Colowide Co.,Ltd.
TSE:7616.T
1707.5 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,032 | -57 | 653 | 1,022 | 3,418 | -5,642 | 42 | -3,167 | 321 | -1,624 | 1,483 | 1,542 | 650 | -4,237 | -602 | -1,941 | -7,181 | -13,278 | 2,443 | 583 | 1,413 | -2,638 | 2,191 | 570 | 2,593 | -1,509 | 2,886 | 39 | 1,351 | 631 | 225 | -113 | 1,469 | 957 | 1,032 | 855 | 415 | 2,843 | 965 | -114 | 251 | 1,110 | 796 | 3,678 | 620 | 289 | 1,178 | -416 | 259 | -330 | 782 | -178 | 713 | -2,815 | 1,286 | 204 | -430 | -662 | 2,456 | 123 | -459 | 2,023 | -73 |
Afschrijvingen & Amortisatie
| 5,766 | 5,581 | 5,745 | 5,802 | 5,660 | 5,593 | 5,692 | 5,955 | 5,456 | 6,232 | 5,511 | 4,953 | 5,069 | 6,007 | 6,226 | 5,351 | 5,008 | 6,666 | 6,163 | 6,507 | 6,614 | 2,814 | 2,477 | 2,556 | 2,587 | 2,724 | 2,688 | 2,812 | 2,650 | 2,834 | 2,593 | 2,688 | 2,697 | 3,464 | 3,299 | 3,263 | 3,261 | 3,066 | 2,398 | 2,307 | 2,282 | 2,372 | 2,355 | 2,318 | 2,261 | 2,393 | 2,299 | 1,678 | 1,584 | 1,689 | 1,660 | 1,429 | 1,546 | 1,559 | 1,519 | 1,496 | 1,422 | 1,570 | 1,560 | 1,478 | 1,662 | 1,833 | 1,762 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -222 | 1,520 | -2,913 | 384 | 169 | 283 | 476 | 2,316 | 4,735 | -2,278 | 9,394 | -5,713 | -2,582 | -5,949 | 886 | 1,500 | -3,372 | -3,429 | 1,561 | -1,898 | 1,336 | 173 | -2,206 | 927 | 955 | 564 | -1,781 | 2,544 | -342 | -1,982 | -2,332 | 1,099 | -164 | -1,251 | -419 | 363 | 944 | -3,604 | -122 | 548 | 634 | 872 | -271 | 357 | 768 | -1,531 | 96 | 236 | -336 | 254 | 173 | 336 | -46 | -86 | -38 | 787 | 95 | -1,107 | -7 | -18 | 315 | -1,579 | -202 |
Vorderingen
| 999 | 596 | -1,854 | -954 | 1,024 | 929 | -2,059 | 769 | 3,404 | 1,543 | 3,598 | -4,986 | -84 | -2,285 | -2,928 | -1,124 | 1,770 | 2,317 | -1,800 | -177 | 1,541 | 146 | -1,806 | -227 | 1,534 | 53 | -1,852 | -714 | 1,439 | 925 | -2,196 | -53 | 842 | 754 | -1,856 | -47 | 605 | 732 | -2,031 | -268 | 945 | 422 | -1,638 | 143 | 1,165 | 63 | -991 | -34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 50 | 692 | -1,049 | -228 | -144 | 725 | -829 | 65 | -649 | 1,135 | -507 | -442 | -185 | 1,022 | -606 | -97 | 247 | 889 | -656 | -35 | 159 | 962 | -835 | -7 | 407 | 1,202 | -461 | -229 | -245 | 934 | -1,237 | -265 | -422 | 1,022 | -609 | -98 | 359 | 185 | -814 | -73 | 63 | 633 | -674 | -13 | -14 | 797 | -133 | -86 | -195 | 293 | -356 | 50 | -218 | 698 | -503 | 39 | -59 | 561 | -566 | 54 | -91 | 746 | -431 |
Crediteuren
| 0 | -1,407 | 1,356 | 1,566 | -711 | -1,371 | 3,364 | 1,482 | 1,980 | -4,956 | 6,303 | -285 | -2,313 | -4,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,271 | 1,639 | -1,366 | 216 | 601 | -1,488 | -1,325 | 514 | 2,787 | -4,956 | 6,303 | -285 | -2,397 | -6,971 | 1,492 | 1,597 | -3,619 | -4,318 | 2,217 | -1,863 | 1,177 | -789 | -1,371 | 934 | 548 | -638 | -1,320 | 2,773 | -97 | -2,916 | -1,095 | 1,364 | 258 | -2,273 | 190 | 461 | 585 | -3,789 | 692 | 621 | 571 | 239 | 403 | 370 | 782 | -2,328 | 229 | 322 | -141 | -39 | 529 | 286 | 172 | -784 | 465 | 748 | 154 | -1,668 | 559 | -72 | 406 | -2,325 | 229 |
Overige Niet-Contante Posten
| -336 | 12,855 | 2,020 | -368 | -331 | 4,433 | -386 | 629 | 2,047 | 3,159 | -892 | 710 | -1,784 | 2,972 | -273 | 7 | -982 | 12,359 | -17 | 408 | -1,359 | 4,378 | -2,747 | 697 | 644 | 3,880 | -1,788 | -723 | 663 | 3,362 | 1,270 | -473 | -8,814 | -586 | 2,343 | -103 | 641 | -877 | 154 | -1,143 | 1,322 | -3,000 | 4,413 | -5,899 | 338 | 833 | 494 | -366 | -368 | -131 | 1,227 | -631 | 289 | 1,290 | 885 | -558 | -650 | 1,382 | -665 | -1,051 | 479 | -1,405 | 1,149 |
Kasstroom uit Operationele Activiteiten
| 6,240 | 8,618 | 5,505 | 6,840 | 8,916 | 4,667 | 5,824 | 5,733 | 12,559 | 5,489 | 15,496 | 1,492 | 1,353 | -1,207 | 6,237 | 4,917 | -6,527 | 2,318 | 10,150 | 5,600 | 8,004 | 4,727 | -285 | 4,750 | 6,779 | 5,659 | 2,005 | 4,672 | 4,322 | 4,845 | 1,756 | 3,201 | -4,812 | 2,584 | 6,255 | 4,378 | 5,261 | 1,428 | 3,395 | 1,598 | 4,489 | 1,354 | 7,293 | 454 | 3,987 | 1,984 | 4,067 | 1,132 | 1,139 | 1,482 | 3,842 | 956 | 2,502 | -52 | 3,652 | 1,929 | 437 | 1,183 | 3,344 | 532 | 1,997 | 872 | 2,636 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,127 | -1,812 | -4,277 | -3,757 | -3,117 | -2,787 | -2,836 | -1,693 | -1,904 | -1,372 | -1,390 | -1,643 | -1,336 | -1,769 | -765 | -1,205 | -1,584 | -2,039 | -2,158 | -2,517 | -2,582 | -1,971 | -2,479 | -1,755 | -1,613 | -669 | -1,672 | -2,468 | -1,718 | -2,688 | -2,431 | -2,876 | -1,961 | -3,390 | -2,203 | -1,981 | -2,146 | -1,384 | -1,874 | -1,284 | -1,630 | -2,534 | -1,979 | -1,228 | -1,138 | -1,164 | -1,136 | -1,347 | -1,272 | -889 | -1,297 | -793 | -1,036 | -601 | -427 | -2,207 | -1,357 | -410 | -373 | -1,055 | -1,046 | -746 | -867 |
Netto Overnames
| -9,735 | -529 | 5 | 7 | 3 | 857 | 71 | 1 | 145 | 881 | 3 | -2 | 741 | 1 | 0 | -4,506 | -2,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,957 | 0 | 0 | 0 | 0 | 0 | 0 | -16,673 | -10,909 | 0 | -60 | -1 | -523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 652 | -505 | 0 | 0 | -3,167 | 2,227 | 0 | 0 | -184 | 0 |
Aankoop van Beleggingen
| -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -2 | 0 | 0 | -3 | -3,087 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | 0 | -14,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -512 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -8 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 1 | -7 | -3 | -857 | -71 | -1 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 3,232 | 0 | 0 | 0 | -50 | 0 |
Overige Investeringsactiviteiten
| -270 | -390 | 1,038 | -530 | -202 | 594 | -54 | -222 | 126 | 857 | 136 | 267 | 971 | -19 | 532 | -713 | -18 | -2,780 | 322 | -643 | 145 | -263 | 821 | -92 | -93 | 525 | -191 | 1,050 | -126 | 421 | -10,938 | -178 | 6,681 | 7,671 | -14,322 | -239 | -45 | 1,027 | -541 | -424 | 351 | 239 | 1,416 | 4,733 | 511 | 777 | 4,631 | -14,662 | -282 | -84 | -632 | -345 | -126 | 27 | -100 | -229 | -164 | 64 | 820 | 1,145 | 96 | 174 | 244 |
Kasstroom uit Investeringsactiviteiten
| -13,135 | -2,734 | -3,236 | -4,290 | -3,322 | -2,196 | -2,893 | -1,918 | -1,781 | -518 | -1,257 | -1,379 | -368 | -1,791 | -235 | -6,424 | -4,474 | -4,822 | -4,923 | -3,163 | -2,440 | -2,237 | -1,661 | -1,850 | -1,709 | -147 | -1,866 | -1,421 | -1,847 | -2,270 | -13,372 | -3,057 | 4,717 | 4,281 | -16,525 | -2,220 | -2,191 | -17,030 | -13,324 | -1,708 | -1,339 | -2,296 | -1,086 | 3,505 | -627 | -387 | 3,495 | -16,009 | -1,554 | -973 | -1,929 | -1,138 | -1,162 | -339 | -1,032 | -2,436 | -1,521 | -395 | 2,674 | 90 | -950 | -814 | -623 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -8,083 | 2,199 | -1,074 | -2,437 | -1,009 | 2,879 | -902 | -2,045 | -1,013 | -549 | -615 | 5,049 | 3,763 | 2,932 | 1,081 | 9,781 | 8,126 | 6,482 | -117 | -4,916 | -1,212 | 149 | 5 | -7,613 | -106 | -7,428 | 4,136 | -5,292 | 776 | 8,815 | 15,558 | -5,960 | -1,216 | -7,502 | -1,428 | -9,177 | -1,112 | 7,503 | 18,402 | -8,086 | -708 | 13 | 1,053 | -6,526 | 245 | 1,510 | -831 | 10,965 | 4,059 | -2,273 | 681 | -3,682 | -13 | 1,098 | 524 | -5,518 | 1,202 | -4,256 | -1,603 | -2,731 | 430 | -3,292 | 1,719 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -938 | -1 | -1 | -13 | -937 | -1 | -1 | -34 | -914 | -1 | -1 | -32 | -859 | 0 | -1 | -19 | -558 | 0 | -2 | -35 | -541 | -1 | -2 | -38 | -537 | -1 | -2 | -42 | -536 | -141 | -2 | -42 | -542 | -1 | -2 | -49 | -537 | -1 | -2 | -58 | -531 | -1 | -2 | -64 | -531 | -2 | -2 | -63 | -529 | -65 | -2 | -47 | -410 | -1 | -3 | -60 | -465 | -1 | -2 | -31 | -337 | -1 | -2 |
Overige Financieringsactiviteiten
| 7,779 | -4,448 | -4,077 | -4,081 | -4,450 | -3,848 | -4,558 | -4,268 | -4,050 | -4,731 | -4,171 | -2,837 | -4,527 | 1,842 | -6,301 | 3,740 | -4,733 | -4,408 | -1,880 | -3,247 | -2,462 | -3,457 | 10 | 3,244 | -1,150 | -1,769 | 1,981 | -912 | -2,076 | -1,696 | -1,818 | -512 | -181 | -671 | 1,130 | 21,387 | 871 | -557 | 9,690 | -816 | 2,029 | -385 | 1,619 | -409 | -372 | -258 | -196 | 693 | -251 | -155 | -133 | -107 | -174 | -112 | -95 | -87 | -126 | 7,383 | -59 | -55 | -114 | -48 | -27 |
Kasstroom uit Financieringsactiviteiten
| -1,242 | -2,250 | -5,152 | -6,531 | -6,396 | -970 | -5,461 | -6,347 | -5,977 | -5,281 | -4,787 | 2,180 | -1,623 | 4,774 | -5,221 | 13,502 | 2,835 | 2,074 | -1,999 | -8,198 | -4,215 | -3,309 | 13 | -4,407 | -1,793 | -9,198 | 6,115 | -6,471 | -1,836 | 7,260 | 13,738 | -6,514 | -1,939 | -8,174 | -300 | 12,161 | -778 | 6,945 | 28,090 | -8,960 | 790 | -373 | 2,670 | -6,999 | -658 | 1,250 | -1,029 | 11,595 | 3,279 | -2,493 | 546 | -3,836 | -597 | 985 | 426 | -5,665 | 611 | 3,126 | -1,664 | -2,817 | -21 | -3,341 | 1,690 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 145 | -6 | 41 | 119 | 119 | 1,139 | 832 | -565 | -1,114 | -597 | -92 | 60 | -57 | -10 | -60 | 21 | -131 | 37 | -42 | -42 | 22 | 410 | 140 | -147 | -173 | 60 | 49 | -34 | -88 | 131 | -32 | -67 | 52 | 13 | -74 | 64 | 2 | -11 | -16 | -2 | 16 | -27 | 13 | -22 | 9 | 18 | 18 | 5 | -7 | 1 | 0 | -1 | 0 | 0 | 1 | -2 | 1 | 0 | 1 | -1 | 0 | 1 | -1 |
Netto Kasstroomverandering
| 38,314 | 3,629 | -2,843 | -3,861 | -684 | 2,640 | -1,697 | -3,098 | 3,687 | -906 | 9,359 | 2,353 | -694 | 1,766 | 721 | 12,017 | -8,297 | -393 | 3,186 | -5,803 | 1,371 | -408 | -1,793 | -1,655 | 3,105 | -3,620 | 6,301 | -3,253 | 546 | 9,967 | 2,090 | -6,437 | -1,982 | -1,295 | -10,645 | 14,385 | 2,293 | -8,668 | 18,145 | -9,073 | 3,956 | -1,342 | 8,890 | -3,061 | 2,711 | 2,864 | 6,552 | -3,276 | 2,949 | -1,983 | 2,459 | -4,019 | 743 | 594 | 3,047 | -6,174 | -472 | 3,914 | 4,355 | -2,196 | 1,026 | -3,282 | 3,702 |
Kaspositie aan het Einde van de Periode
| 38,314 | 46,307 | 42,678 | 45,521 | 49,382 | 50,066 | 47,426 | 49,123 | 52,221 | 48,534 | 49,440 | 40,081 | 37,728 | 38,422 | 36,656 | 35,935 | 23,918 | 32,215 | 32,608 | 29,422 | 35,225 | 33,854 | 34,262 | 36,055 | 37,710 | 34,605 | 38,225 | 31,924 | 35,177 | 34,631 | 24,664 | 22,574 | 29,011 | 30,966 | 32,261 | 42,906 | 28,521 | 26,228 | 34,896 | 16,751 | 25,824 | 21,868 | 23,210 | 14,320 | 17,381 | 14,670 | 11,806 | 5,254 | 8,530 | 5,581 | 7,564 | 5,105 | 9,124 | 8,381 | 7,787 | 4,740 | 10,914 | 11,386 | 7,472 | 3,117 | 5,313 | 4,287 | 7,569 |