Noritsu Koki Co., Ltd.
TSE:7744.T
4240 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,363 | 5,052 | 5,397 | 1,826 | -4,057 | 3,227 | 2,732 | 149,217 | 2,763 | 2,470 | 2,006 | 2,603 | 2,384 | 5,879 | 217 | -97 | 1,689 | -988 | 1,234 | 426 | 1,386 | 1,396 | 1,332 | 584 | 1,890 | 1,067 | 1,661 | 3,114 | 1,881 | 428 | 736 | 2,828 | -5,906 | 1,109 | 916 | -182 | 2,544 | 76 | 42 | 425 | 510 | -246 | 635 | -148 | 489 | 394 | -318 | -747 | -28 | -3,809 | -307 | -463 | -643 | -17,185 | -1,139 | -1,258 | -1,099 | -2,437 | -551 |
Afschrijvingen & Amortisatie
| 1,371 | 1,354 | 1,263 | 1,240 | 1,294 | 1,256 | 1,212 | 1,489 | 2,069 | 1,402 | 1,340 | 1,268 | 1,677 | 1,150 | 1,184 | 743 | 688 | 683 | 647 | 495 | 595 | 326 | 422 | 407 | 427 | 374 | 374 | 441 | 263 | 422 | 454 | 416 | 533 | 601 | 383 | 1,603 | -24 | 841 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381 | 345 | 373 | 325 | 609 | 594 | 579 | 535 | 613 | 623 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 386 | -3,492 | 2,286 | 2,723 | 1,056 | -2,409 | -200 | 1,060 | -4,647 | -902 | 203 | -403 | 1,098 | -1,777 | 1,232 | 1,015 | -134 | 63 | -1,024 | 1,285 | -286 | -995 | 955 | 60 | -623 | -294 | 254 | -473 | -485 | -52 | -401 | -264 | 989 | 1,029 | 1,729 | 674 | -1,137 | 377 | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,178 | 121 | -195 | -3,505 | 3,805 | 1,449 | 1,200 | 452 | -1,766 | 1,119 |
Vorderingen
| 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 964 | -2,343 | 678 | 845 | 3,503 | -1,412 | -332 | -1,674 | -3,381 | -1,303 | 1,443 | 159 | 316 | -326 | -3 | 646 | -187 | -255 | -243 | 607 | -235 | -209 | -180 | 71 | -189 | 54 | -443 | 217 | -327 | 118 | -375 | 840 | 705 | 18 | -69 | 1,287 | -134 | 149 | -461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,888 | 1,175 | 968 | 467 | -48 | 21 | 229 | -515 | 1,403 | 593 |
Crediteuren
| -1,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 689 | -1,149 | 1,608 | 1,878 | -2,447 | -997 | 132 | 2,734 | -1,266 | 401 | -1,240 | -562 | 782 | -1,451 | 1,235 | 369 | 53 | 318 | -781 | 678 | -51 | -786 | 1,135 | -11 | -434 | -348 | 697 | -690 | -158 | -170 | -26 | -1,104 | 284 | 1,011 | 1,798 | -613 | -1,003 | 228 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,290 | -1,054 | -1,163 | -3,972 | 3,853 | 1,428 | 971 | 967 | -3,169 | 526 |
Overige Niet-Contante Posten
| 79 | -16,914 | -895 | -35,627 | 8,510 | -2,385 | -1,279 | -148,985 | -107 | -3,827 | -906 | -1,425 | -1,092 | -3,150 | -3,245 | 1,430 | -675 | 2,668 | -878 | 478 | 1,829 | -2,335 | -210 | 393 | -1,244 | 100 | -2,645 | -1,925 | -925 | -204 | -1,174 | -1,996 | 5,141 | -905 | -816 | -1,310 | -43 | -165 | -502 | -425 | -510 | 246 | -635 | 148 | -489 | -394 | 318 | 747 | 28 | 1,535 | 140 | 495 | -702 | 11,933 | -467 | -220 | 342 | 329 | -60 |
Kasstroom uit Operationele Activiteiten
| 4,199 | -14,000 | 8,051 | -29,838 | 6,803 | -311 | 2,465 | 2,781 | 78 | -857 | 2,643 | 2,043 | 4,067 | 2,102 | -612 | 3,091 | 1,568 | 2,426 | -21 | 2,684 | 3,524 | -1,608 | 2,499 | 1,444 | 450 | 1,247 | -356 | 1,157 | 734 | 594 | -385 | 984 | 757 | 1,834 | 2,212 | 785 | 1,340 | 1,129 | 197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,285 | 299 | 210 | -4,525 | -838 | 437 | 301 | 230 | -3,261 | 1,131 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -538 | -386 | -528 | -576 | -431 | -348 | -423 | -755 | -680 | -559 | -389 | -570 | -506 | -1,028 | -1,093 | -651 | -251 | -360 | -126 | -1,007 | -534 | -472 | -70 | -387 | -25 | -389 | -153 | -232 | -141 | -187 | -95 | -467 | -107 | -389 | -112 | -589 | 57 | -492 | -923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,203 | -26 | 3 | -612 | -1,349 | -1,102 | -129 | -824 | -115 | -677 |
Netto Overnames
| -1 | -147 | -199 | -119 | -417 | 0 | 0 | 96,200 | -982 | -2,118 | -34,962 | -852 | 1,048 | 11,158 | -32,165 | -1,547 | -287 | 249 | -2,009 | -1,294 | 1,028 | -1,267 | 1,217 | 0 | -925 | 0 | -50 | 530 | -49 | -149 | -9,033 | 8,693 | 96 | 5,506 | 0 | -30,280 | 1,574 | -2,811 | -381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 9 | -11 | 311 | -467 | -793 | 433 | 25 | 380 | 15 |
Aankoop van Beleggingen
| -984 | -606 | -276 | -96 | -175 | -181 | -239 | -222 | -96 | -109 | -121 | -259 | -2,689 | -187 | 1 | -2,490 | 0 | -803 | -35 | -1 | -1,316 | 1,310 | -1,310 | -201 | -501 | 0 | 0 | -10 | -500 | -441 | -950 | -1,485 | -1,000 | -1 | 0 | -2,147 | 5,104 | -6,969 | -3,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,599 | -3,309 | -2,311 | -5,018 | -3,934 | -1,210 | -499 | -1,697 | -798 | -1,990 |
Verkoop/verval van Beleggingen
| 26,838 | 101 | 102 | 251 | 2 | 205 | 155 | 91 | 12 | 2 | 686 | 635 | 597 | 3,753 | 587 | 5,908 | 9 | 2,067 | 2 | 1,788 | -34 | 808 | 7 | 720 | 497 | 286 | 529 | 1,426 | 1,018 | 40 | 25 | 798 | 118 | 1,337 | 2,494 | 3,681 | -3,143 | 5,990 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,908 | 1,615 | 1,601 | 2,597 | 283 | 999 | 2,397 | 2,514 | 2,896 | 4,292 |
Overige Investeringsactiviteiten
| -125 | -110 | 186 | 84 | -67 | -4 | -22 | 22 | -119 | 46 | 2 | -27 | -489 | -405 | -566 | -393 | -210 | -209 | -209 | 285 | -490 | -144 | -76 | -113 | -173 | -29 | -191 | -107 | -115 | -36 | -137 | 506 | 55 | -98 | -2 | 967 | -238 | 341 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,183 | -815 | -105 | 288 | 1,134 | 1,144 | 1,596 | -942 | -587 | 239 |
Kasstroom uit Investeringsactiviteiten
| 25,191 | -854 | -715 | -456 | -1,088 | -328 | -529 | 95,336 | -1,865 | -2,738 | -34,784 | -1,073 | -2,039 | 13,291 | -33,236 | 827 | -739 | 944 | -2,377 | -229 | -1,346 | 235 | -232 | 19 | -1,127 | -132 | 135 | 1,607 | 213 | -773 | -10,190 | 8,045 | -838 | 6,355 | 2,380 | -28,368 | 3,354 | -3,941 | -2,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,585 | -2,526 | -823 | -2,434 | -4,333 | -962 | 3,798 | -924 | 1,776 | 1,879 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -856 | 0 | -4,671 | 0 | -749 | 0 | -6,556 | 0 | -499 | 0 | -356 | -357 | 0 | -284 | 0 | -250 | 0 | -284 | 0 | -356 | -106 | -284 | 0 | -249 | 0 | -178 | 0 | -178 | 0 | -142 | 0 | -142 | 0 | -142 | -44 | -98 | 0 | -142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -534 | 0 | -534 | 0 | -534 |
Overige Financieringsactiviteiten
| 1 | -327 | -3,226 | -184 | 1,192 | -61 | 47,420 | 126 | 6,830 | 7,978 | 41,269 | 1,682 | 15,303 | 2,570 | 66,348 | 5,262 | 15,763 | 7,252 | 2,226 | 3,952 | 9,630 | 3,195 | -2,897 | 23,783 | 11,958 | -8 | 94 | 374 | 470 | 539 | 4,995 | 2,104 | 7,901 | -8,336 | -18 | 35,949 | 41 | 1,552 | -139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,389 | 32 | 1,880 | -16 | -16 | -24 | -17 | -17 | -17 | -18 |
Kasstroom uit Financieringsactiviteiten
| -2,553 | -1,284 | -7,544 | -7,511 | -3,976 | -8,616 | -21,060 | -13,934 | -9,948 | -2,307 | 32,796 | -16,266 | 11,605 | -6,749 | 30,952 | 2,759 | 12,412 | 1,877 | -2,138 | 1,060 | -1,846 | 1,907 | -3,731 | 1,587 | -92 | -1,006 | -818 | -717 | -866 | -1,441 | 4,203 | -2,891 | -1,016 | -8,725 | -558 | 25,661 | -1,751 | 1,097 | -1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,387 | -101 | 1,878 | -156 | -16 | -558 | -17 | -551 | -17 | -552 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1,018 | 606 | 1,353 | 127 | -697 | -202 | 1,031 | 620 | 471 | -35 | 143 | 242 | 45 | -19 | -17 | -4 | 25 | -11 | -16 | 3 | -13 | 7 | 4 | -22 | 10 | 8 | 3 | -13 | 109 | -3 | -102 | -540 | -68 | -575 | 209 | -74 | 644 | -119 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -201 | -274 | -979 | -323 | 345 | -248 | 213 | 1,097 | -1,908 | -2,153 |
Netto Kasstroomverandering
| 25,821 | -15,534 | 1,147 | -37,680 | 1,041 | -9,458 | -18,093 | 84,805 | -11,264 | -5,938 | 801 | -15,054 | 14,826 | 11,493 | -6,885 | 6,630 | 13,266 | 5,239 | -2,546 | 1,512 | 1,664 | -807 | -1,459 | 3,028 | -762 | 119 | -1,036 | 2,032 | 192 | -1,622 | -6,475 | 5,598 | -1,164 | -1,112 | 4,243 | -2,207 | 3,800 | -2,047 | -3,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,886 | -2,602 | 279 | -7,440 | -4,843 | -899 | 4,296 | -148 | -3,408 | 305 |
Kaspositie aan het Einde van de Periode
| 70,190 | 44,369 | 59,903 | 58,756 | 96,436 | 95,395 | 104,853 | 122,946 | 38,141 | 49,405 | 55,343 | 54,542 | 69,596 | 54,770 | 43,277 | 50,162 | 43,532 | 30,266 | 25,027 | 27,573 | 26,061 | 24,397 | 25,204 | 26,663 | 23,635 | 24,397 | 24,278 | 25,314 | 23,282 | 23,090 | 24,712 | 31,187 | 25,589 | 26,753 | 27,865 | 23,130 | 25,337 | 21,537 | 23,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,368 | 20,482 | 23,084 | 22,805 | 30,245 | 35,088 | 35,987 | 31,691 | 31,839 | 35,247 |