PC Depot Corporation

TSE:7618.T

479 (JPY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 6,4766,8877,5677,7637,3197,6058,2108,3498,0248,4419,6569,3909,21610,05010,283.7629,593.9419,874.3439,385.82810,054.65410,234.6759,828.69210,329.02711,131.88411,439.91710,305.44110,713.52611,620.80710,949.16111,248.61412,598.92713,582.87713,660.35812,311.2712,229.49613,237.45313,666.44411,933.10312,448.93415,626.08213,755.97312,243.35312,190.59713,436.313,749.36411,944.18412,224.1113,343.89413,251.93111,868.97311,228.20411,156.61413,044.22611,507.27711,204.60411,827.84412,610.77810,237.71910,063.79111,358.08612,079.37910,030.902
Kosten van de omzet 2,6182,8103,2113,3533,0883,1743,8753,8043,9864,1225,1044,9874,8315,3135,541.9114,900.3755,378.3674,863.5695,491.8835,511.2925,276.0995,504.7695,899.7536,488.9675,476.5345,681.4786,417.0246,315.8375,806.2496,628.7937,698.1527,750.8417,006.4337,181.5278,226.0168,578.7967,149.3567,655.61410,526.1768,856.1148,034.8197,969.6659,195.0159,520.1498,180.758,323.3239,556.9039,344.2868,214.5517,821.2127,782.1369,359.7328,169.3977,961.6238,706.0479,660.1037,569.2627,246.9848,372.8769,158.9287,560.217
Brutowinst 3,8584,0774,3564,4104,2314,4314,3354,5454,0384,3194,5524,4034,3854,7374,741.8514,693.5664,495.9764,522.2594,562.7714,723.3834,552.5934,824.2585,232.1314,950.954,828.9075,032.0485,203.7834,633.3245,442.3655,970.1345,884.7255,909.5175,304.8375,047.9695,011.4375,087.6484,783.7474,793.325,099.9064,899.8594,208.5344,220.9324,241.2854,229.2153,763.4343,900.7873,786.9913,907.6453,654.4223,406.9923,374.4783,684.4943,337.883,242.9813,121.7972,950.6752,668.4572,816.8072,985.212,920.4512,470.685
Brutowinstmarge 0.5960.5920.5760.5680.5780.5830.5280.5440.5030.5120.4710.4690.4760.4710.4610.4890.4550.4820.4540.4620.4630.4670.470.4330.4690.470.4480.4230.4840.4740.4330.4330.4310.4130.3790.3720.4010.3850.3260.3560.3440.3460.3160.3080.3150.3190.2840.2950.3080.3030.3020.2820.290.2890.2640.2340.2610.280.2630.2420.246
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 82917011282109145908997126128127113192.496171.01690.784.218140.45594.966103.64193.84-68.767-48.652384.59179.38358.068-0.483201.198392.915397.65216.57230.737330.632400.66348.373181.122358.678326.442149.273163.797311.768196.845134.322150.824343.227226.464158.654138.226335.258183.73215.341157.149272.471166.492195.872162.998256.025166.441210.306155.553
Verkoop- en marketingkosten 165241223235206244346364412211407336286226337.578302.594314.238287.499364.204336.392335.573311.878384.556456.264452.416416.553456.672357.779309.309435.057496.644470.185413.452368.937419.626446.079399.5379.377505.158498.817436.867433.341545.021572.553538.938533.788637.209605.293506.574472.687448.188510.225442.135433.89446.289465.941381.629362.893376.096447.861352.564
Verkoop-, algemene en administratieve kosten 247332293347288353491454501308533464413339530.074473.61404.938371.717504.659431.358439.214405.718315.789407.612837.006595.933814.74357.296510.507827.972894.296486.755644.189699.569820.289494.452580.622738.055831.6648.09600.664745.109741.866706.875689.762877.015863.673763.947644.8807.945631.918725.566599.284706.361612.781661.813544.627618.918542.537658.167508.117
Overige kosten 4-41-82-611516152522113433-8.92633.60533.71325.22524.38932.8833.77231.19433.02424.31913.78747.369-10.11224.96730.75237.06135.3384.48629.01442.81138.52248.87536.63542.17525.33941.01448.86851.911-10.52850.38847.59862.42225.54776.33158.80267.03581.52734.61137.95533.92641.5325.21825.90540.12449.8446.60379.001
Bedrijfskosten 3,7203,9593,7283,9323,7774,1404,1133,9273,8843,8573,9523,8383,7133,6734,031.2053,839.4913,793.2063,848.1294,009.3953,970.6173,946.0724,157.5057,464.8873,143.7733,258.4733,195.2833,309.1263,189.4123,191.5253,354.4373,365.2133,316.1263,176.1683,053.0493,145.7853,097.8512,894.8082,880.2413,240.5172,997.0322,781.6332,740.2152,892.9312,944.392,735.5352,863.0232,953.3272,867.022,510.1642,526.9192,400.5912,368.2682,179.2022,217.1732,129.092,108.8861,924.7871,915.2021,895.731,968.7041,721.842
Bedrijfsresultaat 1391106274794552832236191554545975666731,057710.647854.073702.772674.124553.376752.766606.518666.751,117.862683.616594.607585.53720.01382.474866.3941,434.0421,262.551,373.168861.623817.101651.467809.874817.508810.431639.873746.886427.31496.38391.103285.533121.3178.565-22.226176.991366.4132.44233.68408.733392.696333.316411.608271.724200.645339.772545.927357.326171.515
Bedrijfsresultaat ratio 0.0210.0160.0830.0620.0620.0370.0270.0740.0190.0540.0620.060.0730.1050.0690.0890.0710.0720.0550.0740.0620.0650.10.060.0580.0550.0620.0350.0770.1140.0930.1010.070.0670.0490.0590.0690.0650.0410.0540.0350.0410.0290.0210.010.006-0.0020.0130.0310.0030.0210.0310.0340.030.0350.0220.020.0340.0480.030.017
Totaal overige inkomsten en kosten netto -158-43-464-2-531-153-106-213-190-93716-346.97925.29531.91433.385-345.85327.88824.99815.736-107.82818.5212.40535.142-101.4516-12.45217.413-10.787134.59110.7139.3810.98635.08414.61321.936-7.63821.31329.145104.93-95.81126.448-11.88537.899-47.27136.09438.43343.87141.03321.32414.071-116.708-49.78310.03245.38135.97421.22726.738.104
Inkomen voor belasting -1968163477402284705131534674075577101,073363.668879.368734.686707.509207.523780.654631.516682.4861,010.034702.137597.012620.672618.56398.474853.9421,451.4551,251.7631,507.759872.336826.481662.453844.958832.121832.367632.235768.199456.455601.31295.292311.981109.425116.464-69.497213.085404.84376.311274.713430.057406.767216.608361.825281.756246.026375.746567.154384.056179.619
Inkomen voor belasting ratio -0.0030.010.0220.0610.0550.0370.0090.0610.0190.0550.0420.0590.0770.1070.0350.0920.0740.0750.0210.0760.0640.0660.0910.0610.0580.0580.0530.0360.0760.1150.0920.110.0710.0680.050.0620.070.0670.040.0560.0370.0490.0220.0230.0090.01-0.0050.0160.0340.0070.0250.0330.0350.0190.0310.0220.0240.0370.050.0320.018
Belastingkosten 123765162138953217768160131184246332181.185316.576244.904223.70477.818254.074193.721223.232332.414240.488192.397205.56160.26156.056275.036461.24493.58509.969303.237283.903291.167318.638311.989308.501197.191286.491183.421236.174130.762123.6657.89470.882-4.555130.557171.77342.026123.593179.187173.82297.878149.873123.068108.135184.586244.03185.23188.582
Nettowinst -3131983142651883833585307276374463741182.483562.793489.782483.804129.705526.58437.795459.253677.62461.649404.614415.112458.299242.419578.905990.215758.183997.791569.099542.577371.287526.319520.132523.866435.044481.707273.035365.135164.531186.91650.21144.296-64.37881.819231.85831.226146.638247.87228.827114.636206.36153.143131.385185.942318.597195.15188.144
Nettowinstmarge -0.0050.0050.0130.040.0360.0250.0050.040.0110.0360.0290.040.050.0740.0180.0590.050.0520.0130.0510.0450.0440.0610.040.0390.0390.0390.0220.0510.0790.0560.0730.0460.0440.0280.0390.0440.0420.0280.0350.0220.030.0120.0140.0040.004-0.0050.0060.020.0030.0130.0190.020.010.0170.0120.0130.0180.0280.0160.009
WPA (Winst Per Aandeel) 03,875,0001.926.225.2323,500,0000.746.641.6938,375,0005.467.429.1992,625,0003.6211.189.7460,375,0002.5810.498.7257,406,62513.459.187.9451,889,0008.557.310.19116,048,25011.0820.7112.4877,511,0008.1511.5411.4174,838,00010.0212.236.9360,855,833.334.184.751.277,382,666.67-1.632.075.855,204,333.333.6841,311,666.6738,137,833.3319,106,0005.225,523,833.3321,897,50030,990,333.338.1732,525,166.672.19
Verwaterde WPA 03,565,1661.916.165.1923,500,0000.746.571.6835,184,102.865.417.359.1185,271,770.893.5811.19.6755,873,758.042.5710.418.6653,068,381.0613.379.137.8946,814,728.238.517.2610.12104,850,964.3511.0520.612.4169,160,335.098.111.5411.4166,822,520.949.9812.236.9353,964,543.154.164.751.276,549,126.57-1.622.075.854,596,402.363.6741,311,666.6738,137,833.3317,562,828.765.225,523,833.3321,897,50030,990,333.338.0432,525,166.672.19
EBITDA 3512758817306395694638613986817907639001,244893.9391,059.086901.82862.149774.964978.977831.493883.904-1,983.3472,043.3041,793.1022,084.6562,114.7391,685.9352,496.2232,861.9692,782.0372,803.3222,358.3952,229.2452,107.1752,231.9412,111.6352,116.1642,098.6272,146.7341,670.0141,723.0151,596.341,577.91,309.4951,326.841,125.5541,386.031,434.1921,154.1121,310.7121,595.2451,417.0041,275.121,267.2881,084.957968.7681,134.2241,310.3061,165.506950.023
EBITDA ratio 0.0540.040.1160.0940.0870.0750.0560.1030.050.0810.0820.0810.0980.1240.0870.110.0910.0920.0770.0960.0850.086-0.1780.1790.1740.1950.1820.1540.2220.2270.2050.2050.1920.1820.1590.1630.1770.170.1340.1560.1360.1410.1190.1150.110.1090.0840.1050.1210.1030.1170.1220.1230.1140.1070.0860.0950.1130.1150.0960.095