PLANT Co.,Ltd.
TSE:7646.T
1506 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,617 | 6,383 | 6,200 | 8,031 | 9,254 | 5,674 | 8,298 | 8,562 | 8,832 | 9,348 | 8,108 | 7,538 | 10,038 | 6,940 | 6,451 | 6,618 | 3,457 |
Kortetermijnbeleggingen
| 0 | 28 | 30 | 29 | 29 | 26 | 24 | 23 | 23 | 21 | 20 | 17 | 16 | 15 | 14 | 8 | -620 |
Liquide middelen en kortetermijnbeleggingen
| 5,617 | 6,411 | 6,230 | 8,060 | 9,283 | 5,700 | 8,322 | 8,585 | 8,855 | 9,369 | 8,128 | 7,555 | 10,054 | 6,955 | 6,465 | 6,626 | 3,457 |
Nettovorderingen
| 2,237 | 2,200 | 1,841 | 1,719 | 1,388 | 1,160 | 686 | 632 | 600 | 709 | 1,044 | 1,852 | 632 | 521 | 831 | 797 | 809 |
Voorraad
| 8,939 | 8,655 | 8,271 | 7,356 | 7,262 | 8,313 | 7,276 | 7,061 | 7,280 | 7,377 | 7,142 | 6,454 | 6,149 | 6,125 | 6,653 | 7,300 | 8,020 |
Overige vlottende activa
| 592 | 590 | 535 | 598 | 626 | 1,225 | 682 | 579 | 510 | 500 | 11 | 17 | 162 | 41 | 55 | 47 | 252 |
Totaal vlottende activa
| 17,385 | 17,856 | 16,877 | 17,733 | 18,559 | 16,398 | 16,966 | 16,857 | 17,245 | 17,955 | 16,325 | 15,878 | 16,997 | 13,642 | 14,004 | 14,770 | 12,538 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 16,420 | 20,820 | 21,053 | 21,738 | 21,713 | 21,718 | 18,494 | 14,901 | 15,485 | 16,188 | 16,555 | 14,768 | 15,010 | 15,694 | 16,791 | 18,208 | 19,655 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,472 | 1,532 | 1,441 | 1,380 | 1,338 | 1,218 | 1,177 | 1,204 | 1,232 | 1,256 | 1,161 | 1,149 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,473 | 1,472 | 1,532 | 1,441 | 1,380 | 1,338 | 1,218 | 1,177 | 1,204 | 1,232 | 1,256 | 1,161 | 1,149 | 1,180 | 1,350 | 1,369 | 1,358 |
Langetermijnbeleggingen
| 125 | 109 | 132 | 168 | 199 | 226 | 265 | 295 | 310 | 331 | 356 | 274 | 286 | 303 | 317 | 139 | 627 |
Belastingvorderingen
| 680 | 677 | 569 | 495 | 625 | 686 | 1,145 | 2,012 | 1,523 | 1,595 | 1,750 | 1,798 | 1,709 | 1,953 | 1,096 | 942 | 703 |
Overige niet-vlottende activa
| 2,302 | 111 | 124 | 131 | 131 | 173 | 165 | 2,297 | 2,202 | 2,203 | 2,265 | 2,186 | 2,219 | 2,115 | 2,344 | 2,448 | 1,972 |
Totaal niet-vlottende activa
| 21,000 | 23,189 | 23,410 | 23,973 | 24,048 | 24,141 | 21,287 | 20,682 | 20,724 | 21,549 | 22,182 | 20,187 | 20,373 | 21,245 | 21,898 | 23,106 | 24,315 |
Totaal activa
| 38,385 | 41,049 | 40,292 | 41,710 | 42,612 | 40,544 | 38,259 | 37,540 | 37,970 | 39,504 | 38,507 | 36,065 | 37,370 | 34,887 | 35,902 | 37,876 | 36,853 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 7,387 | 6,876 | 6,312 | 6,214 | 6,507 | 6,488 | 6,114 | 7,390 | 6,132 | 6,548 | 6,463 | 5,479 | 5,419 | 5,091 | 5,437 | 5,821 | 5,902 |
Kortlopende schulden
| 612 | 780 | 1,068 | 1,185 | 905 | 794 | 622 | 4,987 | 2,001 | 2,547 | 2,511 | 2,948 | 3,727 | 3,076 | 3,497 | 3,981 | 10,262 |
Belastingschulden
| 0 | 320 | 412 | 289 | 425 | 48 | 269 | 211 | 289 | 588 | 525 | 722 | 1,412 | 283 | 940 | 1,114 | 294 |
Uitgestelde opbrengsten
| 798 | 3,298 | 0 | 2,321 | 2,881 | 2,301 | 269 | 1,678 | 1,705 | 1,927 | 1,828 | 1,923 | 2,635 | 1,466 | 2,788 | 2,954 | 2,071 |
Overige kortlopende verplichtingen
| 4,891 | 1,318 | 3,845 | 1,136 | 2,212 | 1,173 | 4,338 | 1,588 | 1,712 | 1,341 | 1,512 | 100 | 126 | 105 | 63 | 70 | 99 |
Totaal kortlopende verplichtingen
| 13,688 | 12,272 | 11,225 | 10,856 | 12,505 | 10,756 | 11,343 | 15,643 | 11,550 | 12,363 | 12,314 | 10,450 | 11,907 | 9,738 | 11,785 | 12,826 | 18,334 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 5,520 | 6,804 | 7,783 | 9,821 | 10,028 | 10,638 | 4,040 | 1,469 | 6,257 | 8,145 | 8,701 | 9,920 | 11,536 | 13,256 | 14,842 | 16,936 | 11,176 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,786 | 6,301 | 5,473 | 5,373 | 5,388 | 5,508 | 4,994 | 5,011 | 4,776 | 4,794 | 4,820 | 4,384 | 4,288 | 4,333 | 1,660 | 1,512 | 1,292 |
Totaal niet-vlottende verplichtingen
| 10,306 | 13,105 | 13,256 | 15,194 | 15,416 | 16,146 | 9,034 | 6,480 | 11,033 | 12,939 | 13,521 | 14,304 | 15,824 | 17,589 | 16,502 | 18,448 | 12,468 |
Totaal passiva
| 23,994 | 25,377 | 24,481 | 26,050 | 27,921 | 26,902 | 20,377 | 22,123 | 22,583 | 25,302 | 25,835 | 24,754 | 27,731 | 27,327 | 28,287 | 31,274 | 30,802 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,358 | 1,358 | 1,358 | 1,358 | 1,358 | 1,029 | 1,029 | 1,029 | 1,029 |
Ingehouden winsten
| 7,510 | 7,849 | 7,848 | 7,812 | 6,794 | 5,703 | 9,895 | 12,401 | 12,508 | 11,325 | 9,793 | 8,435 | 6,766 | 5,344 | 5,398 | 4,385 | 3,833 |
Overige gereserveerde algehele resultaten
| 2,025 | 5,234 | 5,210 | 5,095 | 5,144 | 5,186 | 5,234 | 3,479 | 3,470 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,144 | 1,164 | 1,328 | 1,328 | 1,328 | 1,328 | 1,328 | -1,888 | -1,949 | 1,519 | 1,520 | 1,517 | 1,515 | 1,187 | 1,188 | 1,188 | 1,189 |
Totaal eigen vermogen van aandeelhouders
| 14,388 | 15,672 | 15,811 | 15,660 | 14,691 | 13,642 | 17,882 | 15,417 | 15,387 | 14,202 | 12,672 | 11,311 | 9,639 | 7,560 | 7,615 | 6,602 | 6,051 |
Totaal eigen vermogen
| 14,388 | 15,672 | 15,811 | 15,660 | 14,691 | 13,642 | 17,882 | 15,417 | 15,387 | 14,202 | 12,672 | 11,311 | 9,639 | 7,560 | 7,615 | 6,602 | 6,051 |
Totaal passiva en aandeelhoudersvermogen
| 38,385 | 41,049 | 40,292 | 41,710 | 42,612 | 40,544 | 38,259 | 37,540 | 37,970 | 39,504 | 38,507 | 36,065 | 37,370 | 34,887 | 35,902 | 37,876 | 36,853 |