PC Depot Corporation

TSE:7618.T

479 (JPY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,78510,20511,4088,383.5159,542.68210,597.8447,726.0734,754.0922,370.4874,679.9442,982.432,083.0682,505.0031,753.9811,802.51,856.9471,771.182,494.3381,335.646
Kortetermijnbeleggingen 0-3,377-3,484-3,103.935-3,221.701-3,036.4390000000000000
Liquide middelen en kortetermijnbeleggingen 6,78510,20511,4088,383.5159,542.68210,597.8447,726.0734,754.0922,370.4874,679.9442,982.432,083.0682,505.0031,753.9811,802.51,856.9471,771.182,494.3381,335.646
Nettovorderingen 11,84610,4019,4639,509.7999,133.4829,228.19212,090.95914,542.79610,686.1727,666.3744,621.8314,303.7353,266.0793,042.6072,576.4972,649.2393,011.4363,149.4993,939.93
Voorraad 3,6593,5965,7045,695.9995,642.6296,125.5696,103.7536,128.0276,548.1335,775.3445,986.2847,285.6935,500.0665,315.7254,446.1375,072.2974,835.723,967.8084,200.13
Overige vlottende activa 338276324234.443270.888300.134202.234227.809315.502372.734400.997513.12407.223399.142331.522285.919307.005219.094274.531
Totaal vlottende activa 22,62824,47826,89923,823.75624,589.68126,251.73926,123.01925,652.72419,920.29418,494.39613,991.54214,185.61611,678.37110,511.4559,156.6569,864.4029,925.3419,830.7399,750.237
Niet-vlottende activa:
Materiële vaste activa, netto 9,55310,3926,8625,589.1715,316.0244,440.7174,857.225,041.8285,013.2044,836.8455,073.5954,941.5613,735.6282,843.981,906.2641,410.7971,524.6821,584.6531,445.676
Goodwill 1111431.8127.624001.0355.17410.299155.339406.648690.3381,024.9721,382.385304.867313.738256.488321.626
Immateriële activa 996500471616.178581.215543.5734.355803.022782.6626.44362.767301.364352.189260.913315.607358.394301.568231.196178.725
Goodwill en immateriële activa 997511485647.988608.839543.5734.355804.057787.774636.739518.106708.0121,042.5271,285.8851,697.992663.261615.306487.684500.351
Langetermijnbeleggingen 3,2663,3823,5143,2373,3443,150.001214.254194.574194.712162.114290.047283.093281.176279.708270.44216.9043,076.9231,936.6251,666.642
Belastingvorderingen 1,2981,2481,112972.9741,100.189497.433370.218307.04278.021265.797228.872169.627140.40471.17865.91168.98385.03315.98413.35
Overige niet-vlottende activa -1,565-1,610-1,649-1,226.93-1,337.748170.0643,544.2073,469.6933,257.7172,904.8243,121.8113,233.3673,1323,241.7013,046.9642,721.5393,076.9283,953.2493,607.59
Totaal niet-vlottende activa 13,54913,92310,3249,220.2039,031.3048,801.7159,5069,622.6189,336.7168,644.2058,942.3849,052.5678,050.5597,442.7446,717.1314,864.585,301.9496,041.575,566.967
Totaal activa 36,18038,40237,22433,043.96233,620.98735,053.45435,629.0235,275.34229,257.0127,138.60122,933.92623,238.18319,728.9317,954.19915,873.78714,728.98215,227.2915,872.30915,317.204
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 856878869875.702958.537964.8212,364.1732,588.1372,781.7324,685.5312,973.7794,590.2583,508.7113,979.8624,118.094,528.185,295.0785,280.4725,798.925
Kortlopende schulden 2,5812,5812,1871,286.21,594.1132,243.6072,125.9236,244.9155,967.4642,627.3994,399.6083,618.2641,704.2531,490.252430.056162523.625862.51,403
Belastingschulden 34743719482.744434.271586.224391.7711,192.14878.749860.571333.804129.439442.938391.304445.287562.063275.725756.929415.129
Uitgestelde opbrengsten 1,6251,4652,2052,210.7432,096.7452,085.026604.2711,394.441,073.9111,019.551574.874356.401615.739522.969575.73747.087347.056799.441451.453
Overige kortlopende verplichtingen 1,0631,0261,175686.582849.666985.92,296.2253,438.722,898.4892,445.9671,636.0511,016.6251,235.9261,002.8751,139.4661,044.317816.4471,176.699709.217
Totaal kortlopende verplichtingen 6,1255,9506,4365,059.2275,499.0616,279.3546,786.32112,271.77211,647.6859,758.8979,009.4389,225.1476,448.896,472.9895,687.6125,734.4976,635.157,319.6717,911.142
Langlopende verplichtingen:
Langetermijnschulden 2,2724,8543,5842,071.853,358.054,952.1635,265.32751.8821,796.7973,244.2613,479.9933,809.5742,759.4941,936.247948.28305467491.6251,217
Uitgestelde opbrengsten niet-vlottend 0000000000000000125.311126.882111.559
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000016.86155.84687.039
Overige niet-vlottende verplichtingen 1,1931,203686653.534604.129571.675565.638595.315631.47670.787669.846639.553987.412806.946845.881820.004807.653933.7231,009.677
Totaal niet-vlottende verplichtingen 3,4656,0574,2702,725.3843,962.1795,523.8385,830.9581,347.1972,428.2673,915.0484,149.8394,449.1273,746.9062,743.1931,794.1611,125.0041,291.5141,481.1942,313.716
Totaal passiva 9,59012,00710,7067,784.6119,461.2411,803.19212,617.27913,618.96914,075.95213,673.94513,159.27713,674.27410,195.7969,216.1827,481.7736,859.5017,926.6648,800.86510,224.858
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 4,7374,7374,7374,737.6154,737.61504,737.6154,737.6152,745.7342,745.7341,601.1961,601.1961,601.1961,601.1961,601.1961,601.1961,601.1961,591.1851,046.019
Ingehouden winsten 17,70017,58117,76016,561.00415,513.9814,613.17213,315.25111,981.4819,493.7657,805.4426,403.6676,110.8615,984.355,468.6594,944.6674,414.5143,724.1223,379.322,472.817
Overige gereserveerde algehele resultaten 0000000000000000000
Overige totale aandeelhoudersvermogen -22,437-22,318-22,4973,960.7323,908.1528,637.0894,958.8754,937.2772,941.5592,913.481,769.7861,759.4291,775.4461,500.3511,696.4381,706.6441,846.7341,986.6011,480.579
Totaal eigen vermogen van aandeelhouders 26,59026,39526,51825,259.35124,159.74723,250.26123,011.74121,656.37315,181.05813,464.6569,774.6499,471.4869,360.9928,570.2068,242.3017,722.3547,172.0526,957.1064,999.415
Totaal eigen vermogen 26,59026,39526,51825,259.35124,159.74723,250.26123,011.74121,656.37315,181.05813,464.6569,774.6499,563.9099,533.1348,738.0178,392.0147,869.4817,300.6267,071.4445,092.346
Totaal passiva en aandeelhoudersvermogen 36,18038,40237,22433,043.96233,620.98735,053.45335,629.0235,275.34229,257.0127,138.60122,933.92623,238.18319,728.9317,954.19915,873.78714,728.98215,227.2915,872.30915,317.204