PLANT Co.,Ltd.
TSE:7646.T
1506 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25,347 | 24,282 | 25,008 | 23,948 | 25,942 | 24,583 | 24,000 | 23,022 | 24,502 | 24,091 | 23,902 | 22,835 | 25,011 | 24,366 | 23,615 | 23,249 | 24,955 | 25,189 | 23,684 | 22,281 | 24,815 | 23,976 | 22,128 | 21,227 | 23,306 | 21,955 | 21,880 | 21,662 | 22,741 | 21,859 | 21,459 | 20,920 | 22,703 | 22,146 | 21,887 | 21,281 | 22,929 | 22,122 | 21,221 | 20,794 | 21,774 | 21,104 | 20,696 | 19,374 | 20,790 | 19,981 | 19,562 | 19,183 | 21,279 | 20,362 | 19,929 | 19,234 | 20,920 | 20,476 | 21,015 | 19,963 | 21,969 | 20,735 | 20,263 | 20,493 | 22,514 | 21,804 | 21,516 | 21,086 |
Kosten van de omzet
| 19,574 | 18,714 | 19,190 | 18,396 | 20,108 | 18,960 | 18,641 | 17,850 | 19,001 | 18,718 | 18,645 | 17,856 | 19,755 | 19,176 | 18,656 | 18,222 | 19,527 | 19,882 | 18,872 | 17,790 | 19,875 | 19,220 | 17,649 | 17,043 | 18,642 | 17,668 | 17,481 | 17,406 | 18,314 | 17,601 | 17,070 | 16,787 | 18,162 | 17,893 | 17,532 | 17,067 | 18,275 | 17,772 | 16,940 | 16,661 | 17,459 | 16,955 | 16,512 | 15,590 | 16,514 | 16,096 | 15,597 | 15,320 | 17,059 | 16,345 | 15,835 | 15,380 | 16,842 | 16,318 | 16,613 | 15,943 | 17,557 | 16,653 | 16,150 | 16,469 | 18,035 | 17,576 | 17,199 | 17,192 |
Brutowinst
| 5,773 | 5,568 | 5,818 | 5,552 | 5,834 | 5,623 | 5,359 | 5,172 | 5,501 | 5,373 | 5,257 | 4,979 | 5,256 | 5,190 | 4,959 | 5,027 | 5,428 | 5,307 | 4,812 | 4,491 | 4,940 | 4,756 | 4,479 | 4,184 | 4,664 | 4,287 | 4,399 | 4,256 | 4,427 | 4,258 | 4,389 | 4,133 | 4,541 | 4,253 | 4,355 | 4,214 | 4,654 | 4,350 | 4,281 | 4,133 | 4,315 | 4,149 | 4,184 | 3,784 | 4,276 | 3,885 | 3,965 | 3,863 | 4,220 | 4,017 | 4,094 | 3,854 | 4,078 | 4,158 | 4,402 | 4,020 | 4,412 | 4,082 | 4,113 | 4,024 | 4,479 | 4,228 | 4,317 | 3,894 |
Brutowinstmarge
| 0.228 | 0.229 | 0.233 | 0.232 | 0.225 | 0.229 | 0.223 | 0.225 | 0.225 | 0.223 | 0.22 | 0.218 | 0.21 | 0.213 | 0.21 | 0.216 | 0.218 | 0.211 | 0.203 | 0.202 | 0.199 | 0.198 | 0.202 | 0.197 | 0.2 | 0.195 | 0.201 | 0.196 | 0.195 | 0.195 | 0.205 | 0.198 | 0.2 | 0.192 | 0.199 | 0.198 | 0.203 | 0.197 | 0.202 | 0.199 | 0.198 | 0.197 | 0.202 | 0.195 | 0.206 | 0.194 | 0.203 | 0.201 | 0.198 | 0.197 | 0.205 | 0.2 | 0.195 | 0.203 | 0.209 | 0.201 | 0.201 | 0.197 | 0.203 | 0.196 | 0.199 | 0.194 | 0.201 | 0.185 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,377 | 5,068 | 5,141 | 4,996 | 5,463 | 5,055 | 4,990 | 4,911 | 5,199 | 4,901 | 4,848 | 4,713 | 4,920 | 4,689 | 4,651 | 4,627 | 3,763 | 4,526 | 4,621 | 4,555 | 3,920 | 4,827 | 4,399 | 4,110 | 3,373 | 4,086 | 4,003 | 4,045 | 3,322 | 4,044 | 3,842 | 3,788 | 3,148 | 3,839 | 3,696 | 3,567 | 3,025 | 3,704 | 3,546 | 3,493 | 3,041 | 3,495 | 3,438 | 3,104 | 2,517 | 3,320 | 3,257 | 3,206 | 2,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 44 | 29 | 68 | 74 | 5,055 | 4,990 | 4,911 | 5,197 | 51 | 34 | 74 | 83 | 51 | 26 | 62 | 30 | 43 | 53 | 74 | 48 | 0 | 59 | 58 | 18 | -7 | -148 | 260 | 49 | 34 | 66 | 53 | 76 | 10 | 63 | 40 | 66 | 20 | 69 | 47 | 72 | 35 | 72 | 52 | 876 | -1 | 86 | 47 | 129 | 178 | 473 | 25 | 26 | 43 | 67 | -735 | 39 | 44 | 49 | 93 | 12 | 33 | 51 | -63 |
Bedrijfskosten
| 5,377 | 5,068 | 5,141 | 4,996 | 5,461 | 5,055 | 4,990 | 4,911 | 5,197 | 4,901 | 4,848 | 4,713 | 4,919 | 4,689 | 4,651 | 4,627 | 4,957 | 4,526 | 4,621 | 4,555 | 5,013 | 4,827 | 4,399 | 4,110 | 4,282 | 4,086 | 4,004 | 4,047 | -2,769 | 4,044 | 3,842 | 3,788 | -2,706 | 3,839 | 3,696 | 3,567 | -2,630 | 3,704 | 3,546 | 3,493 | 288 | 3,495 | 3,438 | 3,104 | 295 | 3,320 | 3,257 | 3,206 | 2,851 | 3,360 | 3,247 | 3,139 | 2,837 | 3,339 | 3,446 | 3,497 | 3,258 | 3,553 | 3,541 | 3,610 | 3,341 | 3,817 | 3,839 | 3,883 |
Bedrijfsresultaat
| 396 | 500 | 677 | 555 | 371 | 570 | 368 | 260 | 1,282 | 472 | 409 | 265 | 335 | 500 | 309 | 399 | 468 | 783 | 188 | -63 | -75 | -71 | 79 | 74 | 381 | 201 | 395 | 208 | 210 | 214 | 547 | 344 | 532 | 413 | 661 | 645 | 775 | 647 | 734 | 639 | 604 | 655 | 746 | 679 | 827 | 565 | 708 | 656 | 741 | 659 | 846 | 714 | 627 | 818 | 955 | 521 | 595 | 528 | 571 | 414 | 542 | 411 | 476 | 10 |
Bedrijfsresultaat ratio
| 0.016 | 0.021 | 0.027 | 0.023 | 0.014 | 0.023 | 0.015 | 0.011 | 0.052 | 0.02 | 0.017 | 0.012 | 0.013 | 0.021 | 0.013 | 0.017 | 0.019 | 0.031 | 0.008 | -0.003 | -0.003 | -0.003 | 0.004 | 0.003 | 0.016 | 0.009 | 0.018 | 0.01 | 0.009 | 0.01 | 0.025 | 0.016 | 0.023 | 0.019 | 0.03 | 0.03 | 0.034 | 0.029 | 0.035 | 0.031 | 0.028 | 0.031 | 0.036 | 0.035 | 0.04 | 0.028 | 0.036 | 0.034 | 0.035 | 0.032 | 0.042 | 0.037 | 0.03 | 0.04 | 0.045 | 0.026 | 0.027 | 0.025 | 0.028 | 0.02 | 0.024 | 0.019 | 0.022 | 0 |
Totaal overige inkomsten en kosten netto
| -1,413 | 29 | 23 | 54 | -1,501 | 34 | 229 | 269 | -1,962 | 117 | 167 | 50 | 30 | 111 | -3 | 34 | -10 | 9 | 26 | 48 | 22 | -82 | -3,129 | 44 | -146 | -7 | 40 | 3,045 | -1,190 | 14 | 38 | 42 | 43 | -13 | 28 | 9 | 53 | -8 | 31 | 10 | 57 | -9 | -10 | 14 | 578 | -50 | 31 | -10 | -6 | 117 | 416 | -33 | -57 | -37 | -1,808 | -799 | -18 | -29 | -27 | 13 | -89 | -61 | -47 | -158 |
Inkomen voor belasting
| -1,017 | 529 | 700 | 609 | -1,130 | 604 | 597 | 529 | -680 | 589 | 576 | 315 | 365 | 611 | 306 | 433 | 458 | 792 | 214 | -15 | -53 | -153 | -3,050 | 118 | 235 | 194 | 435 | 3,253 | -980 | 228 | 585 | 386 | 575 | 400 | 689 | 654 | 828 | 639 | 765 | 649 | 661 | 646 | 736 | 693 | 1,405 | 515 | 739 | 646 | 735 | 776 | 1,262 | 681 | 570 | 781 | -853 | -278 | 577 | 499 | 544 | 427 | 453 | 350 | 429 | -148 |
Inkomen voor belasting ratio
| -0.04 | 0.022 | 0.028 | 0.025 | -0.044 | 0.025 | 0.025 | 0.023 | -0.028 | 0.024 | 0.024 | 0.014 | 0.015 | 0.025 | 0.013 | 0.019 | 0.018 | 0.031 | 0.009 | -0.001 | -0.002 | -0.006 | -0.138 | 0.006 | 0.01 | 0.009 | 0.02 | 0.15 | -0.043 | 0.01 | 0.027 | 0.018 | 0.025 | 0.018 | 0.031 | 0.031 | 0.036 | 0.029 | 0.036 | 0.031 | 0.03 | 0.031 | 0.036 | 0.036 | 0.068 | 0.026 | 0.038 | 0.034 | 0.035 | 0.038 | 0.063 | 0.035 | 0.027 | 0.038 | -0.041 | -0.014 | 0.026 | 0.024 | 0.027 | 0.021 | 0.02 | 0.016 | 0.02 | -0.007 |
Belastingkosten
| -120 | 177 | 213 | 185 | -38 | 188 | 191 | 76 | 3 | 185 | 182 | 106 | 121 | 193 | 72 | 173 | 132 | 220 | 66 | -13 | -85 | 83 | 708 | 58 | 74 | 74 | 147 | 1,026 | -384 | 83 | 190 | 123 | 152 | 232 | 236 | 220 | 222 | 406 | 281 | 240 | 289 | 263 | 287 | 263 | 638 | 210 | 295 | 253 | 344 | 364 | 565 | 556 | 196 | 391 | -321 | -93 | 267 | 261 | 243 | 194 | 159 | 189 | 183 | -67 |
Nettowinst
| -898 | 352 | 488 | 423 | -1,092 | 417 | 406 | 452 | -683 | 403 | 394 | 209 | 243 | 418 | 234 | 260 | 326 | 572 | 147 | -1 | 31 | -236 | -3,757 | 59 | 161 | 120 | 288 | 2,226 | -597 | 145 | 396 | 262 | 423 | 167 | 454 | 433 | 606 | 232 | 484 | 409 | 371 | 384 | 449 | 429 | 767 | 306 | 444 | 392 | 391 | 413 | 697 | 124 | 372 | 390 | -531 | -184 | 310 | 238 | 300 | 232 | 294 | 161 | 245 | -81 |
Nettowinstmarge
| -0.035 | 0.014 | 0.02 | 0.018 | -0.042 | 0.017 | 0.017 | 0.02 | -0.028 | 0.017 | 0.016 | 0.009 | 0.01 | 0.017 | 0.01 | 0.011 | 0.013 | 0.023 | 0.006 | -0 | 0.001 | -0.01 | -0.17 | 0.003 | 0.007 | 0.005 | 0.013 | 0.103 | -0.026 | 0.007 | 0.018 | 0.013 | 0.019 | 0.008 | 0.021 | 0.02 | 0.026 | 0.01 | 0.023 | 0.02 | 0.017 | 0.018 | 0.022 | 0.022 | 0.037 | 0.015 | 0.023 | 0.02 | 0.018 | 0.02 | 0.035 | 0.006 | 0.018 | 0.019 | -0.025 | -0.009 | 0.014 | 0.011 | 0.015 | 0.011 | 0.013 | 0.007 | 0.011 | -0.004 |
WPA (Winst Per Aandeel)
| -120.06 | 48.76 | 65.54 | 55.22 | -141.27 | 53.84 | 52.24 | 56.83 | -29.31 | 50.49 | 49.24 | 26.03 | 30.29 | 51.96 | 29.12 | 32.45 | 40.59 | 71.09 | 18.32 | -0.12 | 3.82 | -29.19 | -464.69 | 7.38 | 36.3 | 14.86 | 35.6 | 258.79 | -73.79 | 17.77 | 49.33 | 32.9 | 53.01 | 20.97 | 56.85 | 54.37 | 75.92 | 29.15 | 60.68 | 51.26 | 46.58 | 48.04 | 56.29 | 53.84 | 96.11 | 38.27 | 102.77 | 49.16 | 54.11 | 60.92 | 102.77 | 18.41 | 55.14 | 57.52 | -78.33 | -27.14 | 45.76 | 35.14 | 44.34 | 34.22 | 43.36 | 23.75 | 36.14 | -11.95 |
Verwaterde WPA
| -120.06 | 48.76 | 65.54 | 55.22 | -141.27 | 53.84 | 52.24 | 56.83 | -29.31 | 50.16 | 49.04 | 26.03 | 30.25 | 51.96 | 29.12 | 32.45 | 40.58 | 71.09 | 18.3 | -0.12 | 3.82 | -29.19 | -464.69 | 7.38 | 36.3 | 14.83 | 35.6 | 258.79 | -73.79 | 17.77 | 48.95 | 32.9 | 53.01 | 20.93 | 56.85 | 54.37 | 75.92 | 29.07 | 60.65 | 51.26 | 46.49 | 48.04 | 56.29 | 53.84 | 96.11 | 38.27 | 102.77 | 49.16 | 54.11 | 60.92 | 102.77 | 18.41 | 54.87 | 57.52 | -78.33 | -27.14 | 45.72 | 35.14 | 44.34 | 34.22 | 43.36 | 23.75 | 36.14 | -11.95 |
EBITDA
| -680 | 848 | 1,033 | 624 | 447 | 621 | 494 | 333 | 324 | 522 | 600 | 339 | 430 | 638 | 335 | 461 | 512 | 819 | 241 | 12 | -12 | -73 | -3,030 | 133 | 412 | 194 | 245 | 472 | 7,259 | 247 | 613 | 399 | 7,339 | 431 | 722 | 687 | 7,366 | 676 | 803 | 686 | 4,115 | 691 | 776 | 732 | 1,449 | 564 | 796 | 703 | 1,513 | 836 | 1,320 | 739 | 1,579 | 1,146 | 1,342 | 104 | 994 | 914 | 962 | 847 | 1,560 | 849 | 930 | 346 |
EBITDA ratio
| -0.027 | 0.035 | 0.041 | 0.026 | 0.017 | 0.025 | 0.021 | 0.014 | 0.013 | 0.022 | 0.025 | 0.015 | 0.017 | 0.026 | 0.014 | 0.02 | 0.021 | 0.033 | 0.01 | 0.001 | -0 | -0.003 | -0.137 | 0.006 | 0.018 | 0.009 | 0.011 | 0.022 | 0.319 | 0.011 | 0.029 | 0.019 | 0.323 | 0.019 | 0.033 | 0.032 | 0.321 | 0.031 | 0.038 | 0.033 | 0.189 | 0.033 | 0.037 | 0.038 | 0.07 | 0.028 | 0.041 | 0.037 | 0.071 | 0.041 | 0.066 | 0.038 | 0.075 | 0.056 | 0.064 | 0.005 | 0.045 | 0.044 | 0.047 | 0.041 | 0.069 | 0.039 | 0.043 | 0.016 |