1,295 | 382 | 1,375 | 1,401 | 1,392 | 479 | 1,409 | 1,391 | 1,430 | 533 | 1,986 | 1,968 | 2,154 | 575 | 2,292 | 2,177 | 2,187 | 623 | 1,866 | 1,593 | 1,465 | 1,235 | 1,458 | 1,401 | 1,442 | 1,366 | 1,577 | 1,622 | 1,308 | 1,016 | 1,345 | 1,222 | 1,385 | 882 | 1,116 | 1,172 | 704 | 1,139 |
Totaal niet-vlottende verplichtingen
| 7,500 | 5,502 | 6,096 | 6,405 | 4,437 | 4,523 | 4,684 | 4,921 | 5,139 | 2,110 | 1,923 | 2,236 | 2,343 | 5,517 | 5,683 | 5,708 | 5,751 | 4,142 | 4,103 | 4,082 | 4,122 | 6,187 | 6,173 | 6,354 | 6,372 | 6,420 | 6,478 | 6,516 | 6,568 | 6,754 | 7,005 | 7,138 | 7,452 | 7,441 | 8,114 | 8,196 | 8,457 | 3,466 | 3,842 | 3,877 | 4,037 | 4,116 | 4,016 | 3,893 | 1,465 | 1,441 | 1,458 | 1,401 | 1,442 | 1,541 | 1,577 | 1,622 | 1,308 | 1,277 | 1,345 | 1,222 | 1,385 | 1,385 | 1,116 | 1,172 | 984 | 1,139 |
Totaal passiva
| 14,674 | 12,426 | 13,179 | 13,778 | 10,973 | 10,867 | 11,399 | 12,283 | 12,486 | 11,288 | 10,614 | 10,804 | 10,953 | 10,659 | 10,394 | 12,097 | 11,638 | 11,149 | 11,161 | 11,399 | 11,030 | 11,807 | 11,933 | 12,378 | 11,894 | 12,261 | 12,493 | 12,750 | 12,683 | 13,258 | 13,228 | 13,069 | 13,316 | 13,077 | 14,120 | 14,592 | 15,446 | 10,710 | 11,068 | 10,658 | 11,407 | 11,679 | 12,743 | 12,115 | 6,723 | 7,435 | 7,129 | 7,361 | 7,478 | 9,069 | 9,093 | 9,324 | 5,847 | 6,113 | 6,314 | 6,086 | 5,611 | 6,510 | 6,595 | 6,098 | 5,535 | 6,790 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 23,718 | 0 | 0 | 0 | 23,786 | 23,781 | 23,709 | 23,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 | 12,372 |
Ingehouden winsten
| 4,505 | 4,662 | 4,270 | 4,100 | 4,083 | 4,584 | 4,581 | 4,391 | 4,106 | 4,100 | 4,027 | 3,519 | 3,493 | 3,350 | 3,023 | 2,633 | 2,851 | 4,860 | 5,864 | 5,889 | 6,071 | 6,247 | 6,844 | 7,129 | 7,000 | 7,112 | 7,260 | 6,771 | 6,655 | 6,858 | 7,479 | 7,024 | 6,819 | 7,145 | 6,603 | 6,247 | 6,178 | 6,423 | 6,102 | 5,749 | 5,608 | 5,553 | 5,271 | 4,998 | 4,914 | 5,049 | 4,993 | 4,163 | 4,044 | 3,915 | 3,303 | 3,077 | 2,958 | 3,150 | 3,186 | 2,854 | 2,665 | 2,561 | 2,432 | 1,897 | 1,552 | 1,902 |
Overige gereserveerde algehele resultaten
| 7,984 | 6,852 | 5,614 | 6,444 | 5,809 | 4,652 | 4,461 | 5,358 | 4,565 | 3,218 | 2,503 | 2,270 | 2,016 | 19,681 | 908 | 1,095 | 1,326 | 1,401 | 1,881 | 1,639 | 1,685 | 2,076 | 2,014 | 2,637 | 2,302 | 1,977 | 2,632 | 2,567 | 2,458 | 2,398 | 2,939 | 829 | 1,056 | 2,380 | 4,859 | 4,810 | 5,767 | 5,101 | 4,320 | 3,036 | 2,607 | 2,630 | 2,960 | 2,031 | 1,667 | 1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,256 | 7,259 | 7,262 | 7,262 | -16,455 | 7,263 | 7,264 | 7,308 | -16,478 | -16,472 | -16,399 | -15,891 | 7,311 | -10,383 | 7,308 | 7,308 | 7,310 | 7,309 | 7,309 | 7,308 | 7,310 | 7,310 | 7,309 | 7,296 | 7,304 | 7,314 | 8,507 | 8,891 | 9,357 | 9,635 | 9,637 | 9,636 | 10,015 | 10,221 | 10,221 | 10,559 | 11,832 | 12,616 | 13,442 | 13,442 | 13,446 | 13,446 | 13,447 | 13,447 | 13,449 | 13,448 | 13,661 | 13,505 | 14,718 | 14,880 | 14,743 | 14,135 | 14,542 | 14,543 | 14,679 | 14,532 | 15,351 | 15,986 | 15,962 | 16,529 | 16,460 | 16,452 |
Totaal eigen vermogen van aandeelhouders
| 32,117 | 31,145 | 29,518 | 30,178 | 29,527 | 28,871 | 28,678 | 29,429 | 28,351 | 26,999 | 26,212 | 25,470 | 25,192 | 25,020 | 23,611 | 23,408 | 23,859 | 25,942 | 27,426 | 27,208 | 27,438 | 28,005 | 28,539 | 29,434 | 28,978 | 28,775 | 30,771 | 30,601 | 30,842 | 31,263 | 32,427 | 29,861 | 30,262 | 32,118 | 34,055 | 33,988 | 36,149 | 36,512 | 36,236 | 34,599 | 34,033 | 34,001 | 34,050 | 32,848 | 32,402 | 31,933 | 31,026 | 30,040 | 31,134 | 31,167 | 30,418 | 29,584 | 29,872 | 30,065 | 30,237 | 29,758 | 30,388 | 30,919 | 30,766 | 30,798 | 30,384 | 30,726 |
Totaal eigen vermogen
| 32,117 | 31,145 | 29,518 | 30,178 | 29,527 | 28,871 | 28,678 | 29,433 | 28,356 | 27,005 | 26,230 | 25,487 | 25,214 | 25,045 | 23,638 | 23,434 | 23,883 | 25,968 | 27,426 | 27,208 | 27,438 | 28,005 | 28,539 | 29,434 | 28,978 | 28,775 | 30,771 | 30,601 | 30,842 | 31,263 | 32,427 | 29,861 | 30,262 | 32,118 | 34,055 | 33,988 | 36,149 | 36,512 | 36,237 | 34,600 | 34,034 | 34,002 | 34,051 | 32,849 | 32,402 | 31,933 | 31,026 | 30,040 | 31,134 | 31,167 | 30,418 | 30,215 | 29,872 | 30,065 | 30,237 | 29,758 | 30,388 | 30,919 | 30,766 | 30,798 | 30,384 | 30,726 |
Totaal passiva en aandeelhoudersvermogen
| 46,791 | 43,571 | 42,697 | 43,956 | 40,500 | 39,738 | 40,077 | 41,716 | 40,842 | 38,293 | 36,844 | 36,291 | 36,167 | 35,704 | 34,032 | 35,531 | 35,521 | 37,117 | 38,587 | 38,607 | 38,468 | 39,812 | 40,472 | 41,812 | 40,872 | 41,036 | 43,264 | 43,351 | 43,525 | 44,521 | 45,655 | 42,930 | 43,578 | 45,195 | 48,175 | 48,580 | 51,595 | 47,222 | 47,305 | 45,258 | 45,441 | 45,681 | 46,794 | 44,964 | 39,125 | 39,368 | 38,155 | 37,401 | 38,612 | 40,236 | 39,511 | 39,539 | 35,719 | 36,178 | 36,551 | 35,844 | 35,999 | 37,429 | 37,361 | 36,896 | 35,919 | 37,516 |