Shimadzu Corporation
TSE:7701.T
4724 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 165,285 | 158,847 | 157,966 | 112,760 | 70,868 | 73,641 | 76,926 | 56,698 | 46,907 | 41,360 | 46,028 | 35,140 | 31,218 | 35,455 | 29,367 | 24,494 | 35,766 | 26,907 | 31,927 |
Kortetermijnbeleggingen
| 6,051 | 425 | -24,325 | -22,712 | -17,263 | -16,437 | 20 | -174 | -175 | -177 | 20 | -378 | -593 | -876 | -1,307 | -1,465 | 142 | 110 | 92 |
Liquide middelen en kortetermijnbeleggingen
| 165,285 | 159,272 | 157,966 | 112,760 | 70,868 | 73,641 | 76,946 | 56,698 | 46,907 | 41,360 | 46,048 | 35,140 | 31,218 | 35,455 | 29,367 | 24,494 | 35,908 | 27,017 | 32,019 |
Nettovorderingen
| 142,759 | 131,242 | 121,931 | 117,857 | 119,903 | 126,358 | 128,779 | 122,480 | 115,159 | 112,697 | 120,166 | 95,316 | 92,136 | 87,004 | 89,189 | 85,805 | 93,360 | 99,529 | 88,266 |
Voorraad
| 141,772 | 128,094 | 106,647 | 97,650 | 87,872 | 83,468 | 80,635 | 76,700 | 73,669 | 74,865 | 70,716 | 69,607 | 69,071 | 62,681 | 63,014 | 68,732 | 66,000 | 64,017 | 60,081 |
Overige vlottende activa
| 17,120 | 12,901 | 7,819 | 7,179 | 6,997 | 7,439 | 7,525 | 7,202 | 5,931 | 5,895 | 4,408 | 4,013 | 3,819 | 2,769 | 2,208 | 2,193 | 4,110 | 720 | 680 |
Totaal vlottende activa
| 466,936 | 431,509 | 394,363 | 335,446 | 285,640 | 290,906 | 293,885 | 263,080 | 241,666 | 234,817 | 241,338 | 204,076 | 196,244 | 187,909 | 183,778 | 181,224 | 199,378 | 191,283 | 181,046 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 118,564 | 112,991 | 104,428 | 102,390 | 97,773 | 92,879 | 84,133 | 78,749 | 76,155 | 75,427 | 69,403 | 66,166 | 65,212 | 65,645 | 67,614 | 67,608 | 66,786 | 63,669 | 59,592 |
Goodwill
| 5,220 | 4,947 | 2,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,929 | 2,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12,793 | 12,016 | 11,151 | 11,615 | 11,441 | 10,830 | 9,234 | 8,396 | 7,558 | 7,298 | 5,029 | 3,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18,013 | 16,963 | 11,151 | 11,615 | 11,441 | 10,830 | 9,234 | 8,396 | 7,558 | 7,298 | 6,958 | 6,629 | 7,218 | 6,794 | 6,266 | 6,538 | 6,211 | 649 | 2,089 |
Langetermijnbeleggingen
| 17,755 | 41,537 | 37,821 | 36,375 | 29,271 | 29,999 | 16,444 | 13,953 | 14,829 | 13,938 | 10,325 | 12,326 | 9,885 | 10,365 | 11,282 | 9,241 | 12,210 | 15,426 | 15,065 |
Belastingvorderingen
| 10,946 | 15,692 | 12,606 | 11,498 | 13,341 | 12,400 | 3,089 | 4,160 | 6,388 | 5,195 | 9,462 | 7,776 | 8,776 | 9,738 | 10,531 | 11,598 | 12,584 | 13,598 | 13,494 |
Overige niet-vlottende activa
| 41,748 | 173 | 154 | 130 | 147 | 172 | 12,974 | 7,012 | 3,197 | 3,152 | 3,224 | 3,284 | 3,505 | 4,392 | 4,633 | 4,946 | 6,661 | 10,459 | 5,766 |
Totaal niet-vlottende activa
| 207,026 | 187,356 | 166,160 | 162,008 | 151,973 | 146,280 | 125,874 | 112,270 | 108,127 | 105,010 | 99,372 | 96,181 | 94,596 | 96,934 | 100,326 | 99,931 | 104,452 | 103,801 | 96,006 |
Totaal activa
| 673,962 | 618,869 | 560,528 | 497,459 | 437,618 | 437,190 | 419,764 | 375,354 | 349,798 | 339,832 | 340,715 | 300,259 | 290,840 | 284,843 | 284,104 | 281,155 | 303,830 | 295,084 | 277,052 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 52,400 | 66,713 | 66,538 | 61,424 | 60,189 | 66,610 | 66,589 | 57,263 | 52,422 | 51,596 | 51,662 | 48,651 | 59,313 | 56,819 | 54,116 | 55,196 | 64,336 | 66,344 | 58,249 |
Kortlopende schulden
| 5,030 | 4,637 | 4,962 | 5,030 | 4,076 | 18,450 | 4,195 | 3,970 | 3,996 | 9,635 | 53,897 | 19,588 | 18,138 | 10,391 | 15,443 | 23,559 | 20,246 | 7,460 | 15,593 |
Belastingschulden
| 8,008 | 10,320 | 10,944 | 7,645 | 4,844 | 3,740 | 7,460 | 4,870 | 4,997 | 5,056 | 1,715 | 1,524 | 2,917 | 2,990 | 1,405 | 2,239 | 2,670 | 5,184 | 3,951 |
Uitgestelde opbrengsten
| 50,221 | 90,514 | 77,111 | 68,149 | 28,668 | 28,647 | 7,460 | 25,180 | 25,271 | 24,664 | 20,824 | 16,268 | 9,101 | 9,067 | 7,038 | 7,734 | 8,925 | 5,184 | 3,951 |
Overige kortlopende verplichtingen
| 50,860 | 10,523 | 10,132 | 9,493 | 22,541 | 19,571 | 43,723 | 17,734 | 15,898 | 14,740 | 12,276 | 9,617 | 9,452 | 8,456 | 8,800 | 9,940 | 10,404 | 17,492 | 13,504 |
Totaal kortlopende verplichtingen
| 158,511 | 172,387 | 158,743 | 144,096 | 115,474 | 133,278 | 121,967 | 104,147 | 97,587 | 100,635 | 138,659 | 94,124 | 96,004 | 84,733 | 85,397 | 96,429 | 103,911 | 96,480 | 91,297 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 66 | 6,631 | 6,627 | 5,226 | 3,552 | 2,575 | 17,487 | 17,406 | 17,545 | 17,628 | 2,493 | 13,024 | 12,683 | 21,991 | 23,180 | 13,448 | 22,556 | 28,093 | 27,039 |
Uitgestelde opbrengsten niet-vlottend
| -727 | 0 | -142 | -158 | -136 | -2 | -40 | -326 | -275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 727 | 0 | 142 | 158 | 136 | 2 | 40 | 326 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 23,046 | 16,353 | 13,996 | 12,635 | 15,819 | 13,397 | 12,251 | 12,174 | 14,697 | 11,554 | 17,570 | 19,682 | 20,585 | 21,466 | 22,388 | 23,972 | 26,651 | 28,307 | 29,057 |
Totaal niet-vlottende verplichtingen
| 23,112 | 22,984 | 20,623 | 17,861 | 19,371 | 15,972 | 29,738 | 29,580 | 32,242 | 29,182 | 20,063 | 32,706 | 33,268 | 43,457 | 45,568 | 37,420 | 49,207 | 56,400 | 56,096 |
Totaal passiva
| 181,623 | 195,371 | 179,366 | 161,957 | 134,845 | 149,250 | 151,705 | 133,727 | 129,829 | 129,817 | 158,722 | 126,830 | 129,272 | 128,190 | 130,965 | 133,849 | 153,118 | 152,880 | 147,393 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 396,416 | 359,073 | 323,265 | 305,392 | 282,962 | 0 | 0 | 0 | 0 | 0 | 4,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,648 | 26,649 | 26,649 |
Ingehouden winsten
| 376,400 | 336,066 | 298,758 | 262,966 | 245,254 | 222,801 | 198,038 | 174,391 | 153,758 | 134,871 | 119,367 | 117,053 | 111,968 | 105,244 | 97,411 | 93,641 | 87,574 | 76,396 | 65,322 |
Overige gereserveerde algehele resultaten
| 55,478 | 27,082 | 22,089 | 12,237 | -2,619 | 4,931 | 9,229 | 5,989 | 4,959 | 13,857 | 1,366 | -4,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 33,809 | -362,714 | -325,406 | -289,614 | -271,902 | -249,449 | 33,778 | 34,302 | 34,327 | 34,391 | 34,432 | 29,597 | 22,731 | 24,539 | 28,865 | 26,622 | 36,086 | 38,585 | 37,181 |
Totaal eigen vermogen van aandeelhouders
| 492,335 | 423,498 | 381,162 | 335,502 | 302,773 | 287,893 | 267,693 | 241,330 | 219,692 | 209,767 | 181,813 | 173,298 | 161,347 | 156,431 | 152,924 | 146,911 | 150,308 | 141,630 | 129,152 |
Totaal eigen vermogen
| 492,339 | 423,498 | 381,162 | 335,502 | 302,773 | 287,940 | 268,059 | 241,627 | 219,969 | 210,015 | 181,993 | 173,429 | 161,568 | 156,653 | 153,139 | 147,306 | 150,712 | 142,204 | 129,659 |
Totaal passiva en aandeelhoudersvermogen
| 673,962 | 618,869 | 560,528 | 497,459 | 437,618 | 437,190 | 419,764 | 375,354 | 349,798 | 339,832 | 340,715 | 300,259 | 290,840 | 284,843 | 284,104 | 281,155 | 303,830 | 295,084 | 277,052 |