Noritsu Koki Co., Ltd.
TSE:7744.T
4075 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 70,190 | 96,436 | 38,141 | 69,596 | 50,162 | 27,573 | 26,663 | 25,314 | 31,187 | 22,002 | 23,631 | 18,575 | 14,541 | 21,055 | 28,328 | 27,034 | 27,367 |
Kortetermijnbeleggingen
| 384 | 386 | 529 | 333 | -190 | -480 | 270 | 100 | 996 | 1,804 | 5,181 | 8,190 | 12,208 | 5,909 | 6,623 | 11,393 | 18,472 |
Liquide middelen en kortetermijnbeleggingen
| 70,574 | 96,822 | 38,670 | 69,929 | 50,162 | 27,573 | 26,933 | 25,414 | 32,183 | 23,806 | 28,812 | 26,765 | 26,749 | 26,964 | 34,951 | 38,427 | 45,839 |
Nettovorderingen
| 26,543 | 14,857 | 23,538 | 12,037 | 14,711 | 14,096 | 13,563 | 11,315 | 8,649 | 9,857 | 8,376 | 5,480 | 4,505 | 4,997 | 5,914 | 8,399 | 15,378 |
Voorraad
| 17,164 | 16,107 | 14,638 | 5,756 | 4,967 | 4,951 | 4,914 | 4,383 | 3,631 | 8,881 | 7,917 | 7,018 | 6,415 | 7,360 | 12,085 | 11,356 | 15,649 |
Overige vlottende activa
| 686 | 753 | 1,253 | 731 | 5,074 | 4,632 | 5,033 | 913 | 340 | 3,478 | 2,495 | 2,548 | 994 | 1,263 | 2,624 | 2,428 | 1,918 |
Totaal vlottende activa
| 114,967 | 128,539 | 78,099 | 88,453 | 74,914 | 60,806 | 50,443 | 42,025 | 44,803 | 46,022 | 47,600 | 41,811 | 38,663 | 40,584 | 55,574 | 60,610 | 78,784 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 11,198 | 10,203 | 18,024 | 18,032 | 14,619 | 6,840 | 6,173 | 5,476 | 4,986 | 23,209 | 22,140 | 20,152 | 19,992 | 20,477 | 15,805 | 25,246 | 27,184 |
Goodwill
| 49,256 | 48,589 | 66,689 | 53,994 | 38,160 | 38,928 | 39,607 | 38,847 | 32,321 | 41,559 | 13,612 | 12,433 | 2,671 | 2,872 | 0 | 0 | 0 |
Immateriële activa
| 77,125 | 78,302 | 88,450 | 62,276 | 17,260 | 16,994 | 21,365 | 21,911 | 15,852 | 786 | 917 | 527 | 210 | 383 | 1,789 | 1,678 | 1,914 |
Goodwill en immateriële activa
| 126,381 | 126,891 | 155,139 | 116,270 | 55,420 | 55,922 | 60,972 | 60,758 | 48,173 | 42,345 | 14,529 | 12,960 | 2,881 | 3,255 | 1,789 | 1,678 | 1,914 |
Langetermijnbeleggingen
| 23,862 | 39,313 | 8,568 | 10,299 | 10,766 | 20,229 | 24,098 | 6,428 | 2,490 | 3,436 | -1,515 | -5,080 | -7,387 | 117 | 52 | -4,934 | -13,725 |
Belastingvorderingen
| 2,001 | 1,574 | 3,423 | 0 | 4,477 | 5,902 | 6,260 | 1,208 | 1,097 | 838 | 908 | 613 | 139 | 191 | 335 | 338 | 196 |
Overige niet-vlottende activa
| 1,062 | 736 | 1,070 | -144,601 | 111 | 5 | 672 | 413 | 1,323 | 3,990 | 8,604 | 10,391 | 13,494 | 8,438 | 7,955 | 13,510 | 21,137 |
Totaal niet-vlottende activa
| 164,504 | 178,717 | 186,224 | 144,601 | 85,393 | 88,898 | 98,175 | 74,283 | 58,069 | 73,818 | 44,666 | 39,036 | 29,119 | 32,478 | 25,936 | 35,838 | 36,706 |
Totaal activa
| 279,471 | 307,257 | 264,324 | 235,848 | 160,308 | 149,705 | 148,618 | 116,309 | 102,873 | 119,841 | 92,268 | 80,849 | 67,782 | 73,062 | 81,510 | 96,448 | 115,490 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,282 | 6,296 | 13,282 | 8,267 | 12,013 | 12,261 | 11,568 | 8,818 | 7,654 | 4,003 | 3,982 | 3,149 | 2,470 | 2,648 | 6,252 | 4,454 | 7,832 |
Kortlopende schulden
| 15,949 | 19,660 | 23,109 | 0 | 8,048 | 5,814 | 7,195 | 5,948 | 3,449 | 11,404 | 7,573 | 1,506 | 164 | 314 | 142 | 0 | 0 |
Belastingschulden
| 441 | 35,324 | 1,098 | 0 | 3,164 | 931 | 738 | 1,763 | 713 | 631 | 724 | 393 | 239 | 341 | 435 | 417 | 630 |
Uitgestelde opbrengsten
| 381 | 0 | 4,814 | 0 | 11,223 | 9,583 | 4,882 | 2,005 | 842 | 1,469 | 1,641 | 1,236 | 723 | 1,104 | 1,477 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,417 | -467 | -9,479 | 24,942 | -12,427 | -10,577 | -8,748 | -7,535 | -5,470 | 1,325 | 832 | 820 | -518 | 1,233 | 411 | 1,311 | 122 |
Totaal kortlopende verplichtingen
| 30,752 | 67,109 | 46,106 | 41,476 | 34,034 | 30,273 | 27,203 | 19,817 | 14,842 | 22,835 | 18,734 | 10,253 | 5,548 | 8,288 | 14,969 | 10,636 | 16,416 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 23,845 | 31,417 | 81,339 | 57,354 | 37,072 | 30,268 | 30,981 | 29,074 | 29,265 | 34,010 | 10,744 | 12,933 | 5,667 | 5,860 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2,783 | 0 | 934 | 0 | 959 | 962 | -24,964 | 962 | 616 | 640 | 328 | 32 | 81 | 319 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 15,753 | 15,302 | 8,706 | 0 | 4,285 | 10,061 | 12,746 | 7,495 | 5,499 | 437 | 266 | 166 | 110 | 29 | 201 | 11 | 465 |
Overige niet-vlottende verplichtingen
| 3,273 | 561 | 321 | -57,354 | 125 | 166 | 25,893 | 27 | 30 | 687 | 968 | 569 | 654 | 779 | 1,015 | 1,155 | 1,648 |
Totaal niet-vlottende verplichtingen
| 42,871 | 47,280 | 91,300 | 57,354 | 42,441 | 41,457 | 44,656 | 37,558 | 35,410 | 35,774 | 12,306 | 13,700 | 6,512 | 6,987 | 1,216 | 1,166 | 2,113 |
Totaal passiva
| 73,623 | 114,389 | 137,406 | 116,660 | 76,475 | 71,730 | 71,859 | 57,375 | 50,252 | 58,609 | 31,040 | 23,953 | 12,060 | 15,275 | 16,185 | 11,802 | 18,529 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 | 7,025 |
Ingehouden winsten
| 162,135 | 157,838 | 63,706 | 59,141 | 49,914 | 45,052 | 42,058 | 33,471 | 29,544 | 39,071 | 38,538 | 37,499 | 37,295 | 38,861 | 44,644 | 66,143 | 70,724 |
Overige gereserveerde algehele resultaten
| -1,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 37,274 | 27,655 | 40,476 | 39,253 | 21,549 | 22,894 | 26,445 | 16,796 | 16,005 | 15,121 | 14,094 | 12,371 | 11,402 | 11,901 | 13,618 | 11,478 | 19,212 |
Totaal eigen vermogen van aandeelhouders
| 205,375 | 192,518 | 111,207 | 105,419 | 78,488 | 74,971 | 75,528 | 57,292 | 52,574 | 61,217 | 59,657 | 56,895 | 55,722 | 57,787 | 65,287 | 84,646 | 96,961 |
Totaal eigen vermogen
| 205,844 | 192,868 | 126,918 | 119,188 | 83,833 | 77,975 | 75,528 | 57,292 | 52,574 | 61,217 | 59,657 | 56,895 | 55,722 | 57,787 | 65,287 | 84,646 | 96,961 |
Totaal passiva en aandeelhoudersvermogen
| 279,467 | 307,257 | 264,324 | 0 | 160,308 | 149,705 | 148,618 | 116,309 | 102,873 | 119,841 | 92,268 | 80,849 | 67,782 | 73,062 | 81,510 | 96,448 | 115,490 |