United Arrows Ltd.
TSE:7606.T
2530 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35,495 | 34,565 | 38,690 | 28,859 | 32,155 | 34,042 | 38,640 | 27,789 | 29,664 | 31,480 | 36,467 | 25,173 | 25,264 | 29,913 | 38,540 | 31,061 | 22,198 | 38,319 | 44,517 | 37,071 | 37,505 | 41,089 | 46,077 | 35,374 | 36,378 | 39,234 | 45,435 | 34,512 | 35,228 | 37,931 | 42,521 | 32,136 | 32,947 | 36,160 | 40,657 | 32,009 | 32,093 | 34,630 | 37,446 | 29,103 | 29,850 | 34,851 | 36,968 | 27,423 | 29,247 | 30,405 | 34,054 | 24,846 | 25,736 | 26,219 | 30,472 | 21,913 | 23,448 | 22,122 | 27,062 | 20,911 | 20,475 | 21,762 | 23,546 | 19,115 | 19,080 | 19,915 | 23,081 | 17,971 |
Kosten van de omzet
| 16,083 | 17,953 | 18,105 | 14,543 | 14,477 | 17,498 | 17,858 | 14,118 | 13,482 | 16,792 | 16,866 | 13,370 | 12,265 | 17,919 | 18,384 | 17,827 | 12,561 | 20,997 | 20,378 | 19,081 | 16,973 | 21,479 | 20,875 | 18,373 | 16,431 | 20,378 | 20,492 | 17,919 | 16,112 | 20,371 | 18,957 | 17,068 | 14,983 | 19,442 | 18,468 | 16,819 | 14,616 | 18,587 | 16,522 | 14,932 | 12,941 | 17,431 | 16,032 | 13,907 | 12,627 | 15,200 | 14,194 | 12,228 | 10,800 | 12,861 | 12,523 | 10,795 | 10,211 | 11,693 | 11,559 | 10,546 | 8,771 | 11,706 | 10,278 | 10,084 | 8,569 | 10,913 | 10,108 | 9,468 |
Brutowinst
| 19,412 | 16,612 | 20,585 | 14,316 | 17,678 | 16,544 | 20,782 | 13,671 | 16,182 | 14,688 | 19,601 | 11,803 | 12,999 | 11,994 | 20,156 | 13,234 | 9,637 | 17,322 | 24,139 | 17,990 | 20,532 | 19,610 | 25,202 | 17,001 | 19,947 | 18,856 | 24,943 | 16,593 | 19,116 | 17,560 | 23,564 | 15,068 | 17,964 | 16,718 | 22,189 | 15,190 | 17,477 | 16,043 | 20,924 | 14,171 | 16,909 | 17,420 | 20,936 | 13,516 | 16,620 | 15,205 | 19,860 | 12,618 | 14,936 | 13,358 | 17,949 | 11,118 | 13,237 | 10,429 | 15,503 | 10,365 | 11,704 | 10,056 | 13,268 | 9,031 | 10,511 | 9,002 | 12,973 | 8,503 |
Brutowinstmarge
| 0.547 | 0.481 | 0.532 | 0.496 | 0.55 | 0.486 | 0.538 | 0.492 | 0.546 | 0.467 | 0.537 | 0.469 | 0.515 | 0.401 | 0.523 | 0.426 | 0.434 | 0.452 | 0.542 | 0.485 | 0.547 | 0.477 | 0.547 | 0.481 | 0.548 | 0.481 | 0.549 | 0.481 | 0.543 | 0.463 | 0.554 | 0.469 | 0.545 | 0.462 | 0.546 | 0.475 | 0.545 | 0.463 | 0.559 | 0.487 | 0.566 | 0.5 | 0.566 | 0.493 | 0.568 | 0.5 | 0.583 | 0.508 | 0.58 | 0.509 | 0.589 | 0.507 | 0.565 | 0.471 | 0.573 | 0.496 | 0.572 | 0.462 | 0.563 | 0.472 | 0.551 | 0.452 | 0.562 | 0.473 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 9,389 | 0 | 0 | 0 | 10,729 | 0 | 0 | 0 | 8,607 | 0 | 0 | 0 | 8,840 | 0 | 0 | 0 | 8,657 | 0 | 0 | 0 | 10,140 | 0 | 0 | 0 | 10,298 | 0 | 0 | 0 | 9,055 | 0 | 0 | 0 | 8,763 | 0 | 0 | 0 | 7,811 | 0 | 0 | 0 | 8,191 | 0 | 0 | 0 | 8,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6,301 | 0 | 0 | 0 | 5,619 | 0 | 0 | 0 | 5,136 | 0 | 0 | 0 | 5,899 | 0 | 0 | 0 | 6,847 | 0 | 0 | 0 | 6,135 | 0 | 0 | 0 | 6,029 | 0 | 0 | 0 | 5,586 | 0 | 0 | 0 | 4,895 | 0 | 0 | 0 | 4,661 | 0 | 0 | 0 | 4,796 | 0 | 0 | 0 | 4,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16,644 | 15,690 | 16,320 | 14,830 | 15,176 | 16,348 | 15,563 | 13,920 | 14,328 | 13,743 | 15,115 | 13,548 | 13,606 | 14,739 | 16,787 | 15,054 | 14,656 | 15,504 | 19,157 | 17,228 | 17,389 | 16,275 | 18,647 | 16,562 | 17,353 | 16,327 | 18,179 | 16,003 | 16,679 | 14,641 | 17,170 | 15,456 | 15,860 | 13,658 | 16,000 | 14,369 | 14,682 | 12,472 | 14,837 | 13,639 | 13,949 | 12,987 | 14,425 | 12,672 | 13,047 | 12,736 | 13,139 | 11,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 32 | -8 | 25 | 26 | 30 | 32 | 42 | 64 | 121 | 116 | 111 | 37 | 392 | 160 | 980 | 39 | 21 | 50 | 18 | 38 | 97 | 42 | 49 | 45 | 77 | 23 | 65 | 39 | 47 | 21 | 35 | 33 | 39 | 31 | 37 | -14 | 47 | 54 | 27 | 18 | 48 | 33 | 38 | 24 | 38 | 25 | 38 | 30 | 41 | 47 | 38 | 46 | 24 | 17 | -84 | 24 | 76 | 23 | 64 | 35 | 11 | 18 | 20 |
Bedrijfskosten
| 16,644 | 15,690 | 16,543 | 15,042 | 15,176 | 16,569 | 15,781 | 14,138 | 14,328 | 14,842 | 15,115 | 13,548 | 13,902 | 15,137 | 16,787 | 15,054 | 14,656 | 17,450 | 19,157 | 17,228 | 17,389 | 18,134 | 18,647 | 16,562 | 17,353 | 18,128 | 18,179 | 16,003 | 16,679 | 16,504 | 17,170 | 15,456 | 15,860 | 15,450 | 16,000 | 14,369 | 14,682 | 14,270 | 14,837 | 13,639 | 13,949 | 14,698 | 14,425 | 12,672 | 13,047 | 14,254 | 13,139 | 11,392 | 11,271 | 13,433 | 11,789 | 10,012 | 10,234 | 10,908 | 10,298 | 9,855 | 9,556 | 10,516 | 9,459 | 8,853 | 9,093 | 8,918 | 9,591 | 8,760 |
Bedrijfsresultaat
| 2,768 | 922 | 4,042 | -727 | 2,502 | -25 | 5,002 | -468 | 1,853 | -154 | 4,485 | -1,745 | -903 | -3,143 | 3,370 | -1,821 | -5,019 | -128 | 4,983 | 760 | 3,143 | 1,477 | 6,555 | 438 | 2,593 | 728 | 6,764 | 590 | 2,436 | 1,057 | 6,394 | -389 | 2,103 | 1,267 | 6,189 | 821 | 2,794 | 1,774 | 6,086 | 532 | 2,959 | 2,722 | 6,511 | 844 | 3,572 | 951 | 6,721 | 1,226 | 3,664 | -75 | 6,160 | 1,105 | 3,003 | -478 | 5,204 | 509 | 2,148 | -460 | 3,808 | 177 | 1,416 | 84 | 3,381 | -257 |
Bedrijfsresultaat ratio
| 0.078 | 0.027 | 0.104 | -0.025 | 0.078 | -0.001 | 0.129 | -0.017 | 0.062 | -0.005 | 0.123 | -0.069 | -0.036 | -0.105 | 0.087 | -0.059 | -0.226 | -0.003 | 0.112 | 0.021 | 0.084 | 0.036 | 0.142 | 0.012 | 0.071 | 0.019 | 0.149 | 0.017 | 0.069 | 0.028 | 0.15 | -0.012 | 0.064 | 0.035 | 0.152 | 0.026 | 0.087 | 0.051 | 0.163 | 0.018 | 0.099 | 0.078 | 0.176 | 0.031 | 0.122 | 0.031 | 0.197 | 0.049 | 0.142 | -0.003 | 0.202 | 0.05 | 0.128 | -0.022 | 0.192 | 0.024 | 0.105 | -0.021 | 0.162 | 0.009 | 0.074 | 0.004 | 0.146 | -0.014 |
Totaal overige inkomsten en kosten netto
| 36 | 45 | 31 | 111 | 229 | 141 | -165 | 26 | 184 | -307 | 416 | -170 | 137 | -1,372 | 223 | 174 | 69 | -1,511 | -630 | -340 | -56 | -20 | -75 | -219 | -26 | -1,028 | -53 | -538 | -238 | -798 | -65 | -140 | -108 | -353 | -122 | -157 | 10 | -571 | -85 | -60 | -140 | -111 | -6 | -132 | -126 | -225 | -94 | -525 | -91 | -626 | -53 | -31 | -119 | -96 | -63 | -205 | -1,093 | -1,093 | 44 | -34 | -10 | -974 | -77 | -84 |
Inkomen voor belasting
| 2,804 | 967 | 4,073 | -616 | 2,731 | 116 | 4,837 | -442 | 2,037 | -461 | 4,901 | -1,915 | -766 | -4,515 | 3,593 | -1,647 | -4,950 | -1,639 | 4,353 | 420 | 3,087 | 1,457 | 6,480 | 219 | 2,567 | -300 | 6,711 | 52 | 2,198 | 259 | 6,329 | -529 | 1,995 | 914 | 6,067 | 664 | 2,805 | 1,203 | 6,001 | 472 | 2,819 | 2,611 | 6,505 | 712 | 3,446 | 726 | 6,627 | 701 | 3,573 | -701 | 6,107 | 1,074 | 2,884 | -574 | 5,141 | 304 | 1,055 | -1,553 | 3,852 | 143 | 1,406 | -890 | 3,304 | -341 |
Inkomen voor belasting ratio
| 0.079 | 0.028 | 0.105 | -0.021 | 0.085 | 0.003 | 0.125 | -0.016 | 0.069 | -0.015 | 0.134 | -0.076 | -0.03 | -0.151 | 0.093 | -0.053 | -0.223 | -0.043 | 0.098 | 0.011 | 0.082 | 0.035 | 0.141 | 0.006 | 0.071 | -0.008 | 0.148 | 0.002 | 0.062 | 0.007 | 0.149 | -0.016 | 0.061 | 0.025 | 0.149 | 0.021 | 0.087 | 0.035 | 0.16 | 0.016 | 0.094 | 0.075 | 0.176 | 0.026 | 0.118 | 0.024 | 0.195 | 0.028 | 0.139 | -0.027 | 0.2 | 0.049 | 0.123 | -0.026 | 0.19 | 0.015 | 0.052 | -0.071 | 0.164 | 0.007 | 0.074 | -0.045 | 0.143 | -0.019 |
Belastingkosten
| 1,040 | 344 | 1,245 | -244 | 933 | 114 | 1,572 | -193 | 713 | 102 | 1,610 | -569 | -117 | -333 | 1,174 | -411 | -1,431 | -705 | 1,462 | 237 | 1,047 | 697 | 2,124 | 200 | 926 | 118 | 2,205 | 138 | 791 | 216 | 2,023 | -91 | 693 | 536 | 2,092 | 268 | 1,064 | 632 | 2,198 | 234 | 1,099 | 1,087 | 2,545 | 343 | 1,379 | 173 | 2,597 | 268 | 1,272 | -98 | 2,734 | 454 | 1,257 | -180 | 1,403 | 154 | 953 | -188 | 1,701 | 193 | 738 | -210 | 1,516 | -24 |
Nettowinst
| 1,763 | 623 | 2,827 | -372 | 1,798 | 1 | 3,266 | -249 | 1,323 | -564 | 3,290 | -1,346 | -648 | -4,183 | 2,083 | -1,515 | -3,582 | -1,165 | 2,745 | 28 | 1,914 | 636 | 4,278 | -65 | 1,568 | -500 | 4,479 | -115 | 1,383 | 16 | 4,305 | -435 | 1,305 | 380 | 3,978 | 396 | 1,740 | 572 | 3,802 | 238 | 1,720 | 1,524 | 3,961 | 368 | 2,067 | 553 | 4,030 | 432 | 2,301 | -604 | 3,374 | 620 | 1,626 | -394 | 3,737 | 150 | 102 | -1,365 | 2,150 | -49 | 668 | -679 | 1,788 | -317 |
Nettowinstmarge
| 0.05 | 0.018 | 0.073 | -0.013 | 0.056 | 0 | 0.085 | -0.009 | 0.045 | -0.018 | 0.09 | -0.053 | -0.026 | -0.14 | 0.054 | -0.049 | -0.161 | -0.03 | 0.062 | 0.001 | 0.051 | 0.015 | 0.093 | -0.002 | 0.043 | -0.013 | 0.099 | -0.003 | 0.039 | 0 | 0.101 | -0.014 | 0.04 | 0.011 | 0.098 | 0.012 | 0.054 | 0.017 | 0.102 | 0.008 | 0.058 | 0.044 | 0.107 | 0.013 | 0.071 | 0.018 | 0.118 | 0.017 | 0.089 | -0.023 | 0.111 | 0.028 | 0.069 | -0.018 | 0.138 | 0.007 | 0.005 | -0.063 | 0.091 | -0.003 | 0.035 | -0.034 | 0.077 | -0.018 |
WPA (Winst Per Aandeel)
| 63.89 | 22.58 | 102.44 | -13.45 | 63.46 | 0.05 | 114.61 | -8.74 | 46.43 | -19.8 | 115.46 | -47.28 | -22.71 | -146.6 | 73 | -53.39 | -126.24 | -41.06 | 96.74 | 0.99 | 67.46 | 22.41 | 150.77 | -2.29 | 55.28 | -17.63 | 157.9 | -4.06 | 48.84 | 0.56 | 152 | -14.4 | 43.19 | 12.58 | 131.67 | 13.09 | 57.54 | 18.9 | 125.65 | 7.47 | 54.03 | 47.86 | 124.39 | 11.57 | 65 | 17.39 | 126.72 | 13.65 | 72.72 | -19.09 | 106.59 | 19.64 | 51.52 | -12.48 | 88.54 | 3.55 | 2.43 | -32.34 | 50.94 | -1.16 | 15.83 | -16.09 | 42.36 | -7.51 |
Verwaterde WPA
| 63.89 | 22.58 | 102.44 | -13.44 | 63.48 | 0.035 | 114.61 | -8.74 | 46.43 | -19.79 | 115.3 | -47.17 | -22.71 | -146.6 | 73 | -53.39 | -126.24 | -41.06 | 96.74 | 0.99 | 67.46 | 22.41 | 150.77 | -2.29 | 55.28 | -17.63 | 157.9 | -4.06 | 48.84 | 0.56 | 152 | -14.4 | 43.19 | 12.58 | 131.67 | 13.09 | 57.54 | 18.9 | 125.65 | 7.47 | 54.03 | 47.86 | 124.39 | 11.57 | 65 | 17.39 | 126.72 | 13.65 | 72.25 | -19.08 | 106.59 | 19.64 | 51.21 | -12.48 | 88.54 | 3.55 | 2.42 | -32.34 | 50.94 | -1.16 | 15.83 | -16.09 | 42.36 | -7.51 |
EBITDA
| 3,455 | 1,485 | 4,570 | -93 | 3,206 | 449 | 5,304 | 28 | 2,322 | 4 | 4,915 | -1,436 | -266 | -3,901 | 4,226 | -996 | -4,419 | -941 | 5,609 | 1,359 | 3,686 | 2,073 | 7,194 | 1,068 | 3,173 | 326 | 7,280 | 1,171 | 3,009 | 1,729 | 7,003 | 27 | 2,609 | 1,873 | 6,722 | 1,316 | 3,290 | 2,401 | 6,619 | 1,049 | 3,479 | 3,291 | 7,001 | 1,371 | 4,025 | 1,200 | 7,097 | 1,714 | 4,142 | 408 | 6,582 | 1,527 | 3,467 | -20 | 5,651 | 827 | 2,663 | 104 | 4,352 | 628 | 1,881 | 548 | 3,904 | -317 |
EBITDA ratio
| 0.097 | 0.043 | 0.116 | -0.008 | 0.096 | 0.014 | 0.138 | -0.003 | 0.081 | 0.016 | 0.142 | -0.043 | -0.013 | -0.071 | 0.106 | -0.01 | -0.199 | 0.013 | 0.126 | 0.037 | 0.099 | 0.054 | 0.156 | 0.03 | 0.087 | 0.035 | 0.162 | 0.034 | 0.085 | 0.046 | 0.165 | 0.006 | 0.079 | 0.052 | 0.165 | 0.041 | 0.102 | 0.069 | 0.177 | 0.036 | 0.117 | 0.094 | 0.189 | 0.05 | 0.138 | 0.046 | 0.21 | 0.069 | 0.161 | 0.016 | 0.219 | 0.072 | 0.148 | -0.001 | 0.209 | 0.045 | 0.13 | 0.005 | 0.183 | 0.037 | 0.099 | 0.028 | 0.169 | -0.012 |