United Arrows Ltd.
TSE:7606.T
2530 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,493 | 8,562 | 5,593 | 6,604 | 6,002 | 6,103 | 6,552 | 5,870 | 6,027 | 5,801 | 5,633 | 6,334 | 8,146 | 5,640 | 4,173 | 3,472 | 3,113 | 3,091 | 7,752 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 276 | -9,972 | 252 | 240 | 228 | -7,807 | -7,422 | -7,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,493 | 8,562 | 5,593 | 6,604 | 6,002 | 6,103 | 6,552 | 5,870 | 6,027 | 5,801 | 5,633 | 6,334 | 8,146 | 5,640 | 4,173 | 3,472 | 3,113 | 3,091 | 7,752 |
Nettovorderingen
| 117 | 109 | 184 | 163 | 190 | 183 | 196 | 246 | 235 | 207 | 242 | 164 | 0 | 0 | 0 | 5,562 | 5,398 | 4,767 | 3,747 |
Voorraad
| 21,685 | 20,639 | 20,546 | 19,913 | 27,948 | 24,988 | 24,799 | 26,209 | 23,965 | 23,474 | 20,371 | 17,480 | 15,752 | 15,867 | 16,903 | 18,681 | 17,043 | 14,258 | 10,959 |
Overige vlottende activa
| 12,077 | 12,294 | 12,152 | 13,065 | 11,857 | 13,259 | 14,331 | 12,827 | 12,140 | 11,956 | 12,545 | 11,011 | 1,977 | 1,510 | 1,918 | 1,745 | 1,729 | 1,362 | 920 |
Totaal vlottende activa
| 40,372 | 41,604 | 38,475 | 39,745 | 45,997 | 44,533 | 45,878 | 45,152 | 42,367 | 41,438 | 38,791 | 34,989 | 33,207 | 28,342 | 29,069 | 29,460 | 27,283 | 23,478 | 23,378 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 5,014 | 4,966 | 5,229 | 6,820 | 9,065 | 10,873 | 8,907 | 10,209 | 9,658 | 9,057 | 9,394 | 8,973 | 8,685 | 8,189 | 7,502 | 7,789 | 6,739 | 6,310 | 5,383 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159 | 478 | 797 | 1,116 | 1,435 |
Immateriële activa
| 3,209 | 1,682 | 1,356 | 1,799 | 2,838 | 2,783 | 2,310 | 1,965 | 1,850 | 1,685 | 1,746 | 1,589 | 1,725 | 1,885 | 2,022 | 2,112 | 2,140 | 1,824 | 589 |
Goodwill en immateriële activa
| 3,209 | 1,682 | 1,356 | 1,799 | 2,838 | 2,783 | 2,310 | 1,965 | 1,850 | 1,685 | 1,746 | 1,589 | 1,725 | 1,885 | 2,181 | 2,590 | 2,937 | 2,940 | 2,024 |
Langetermijnbeleggingen
| 9,480 | 9,695 | 10,501 | 10,565 | 9,483 | 10,033 | 66 | 8,716 | 8,398 | 8,033 | 7,635 | 7,143 | 129 | 147 | 163 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3,235 | 4,141 | 4,689 | 2,622 | 2,515 | 958 | 849 | 585 | 643 | 625 | 665 | 494 | 441 | 499 | 472 | 236 | 145 | 87 |
Overige niet-vlottende activa
| 2,129 | -1 | 0 | -1 | 0 | -2 | 8,985 | 905 | 1,018 | 1,163 | 1,102 | 1,034 | 7,038 | 6,712 | 6,749 | 6,510 | 6,167 | 5,259 | 4,462 |
Totaal niet-vlottende activa
| 19,832 | 19,577 | 21,227 | 23,872 | 24,008 | 26,202 | 21,226 | 22,644 | 21,509 | 20,581 | 20,502 | 19,404 | 18,071 | 17,374 | 17,094 | 17,361 | 16,079 | 14,654 | 11,956 |
Totaal activa
| 60,204 | 61,184 | 59,703 | 63,619 | 70,007 | 70,738 | 67,107 | 67,799 | 63,877 | 62,020 | 59,296 | 54,395 | 51,278 | 45,716 | 46,163 | 46,821 | 43,362 | 38,132 | 35,334 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 11,932 | 9,729 | 8,858 | 7,880 | 10,814 | 10,648 | 10,315 | 9,399 | 9,495 | 7,896 | 9,155 | 8,496 | 7,983 | 10,145 | 10,622 | 10,120 | 9,790 | 2,203 | 2,019 |
Kortlopende schulden
| 202 | -6,806 | 1,162 | 10,881 | -1,143 | -8,245 | 3,500 | 946 | -6,925 | -1,746 | -8,488 | 7,091 | 6,341 | 14,894 | 4,416 | 8,031 | 7,067 | 4,630 | 5,214 |
Belastingschulden
| 702 | 1,303 | 662 | 0 | 174 | 1,673 | 1,182 | 1,346 | 2,312 | 1,263 | 3,421 | 2,422 | 3,866 | 600 | 1,731 | 353 | 1,936 | 1,693 | 1,860 |
Uitgestelde opbrengsten
| 0 | 8,007 | 5,976 | 4,719 | 5,569 | 10,172 | 0 | 8,000 | 8,767 | 6,987 | 10,148 | 9,197 | 6,049 | 1,969 | 3,644 | 1,209 | 2,788 | 9,555 | 7,949 |
Overige kortlopende verplichtingen
| 8,161 | 1,908 | 2,141 | 1,365 | 2,501 | 989 | 12,216 | 768 | 236 | 1,451 | -2,685 | 7,715 | 7,506 | 1,845 | 2,637 | 1,350 | 1,347 | 8,120 | 6,489 |
Totaal kortlopende verplichtingen
| 20,997 | 23,451 | 25,437 | 29,564 | 23,658 | 27,082 | 27,213 | 29,805 | 24,964 | 24,101 | 25,120 | 25,724 | 25,696 | 27,484 | 19,406 | 19,854 | 20,140 | 16,646 | 15,582 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 3,500 | 1,992 | 3,996 | 0 | 681 | 1,298 | 1,238 | 3,332 | 3,868 | 349 | 3,616 | 4,969 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,475 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,177 | 4,031 | 4,197 | 4,210 | 4,274 | 4,071 | 3,704 | 3,514 | 3,162 | 2,737 | 2,644 | 2,588 | 10 | 1,891 | 98 | 95 | 162 | 235 | 218 |
Totaal niet-vlottende verplichtingen
| 4,177 | 4,031 | 4,197 | 4,210 | 4,277 | 4,079 | 5,204 | 7,014 | 5,154 | 6,733 | 2,644 | 3,269 | 6,291 | 3,129 | 3,430 | 3,963 | 511 | 3,851 | 5,187 |
Totaal passiva
| 25,174 | 27,482 | 29,634 | 33,774 | 27,935 | 31,161 | 32,417 | 36,819 | 30,118 | 30,834 | 27,764 | 28,993 | 31,987 | 30,613 | 22,836 | 23,817 | 20,651 | 20,497 | 20,769 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 195 | 141 | 23 | 0 | 0 | 70 | 42 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 |
Ingehouden winsten
| 34,837 | 31,429 | 27,771 | 27,641 | 37,003 | 36,335 | 32,340 | 29,515 | 26,712 | 34,716 | 30,517 | 24,456 | 23,600 | 19,514 | 17,119 | 16,771 | 23,721 | 4,095 | 17,777 |
Overige gereserveerde algehele resultaten
| -306 | -195 | -141 | -23 | 12 | 19 | -70 | -42 | -82 | 79 | 9 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,531 | -952 | -873 | -849 | -1,398 | -1,555 | -1,657 | -1,872 | 4,095 | -6,639 | -2,024 | -2,102 | -7,367 | -7,442 | 3,178 | 3,203 | -4,040 | -6,034 | -6,242 |
Totaal eigen vermogen van aandeelhouders
| 35,030 | 33,702 | 30,069 | 29,845 | 38,647 | 37,828 | 33,643 | 30,631 | 33,755 | 31,186 | 31,532 | 25,402 | 19,291 | 15,103 | 23,327 | 23,004 | 22,711 | 17,635 | 14,565 |
Totaal eigen vermogen
| 35,030 | 33,702 | 30,069 | 29,845 | 42,072 | 39,577 | 34,690 | 30,980 | 33,759 | 31,186 | 31,532 | 25,402 | 19,291 | 15,103 | 23,327 | 23,004 | 22,711 | 17,635 | 14,565 |
Totaal passiva en aandeelhoudersvermogen
| 60,204 | 61,184 | 59,703 | 63,619 | 70,007 | 70,738 | 67,107 | 67,799 | 63,877 | 62,020 | 59,296 | 54,395 | 51,278 | 45,716 | 46,163 | 46,821 | 43,362 | 38,132 | 35,334 |