Colowide Co.,Ltd.
TSE:7616.T
1731 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 46,307 | 50,066 | 48,534 | 38,422 | 32,215 | 33,854 | 34,605 | 34,631 | 38,129 | 26,382 | 22,006 | 14,797 | 5,696 | 8,484 | 11,597 | 4,506 | 7,056 | 9,018 | 11,595.463 | 8,192.127 |
Kortetermijnbeleggingen
| 16,914 | 634 | 919 | 989 | 1,057 | 580 | 544 | 632 | -26,465 | -26,744 | -18,695 | -20,188 | -812 | -693 | -621 | -671 | -650 | -955 | 15.119 | -351.303 |
Liquide middelen en kortetermijnbeleggingen
| 46,571 | 50,700 | 49,453 | 39,411 | 33,272 | 34,434 | 35,149 | 35,263 | 38,129 | 26,382 | 22,006 | 14,797 | 5,696 | 8,484 | 11,597 | 4,506 | 7,056 | 9,018 | 11,610.582 | 8,192.127 |
Nettovorderingen
| 13,616 | 11,124 | 14,167 | 14,238 | 8,533 | 10,312 | 9,468 | 8,805 | 7,580 | 7,014 | 5,340 | 5,374 | 1,692 | 1,265 | 1,910 | 2,018 | 1,321 | 1,262 | 1,178.209 | 675.265 |
Voorraad
| 3,932 | 3,492 | 2,804 | 2,806 | 3,297 | 3,649 | 4,176 | 4,417 | 3,338 | 4,021 | 2,454 | 2,386 | 2,677 | 2,445 | 2,702 | 2,660 | 2,910 | 2,695 | 2,829.232 | 2,010.735 |
Overige vlottende activa
| 3,878 | 4,630 | 5,431 | 6,770 | 7,331 | 6,060 | 6,432 | 6,552 | 5,870 | 7,153 | 7,894 | 5,880 | 3,380 | 2,685 | 3,473 | 3,577 | 3,207 | 3,716 | 3,248.815 | 2,263.574 |
Totaal vlottende activa
| 67,275 | 69,312 | 70,936 | 62,236 | 51,376 | 53,875 | 54,681 | 54,405 | 54,795 | 44,570 | 37,694 | 28,437 | 13,445 | 14,879 | 19,682 | 12,761 | 14,492 | 16,690 | 18,866.838 | 13,141.701 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 71,353 | 65,381 | 66,979 | 72,170 | 76,386 | 56,393 | 64,025 | 67,585 | 54,596 | 53,494 | 40,531 | 40,917 | 40,102 | 37,871 | 36,779 | 40,009 | 42,970 | 43,746 | 38,136.351 | 29,700.101 |
Goodwill
| 82,534 | 80,188 | 80,218 | 81,028 | 71,795 | 68,630 | 68,336 | 67,124 | 61,675 | 65,944 | 28,662 | 30,655 | 6,600 | 7,312 | 7,971 | 10,427 | 10,255 | 12,579 | 6,958.295 | 2,811.708 |
Immateriële activa
| 9,979 | 11,243 | 12,588 | 8,680 | 6,077 | 6,952 | 7,704 | 8,897 | 8,003 | 8,933 | 9,053 | 9,940 | 1,470 | 1,267 | 927 | 949 | 940 | 822 | 271.887 | 114.244 |
Goodwill en immateriële activa
| 92,513 | 91,431 | 92,806 | 89,708 | 77,872 | 75,582 | 76,040 | 76,021 | 69,678 | 74,877 | 37,715 | 40,595 | 8,070 | 8,579 | 8,898 | 11,376 | 11,195 | 13,401 | 7,230.182 | 2,925.952 |
Langetermijnbeleggingen
| 4,192 | 21,697 | 23,432 | 26,502 | 30,728 | 30,611 | 28,694 | 28,889 | 28,170 | 29,595 | 19,675 | 22,014 | 2,296 | 2,171 | 2,233 | 2,133 | 2,716 | 3,210 | 1,269.143 | 1,309.993 |
Belastingvorderingen
| 12,370 | 14,038 | 13,544 | 13,376 | 12,469 | 5,839 | 4,664 | 3,486 | 4,880 | 1,666 | 1,040 | 3,409 | 3,077 | 2,430 | 2,630 | 334 | 646 | 711 | 529.635 | 222.568 |
Overige niet-vlottende activa
| 17,412 | 0 | 1 | 1 | 1 | 0 | 1,712 | 2,866 | 215 | 84 | 119 | 101 | 16,825 | 16,994 | 17,443 | 18,659 | 19,877 | 21,507 | 19,072.88 | 13,800.129 |
Totaal niet-vlottende activa
| 197,840 | 192,547 | 196,762 | 201,757 | 197,456 | 168,425 | 175,135 | 178,847 | 157,539 | 159,716 | 99,080 | 107,036 | 70,370 | 68,045 | 67,983 | 72,511 | 77,404 | 82,575 | 66,238.191 | 47,958.743 |
Totaal activa
| 265,115 | 261,859 | 267,698 | 263,993 | 248,832 | 222,301 | 229,816 | 233,252 | 212,338 | 204,288 | 136,776 | 135,476 | 83,815 | 82,924 | 87,665 | 85,272 | 91,896 | 99,265 | 85,105.029 | 61,100.444 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 23,999 | 15,019 | 11,092 | 18,721 | 13,959 | 24,742 | 17,795 | 22,190 | 4,971 | 15,095 | 2,125 | 11,703 | 6,649 | 7,888 | 8,317 | 4,614 | 4,954 | 5,492 | 4,526.406 | 2,073.53 |
Kortlopende schulden
| 53,925 | 46,637 | 46,651 | 66,972 | 46,749 | 45,464 | 33,684 | 44,339 | 23,799 | 24,886 | 17,366 | 17,488 | 14,618 | 15,970 | 17,278 | 19,620 | 22,255 | 21,873 | 14,970.152 | 8,428.787 |
Belastingschulden
| 1,059 | 926 | 683 | 3,407 | 941 | 1,899 | 2,292 | 1,813 | 10,094 | 4,268 | 2,546 | 727 | 574 | 433 | 1,706 | 633 | 921 | 776 | 1,402.346 | 1,110.841 |
Uitgestelde opbrengsten
| 220 | 6,694 | 5,556 | 9,181 | 7,197 | 8,651 | 8,943 | 8,672 | 20,394 | 14,903 | 9,952 | 7,270 | 2,492 | 2,441 | 3,576 | 2,783 | 3,190 | 4,097 | 3,221.655 | 2,359.47 |
Overige kortlopende verplichtingen
| 15,562 | 23,701 | 20,076 | 14,803 | 25,859 | 13,745 | 10,469 | 3,539 | 24,576 | 13,756 | 18,776 | 8,247 | 6,297 | 2,461 | 2,322 | 6,334 | 5,230 | 7,112 | 6,699.6 | 4,390.905 |
Totaal kortlopende verplichtingen
| 94,765 | 86,494 | 78,709 | 103,845 | 87,834 | 86,091 | 73,183 | 80,553 | 63,440 | 58,005 | 40,813 | 38,165 | 28,138 | 26,752 | 29,623 | 31,201 | 33,360 | 35,253 | 27,598.504 | 16,004.063 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 101,481 | 109,928 | 113,811 | 110,617 | 105,945 | 68,521 | 89,380 | 84,100 | 85,352 | 90,599 | 57,042 | 60,002 | 27,860 | 30,944 | 31,164 | 36,554 | 39,380 | 42,088 | 36,705.193 | 24,981.929 |
Uitgestelde opbrengsten niet-vlottend
| 1,189 | 855 | 796 | 811 | 1,056 | 1,073 | 26,606 | 27,322 | 9,507 | 9,155 | 8,816 | 8,780 | 6,321 | 4,309 | 1,686 | 2,139 | 2,981 | 4,379 | 4,478.168 | 4,088.948 |
Uitgestelde belastingverplichtingen niet-vlottend
| 303 | 484 | 685 | 186 | 303 | 674 | 327 | 727 | 2,286 | 2,566 | 2,783 | 2,966 | 24 | 9 | 2 | 2 | 6 | 58 | 147.771 | 11.526 |
Overige niet-vlottende verplichtingen
| 13,243 | 13,397 | 13,667 | 11,721 | 14,805 | 15,297 | 14,869 | -9,501 | 1,163 | 1,959 | 1,867 | 2,140 | 365 | 401 | 1,096 | 1,316 | 1,530 | 1,766 | 604.858 | 132.045 |
Totaal niet-vlottende verplichtingen
| 116,216 | 124,664 | 128,959 | 122,338 | 122,109 | 85,565 | 106,317 | 102,648 | 88,062 | 104,279 | 70,508 | 73,888 | 34,570 | 35,663 | 33,948 | 40,011 | 43,897 | 48,291 | 41,935.99 | 33,303.396 |
Totaal passiva
| 210,980 | 211,158 | 207,668 | 226,183 | 209,943 | 171,656 | 179,500 | 183,201 | 151,502 | 162,284 | 111,321 | 112,053 | 62,708 | 62,415 | 63,571 | 71,212 | 77,257 | 83,544 | 69,534.494 | 49,307.459 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 15,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,905 | 27,905 | 27,905 | 18,530 | 14,030 | 14,030 | 14,030 | 14,030 | 11,030 | 14,030 | 14,030 | 14,030 | 14,030 | 14,030 | 14,030 | 5,482 | 5,482 | 5,482 | 5,482.019 | 3,982.019 |
Ingehouden winsten
| -23,219 | -25,172 | -17,421 | -17,602 | -7,295 | 2,558 | 2,503 | 1,945 | 1,835 | 2,093 | 1,293 | 469 | -361 | -607 | 2,664 | 1,550 | 1,294 | 2,683 | 2,700.617 | 2,465.398 |
Overige gereserveerde algehele resultaten
| -138 | -327 | -449 | -630 | -496 | -373 | -521 | -373 | -87 | 190 | 58 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 40,406 | 40,339 | 40,265 | 31,144 | 18,719 | 18,620 | 18,587 | 18,702 | 22,489 | 8,591 | 5,594 | 8,586 | 19,640 | 8,610 | 8,613 | 9,625 | 9,610 | 9,608 | 3,665.662 | 5,322.015 |
Totaal eigen vermogen van aandeelhouders
| 44,954 | 42,745 | 50,300 | 31,442 | 24,958 | 34,835 | 34,599 | 34,304 | 35,475 | 21,904 | 20,975 | 20,085 | 19,054 | 18,772 | 22,010 | 13,060 | 13,066 | 14,691 | 14,926.277 | 11,792.985 |
Totaal eigen vermogen
| 54,135 | 50,701 | 60,030 | 37,810 | 38,889 | 50,645 | 50,316 | 50,051 | 60,836 | 42,004 | 25,455 | 23,423 | 21,107 | 20,509 | 24,094 | 14,060 | 14,639 | 15,721 | 15,570.535 | 11,792.985 |
Totaal passiva en aandeelhoudersvermogen
| 265,115 | 261,859 | 267,698 | 263,993 | 248,832 | 222,301 | 229,816 | 233,252 | 212,338 | 204,288 | 136,776 | 135,476 | 83,815 | 82,924 | 87,665 | 85,272 | 91,896 | 99,265 | 85,105.029 | 61,100.444 |