Shimadzu Corporation

TSE:7701.T

4587 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 150,365165,285143,451162,121149,467158,847146,854160,722158,758157,966139,518133,009117,575112,76094,20888,88983,39970,86861,04060,51957,30773,64166,36376,55574,24576,92666,92870,04560,91356,69849,03748,49644,88346,90743,20044,41741,00841,36041,48633,69232,77846,02838,10833,97832,72535,14028,02628,07629,06731,21828,05229,39631,40935,45531,95328,60928,88129,36725,05124,36825,56524,49424,341
Kortetermijnbeleggingen 06,051406415420425-21,323-21,177-24,709-24,325-23,082-22,908-19,465-19,307-12,707-12,571-12,436-12,296-13,044-12,225-11,486-10,654-10,518-9,726-8,98620202020-174-190-157-158-175-186-191-190-177-178-175-17020202020-378-482-483-590-593-652-671-836-876-1,081-1,092-1,291-1,307-1,304-1,328-1,438-1,465-1,476
Liquide middelen en kortetermijnbeleggingen 150,365165,285143,857162,536149,887159,272146,854160,722158,758157,966139,518133,009117,575112,76094,20888,88983,39970,86861,04060,51957,30773,64166,36376,55574,24576,94666,94870,06560,93356,69849,03748,49644,88346,90743,20044,41741,00841,36041,48633,69232,77846,04838,12833,99832,74535,14028,02628,07629,06731,21828,05229,39631,40935,45531,95328,60928,88129,36725,05124,36825,56524,49424,341
Nettovorderingen 128,776142,759123,115123,354112,389131,242118,328116,359105,532121,931104,582103,920100,547117,857100,10095,27697,182119,903112,874111,341103,626126,358107,560106,011103,812128,779110,512110,723102,790122,480104,69897,52292,817115,15999,70899,72294,892112,69799,62897,01688,537120,166108,98692,90089,11695,31682,71683,01180,99492,13681,84981,65776,09587,00478,86478,37173,82389,18975,79072,34069,77785,80585,875
Voorraad 152,554141,772147,585144,085143,011128,094131,123127,198122,046106,647106,92499,737102,00597,65098,68198,426103,79787,87291,14385,67689,23683,46888,84086,92386,93880,63588,04683,01783,44876,70084,56778,15577,80373,66983,71279,32081,90974,86582,42776,45978,01270,71680,46576,08677,36569,60776,90071,21075,76169,07175,97270,40671,97262,68169,91163,84667,41163,01471,60769,83675,60568,73278,709
Overige vlottende activa 21,02717,12017,52513,68417,38812,90113,8799,81610,6807,8198,6576,5628,9767,1799,0646,8097,6396,9978,0016,0287,4647,4399,2336,6347,5827,5257,3076,6507,6807,2028,2375,8067,3415,9316,4175,2495,1955,8955,8705,1725,9334,4085,1305,0465,1494,0134,8433,6193,4093,8194,3323,0322,9432,7693,6803,3993,8652,2084,0762,6312,2352,1933,707
Totaal vlottende activa 452,722466,936432,082443,659422,675431,509410,184414,095397,016394,363359,681343,228329,103335,446302,053289,400292,017285,640273,058263,564257,633290,906271,996276,123272,577293,885272,813270,455254,851263,080246,539229,979222,844241,666233,037228,708223,004234,817229,411212,339205,260241,338232,709208,030204,375204,076192,485185,916189,231196,244190,205184,491182,419187,909184,408174,225173,980183,778176,524169,175173,182181,224192,632
Niet-vlottende activa:
Materiële vaste activa, netto 119,595118,564115,932117,010115,155112,991112,337113,235107,325104,428101,372101,053100,871102,390101,711100,680101,17597,77396,04797,45194,65092,87988,76088,39687,27984,13381,30380,71279,51178,74978,77376,63976,37676,15576,69977,06977,20775,42774,53773,13971,95169,40371,19469,74567,52966,16665,08465,39065,65565,21264,59365,03465,41265,64565,99766,68467,41667,61468,22868,44467,57167,60868,107
Goodwill 10,4655,2204,6954,8764,8854,9476,7275,9870000000000000000000000000000000001,929000000000000000000000
Immateriële activa 012,79312,41512,13212,10412,0169,3759,51311,54211,15110,81911,02911,23311,61511,66512,06912,13811,44111,51011,20211,10910,83010,93611,05010,9349,2348,7298,4558,3968,3968,5137,8007,5817,5587,3747,3947,2227,2987,2437,2947,0705,0296,7126,4656,6506,6297,0697,118000000000000000
Goodwill en immateriële activa 10,46518,01317,11017,00816,98916,96316,10215,50011,54211,15110,81911,02911,23311,61511,66512,06912,13811,44111,51011,20211,10910,83010,93611,05010,9349,2348,7298,4558,3968,3968,5137,8007,5817,5587,3747,3947,2227,2987,2437,2947,0706,9586,7126,4656,6506,6297,0697,1187,1677,2187,0256,6876,6756,7946,7476,7606,3706,2666,1656,2476,4156,5386,283
Langetermijnbeleggingen 16,90817,75515,94115,03642,74414,72035,38734,60237,42237,82138,85938,01434,37632,97028,95127,82926,37224,30427,88225,44224,45124,21623,37626,29024,88216,44417,41316,25414,74613,95313,70311,94112,10614,82916,25813,45514,88713,93811,91711,22510,26610,32515,40713,45812,33212,32610,4958,9829,4709,8858,7288,82410,09010,36510,1069,5719,81011,28210,54211,03611,2309,2419,928
Belastingvorderingen 9,43110,94612,91114,51812,33915,69213,05114,28711,46912,6069,47211,6049,47611,49810,95212,72914,19313,3419,21011,51811,92212,40010,63111,32511,0713,0893,4163,2223,9014,1605,3716,0516,3526,3885,1645,4055,2875,1958,3628,7179,2189,4629,62610,43210,8907,7768,4829,1589,0478,7768,9849,8149,8129,73810,36211,08810,94110,53110,94811,06211,03711,59812,143
Overige niet-vlottende activa 55,76541,74828,09327,85419826,9904,5404,5091741541451403,5253,5353,4203,4593,5525,1145,2735,3325,4005,9554,0183,7883,75212,97411,71710,9269,5277,0123,3864,0894,0833,1973,1903,1303,1813,1523,1493,0623,0983,2243,5533,4673,7063,2843,3913,4073,4553,5053,6873,8394,2904,3924,4064,4944,6874,6334,7154,7514,7774,9464,810
Totaal niet-vlottende activa 212,164207,026189,987191,426187,425187,356181,417182,133167,932166,160160,667161,840159,481162,008156,699156,766157,430151,973149,922150,945147,532146,280137,721140,849137,918125,874122,578119,569116,081112,270109,746106,520106,498108,127108,685106,453107,784105,010105,208103,437101,60399,372106,492103,567101,10796,18194,52194,05594,79494,59693,01794,19896,27996,93497,61898,59799,224100,326100,598101,540101,03099,931101,271
Totaal activa 664,886673,962622,074635,089610,106618,869591,603596,234564,955560,528520,353505,073488,590497,459458,758446,172449,450437,618422,986414,514405,171437,190409,726416,976410,501419,764395,395390,028370,937375,354356,290336,505329,345349,798341,728335,166330,793339,832334,624315,781306,869340,715339,204311,600305,485300,259287,012279,971284,025290,840283,222278,689278,698284,843282,026272,822273,204284,104277,122270,715274,212281,155293,903
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 40,96452,40052,25554,52355,07066,71367,80662,66164,38966,53862,31055,09358,18961,42454,28948,81054,04760,18959,96055,73960,19266,61059,11058,79964,17166,58960,79158,85755,05657,26354,21649,58049,65852,42251,63449,15550,16851,59648,24143,62846,94851,66249,09642,51545,02548,65144,76052,03655,05859,31357,17453,76955,80856,81953,69451,01153,41454,11648,28841,05345,79355,19663,216
Kortlopende schulden 5,1565,0304,8685,2334,8874,6374,6004,9465,0594,9624,5804,7184,7355,0305,0285,11715,0034,0764,5434,4544,21618,45018,59718,68519,3144,1954,1615,0845,0103,9704,6373,4353,6603,9968,4276,0828,5219,63519,80012,42712,54953,89737,35429,91530,92319,58823,79716,07516,49918,1386,2377,6757,50710,39112,3389,5306,18715,44315,39817,49714,50023,55926,983
Belastingschulden 3,6178,0083,2687,5013,07210,3203,9639,2292,50710,9443,9567,0832,7047,6451,6702,0831,1634,8441,9663,3631,3513,7401,3133,5962,1367,4602,6114,0161,6114,8701,2741,8491,5154,9971,1442,7609015,0561,1671,5766771,7151,4241,8812701,5247581,1698842,9171,2981,6592,7072,9901,0171,4031,0411,4055488256392,2391,251
Uitgestelde opbrengsten 53,98750,22172,56787,15775,71690,51479,43785,33770,08277,11160,83466,65955,31368,14920,85522,59018,58028,66817,87025,37918,70828,64720,41627,09522,78932,79219,53623,59215,92525,18017,15620,08615,39125,27116,00420,17013,92524,66415,82719,70317,03320,82438,36717,66611,79016,26812,0066,3432,9089,1013,6597,2204,7599,0673,3786,5943,1587,0382,6245,7362,6507,7343,369
Overige kortlopende verplichtingen 41,30650,86013,90411,09315,51910,52312,21610,82714,42610,13211,4009,06012,0569,49345,37542,70545,17022,54124,12220,11322,01619,57120,92220,23821,63118,39120,68219,27722,21217,73420,09415,14417,20715,89818,02815,02816,78614,74016,55214,77514,07912,27612,75612,04812,9299,61711,10810,29914,3979,45218,49310,10111,2138,45618,0549,57714,2508,80016,9059,64214,9739,94012,450
Totaal kortlopende verplichtingen 141,413158,511143,594158,006151,192172,387164,059163,771153,956158,743139,124135,530130,293144,096125,547119,222132,800115,474106,495105,685105,132133,278119,045124,817127,905121,967105,170106,81098,203104,14796,10388,24585,91697,58794,09390,43589,400100,635100,42090,53390,609138,659137,573102,144100,66794,12491,67184,75388,86296,00485,56378,76579,28784,73387,46476,71277,00985,39783,21573,92877,91696,429106,018
Langlopende verplichtingen:
Langetermijnschulden 50666,9987,2427,4526,6316,8847,4136,7456,6274,6644,8814,8085,2264,8235,4316,2183,5523,5043,6953,6402,5752,7552,7732,73317,48717,92817,60017,69617,40617,23917,21817,30817,54517,55417,77817,56017,62817,72117,40417,5372,4933,0832,7932,92313,02412,82913,12812,84312,68322,53821,89722,01421,99121,73622,68722,98123,18023,38223,48923,30013,44813,552
Uitgestelde opbrengsten niet-vlottend 0-7270000000-142000-1580000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 072700000001420001580000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 23,48723,04617,05816,36016,57116,35315,59114,98614,80113,99614,44112,32613,30812,63516,77616,13816,16115,81914,18013,20913,20013,39711,82711,50511,72012,25113,74212,22212,21212,17412,58912,62413,63514,69710,09910,36611,27511,55416,81716,90117,34617,57028,67028,79329,46919,68219,94719,78120,62020,58520,85320,73821,51821,46621,80121,71722,49522,38822,68023,03523,76023,97223,810
Totaal niet-vlottende verplichtingen 23,53723,11224,05623,60224,02322,98422,47522,39921,54620,62319,10517,20718,11617,86121,59921,56922,37919,37117,68416,90416,84015,97214,58214,27814,45329,73831,67029,82229,90829,58029,82829,84230,94332,24227,65328,14428,83529,18234,53834,30534,88320,06331,75331,58632,39232,70632,77632,90933,46333,26843,39142,63543,53243,45743,53744,40445,47645,56846,06246,52447,06037,42037,362
Totaal passiva 164,950181,623167,650181,608175,215195,371186,534186,170175,502179,366158,229152,737148,409161,957147,146140,791155,179134,845124,179122,589121,972149,250133,627139,095142,358151,705136,840136,632128,111133,727125,931118,087116,859129,829121,746118,579118,235129,817134,958124,838125,492158,722169,326133,730133,059126,830124,447117,662122,325129,272128,954121,400122,819128,190131,001121,116122,485130,965129,277120,452124,976133,849143,380
Eigen vermogen:
Preferente aandelen 0000397,941000359,523359,073345,662338,1660001271,3982,61800000000000004,1972,90400000000001,5362,4434,87600000000000000000
Gewone aandelen 26,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,64826,648
Ingehouden winsten 375,568376,400358,417352,987337,537336,066319,939315,004299,189298,758285,346277,851266,091262,966250,480245,207235,451245,254234,883231,169221,334222,801209,757207,026198,462198,038186,231182,764173,871174,391163,684161,380154,139153,758145,129142,810135,342134,871126,918124,339118,970119,367104,442118,142113,601117,053112,288113,399110,565111,968105,387106,208103,498105,24498,83899,17096,04097,41193,01393,51292,65693,64191,897
Overige gereserveerde algehele resultaten 63,91155,47835,54940,03336,94827,08224,78132,12829,93022,08916,46214,17013,78060,299830-127-1,398-2,6183,7285611,6694,9336,13210,6488,8789,22911,5459,8797,7075,9885,420-4,197-2,9044,96013,58612,50415,91413,85711,4635,3291,1351,3664,170-1,536-2,443-4,87600000000000000000
Overige totale aandeelhoudersvermogen 33,80333,80933,80633,809-364,18533,70233,70133,703-325,837-325,406-311,994-304,49933,662-14,41133,65433,52632,17230,87133,50833,50933,50933,51133,51333,51333,77633,77833,77833,78134,30134,30334,30430,11631,42134,32634,34334,36034,37934,39134,40634,41734,42934,43234,44332,92332,02529,59723,40222,03224,25622,73122,00524,20025,50224,53925,33025,67427,80828,86527,97729,88229,52026,62231,536
Totaal eigen vermogen van aandeelhouders 499,930492,335454,420453,477434,889423,498405,069407,483389,453381,162362,124352,336340,181335,502311,612305,381294,271302,773298,767291,887283,160287,893276,050277,835267,764267,693258,202253,072242,527241,330230,056218,144212,208219,692219,706216,322212,283209,767199,435190,733181,182181,813169,703177,713172,274173,298162,338162,079161,469161,347154,040157,056155,648156,431150,816151,492150,496152,924147,638150,042148,824146,911150,081
Totaal eigen vermogen 499,934492,339454,424453,481434,891423,498405,069410,064389,453381,162362,124352,336340,181335,502311,612305,381294,271302,773298,807291,925283,199287,940276,099277,881268,143268,059258,555253,396242,826241,627230,359218,418212,486219,969219,982216,587212,558210,015199,666190,943181,377181,993169,878177,870172,426173,429162,565162,309161,700161,568154,268157,289155,879156,653151,025151,706150,719153,139147,845150,263149,236147,306150,523
Totaal passiva en aandeelhoudersvermogen 664,886673,962622,074635,089610,106618,869591,603596,234564,955560,528520,353505,073488,590497,459458,758446,172449,450437,618422,986414,514405,171437,190409,726416,976410,501419,764395,395390,028370,937375,354356,290336,505329,345349,798341,728335,166330,793339,832334,624315,781306,869340,715339,204311,600305,485300,259287,012279,971284,025290,840283,222278,689278,698284,843282,026272,822273,204284,104277,122270,715274,212281,155293,903