United Arrows Ltd.
TSE:7606.T
2530 (JPY) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,028 | 6,493 | 3,113 | 4,340 | 4,111 | 8,562 | 4,420 | 3,977 | 3,319 | 5,593 | 4,808 | 4,698 | 5,745 | 6,604 | 5,056 | 6,551 | 5,693 | 6,002 | 10,758 | 6,659 | 6,767 | 6,103 | 7,529 | 6,370 | 6,177 | 6,552 | 7,132 | 6,791 | 6,165 | 5,870 | 6,854 | 3,956 | 4,311 | 6,027 | 5,006 | 3,969 | 4,184 | 5,801 | 5,979 | 4,453 | 5,224 | 5,633 | 5,790 | 5,596 | 5,598 | 6,334 | 6,579 | 4,991 | 6,750 | 8,146 | 5,575 | 4,665 | 4,604 | 5,640 | 3,910 | 3,885 | 3,892 | 4,173 | 5,019 | 3,953 | 3,472 | 3,642 |
Kortetermijnbeleggingen
| 0 | 0 | 8 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,807 | 0 | 0 | 0 | -7,422 | 0 | 0 | 0 | -7,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,028 | 6,493 | 3,113 | 4,340 | 4,111 | 8,562 | 4,420 | 3,977 | 3,319 | 5,593 | 4,808 | 4,698 | 5,745 | 6,604 | 5,056 | 6,551 | 5,693 | 6,002 | 10,758 | 6,659 | 6,767 | 6,103 | 7,529 | 6,370 | 6,177 | 6,552 | 7,132 | 6,791 | 6,165 | 5,870 | 6,854 | 3,956 | 4,311 | 6,027 | 5,006 | 3,969 | 4,184 | 5,801 | 5,979 | 4,453 | 5,224 | 5,633 | 5,790 | 5,596 | 5,598 | 6,334 | 6,579 | 4,991 | 6,750 | 8,146 | 5,575 | 4,665 | 4,604 | 5,640 | 3,910 | 3,885 | 3,892 | 4,173 | 5,019 | 3,953 | 3,472 | 3,642 |
Nettovorderingen
| 92 | 117 | 63 | 136 | 149 | 109 | 128 | 134 | 124 | 184 | 100 | 27 | 98 | 163 | 145 | 153 | 57 | 190 | 129 | 154 | 90 | 183 | 112 | 173 | 87 | 196 | 123 | 235 | 104 | 246 | 138 | 225 | 113 | 11,472 | 151 | 176 | 87 | 11,293 | 145 | 259 | 46 | 11,965 | 143 | 167 | 161 | 10,726 | 198 | 127 | 0 | 8,887 | 0 | 0 | 0 | 6,526 | 0 | 0 | 0 | 7,682 | 0 | 0 | 0 | 0 |
Voorraad
| 21,815 | 21,685 | 22,833 | 24,715 | 20,372 | 20,639 | 23,416 | 23,287 | 19,138 | 20,546 | 23,378 | 23,097 | 20,686 | 19,913 | 25,433 | 29,526 | 31,212 | 27,948 | 31,901 | 28,703 | 27,048 | 24,988 | 29,599 | 27,414 | 26,495 | 24,799 | 29,308 | 28,147 | 27,607 | 26,209 | 30,687 | 28,625 | 27,483 | 23,965 | 27,823 | 25,637 | 24,843 | 23,474 | 28,306 | 25,242 | 22,546 | 20,371 | 24,116 | 21,414 | 19,239 | 17,480 | 20,697 | 18,838 | 16,984 | 15,752 | 17,739 | 17,404 | 15,971 | 15,867 | 18,253 | 18,167 | 17,197 | 16,903 | 19,071 | 19,308 | 18,681 | 19,668 |
Overige vlottende activa
| 11,799 | 12,077 | 14,872 | 11,259 | 12,222 | 12,294 | 15,934 | 11,958 | 11,671 | 12,152 | 16,916 | 11,324 | 12,027 | 13,065 | 16,624 | 11,648 | 12,843 | 11,857 | 18,494 | 12,344 | 13,124 | 13,259 | 16,946 | 11,777 | 12,156 | 14,331 | 17,822 | 12,860 | 12,475 | 12,827 | 17,666 | 11,804 | 11,618 | 903 | 15,717 | 11,401 | 10,977 | 870 | 14,356 | 10,310 | 10,429 | 822 | 13,777 | 9,425 | 10,158 | 449 | 12,021 | 8,513 | 1,319 | 422 | 1,251 | 1,538 | 1,305 | 309 | 1,321 | 1,568 | 1,392 | 311 | 1,424 | 1,650 | 366 | 1,457 |
Totaal vlottende activa
| 42,734 | 40,372 | 40,881 | 40,450 | 36,854 | 41,604 | 43,898 | 39,356 | 34,252 | 38,475 | 45,202 | 39,146 | 38,556 | 39,745 | 47,258 | 47,878 | 49,805 | 45,997 | 61,282 | 47,860 | 47,029 | 44,533 | 54,186 | 45,734 | 44,915 | 45,878 | 54,385 | 48,033 | 46,351 | 45,152 | 55,345 | 44,610 | 43,525 | 42,367 | 48,697 | 41,183 | 40,091 | 41,438 | 48,786 | 40,264 | 38,245 | 38,791 | 43,826 | 36,602 | 35,156 | 34,989 | 39,495 | 32,469 | 32,531 | 33,207 | 34,384 | 30,191 | 28,756 | 28,342 | 32,245 | 29,705 | 28,438 | 29,069 | 33,175 | 30,541 | 29,460 | 31,840 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,083 | 5,014 | 4,999 | 5,049 | 4,990 | 4,966 | 4,786 | 4,936 | 5,066 | 5,229 | 5,879 | 6,030 | 6,605 | 6,820 | 7,731 | 9,212 | 9,910 | 9,065 | 10,574 | 10,884 | 10,666 | 10,873 | 10,616 | 10,547 | 10,384 | 8,907 | 9,766 | 9,715 | 10,219 | 10,209 | 10,775 | 10,936 | 10,166 | 9,658 | 9,513 | 9,455 | 9,513 | 9,057 | 9,810 | 9,857 | 9,767 | 9,394 | 9,568 | 9,630 | 9,483 | 8,973 | 8,960 | 8,688 | 8,757 | 8,685 | 8,900 | 8,323 | 8,241 | 8,189 | 8,304 | 8,102 | 8,107 | 7,502 | 7,714 | 7,754 | 7,789 | 8,579 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 159 | 239 | 319 | 478 | 558 |
Immateriële activa
| 3,791 | 3,209 | 2,694 | 2,327 | 1,837 | 1,682 | 1,495 | 1,454 | 1,353 | 1,356 | 2,194 | 1,992 | 1,780 | 1,799 | 1,508 | 2,775 | 2,875 | 2,838 | 2,879 | 3,298 | 3,051 | 2,783 | 2,667 | 2,508 | 2,510 | 2,310 | 2,269 | 2,221 | 2,051 | 1,965 | 1,984 | 1,977 | 1,928 | 1,850 | 1,817 | 1,715 | 1,676 | 1,685 | 1,680 | 1,700 | 1,714 | 1,746 | 1,678 | 1,591 | 1,588 | 1,589 | 1,595 | 1,663 | 1,671 | 1,725 | 1,713 | 1,776 | 1,810 | 1,885 | 1,903 | 1,962 | 1,988 | 2,022 | 2,071 | 2,117 | 2,112 | 2,146 |
Goodwill en immateriële activa
| 3,791 | 3,209 | 2,694 | 2,327 | 1,837 | 1,682 | 1,495 | 1,454 | 1,353 | 1,356 | 2,194 | 1,992 | 1,780 | 1,799 | 1,508 | 2,775 | 2,875 | 2,838 | 2,879 | 3,298 | 3,051 | 2,783 | 2,667 | 2,508 | 2,510 | 2,310 | 2,269 | 2,221 | 2,051 | 1,965 | 1,984 | 1,977 | 1,928 | 1,850 | 1,817 | 1,715 | 1,676 | 1,685 | 1,680 | 1,700 | 1,714 | 1,746 | 1,678 | 1,591 | 1,588 | 1,589 | 1,595 | 1,663 | 1,671 | 1,725 | 1,713 | 1,776 | 1,810 | 1,885 | 1,903 | 1,962 | 2,067 | 2,181 | 2,310 | 2,436 | 2,590 | 2,704 |
Langetermijnbeleggingen
| 9,600 | 9,480 | 6,361 | 6,561 | 9,657 | 6,626 | 6,601 | 6,628 | 10,388 | 10,501 | 9,301 | 10,303 | 7,744 | 7,899 | 15,838 | 14,527 | 13,700 | 8,216 | 11,784 | 12,036 | 11,869 | 8,241 | 12,128 | 12,631 | 11,463 | 8,038 | 10,139 | 10,749 | 10,557 | 8,716 | 10,300 | 10,201 | 10,089 | 8,398 | 9,917 | 9,979 | 10,265 | 8,033 | 9,727 | 9,726 | 9,682 | 7,635 | 9,320 | 9,363 | 9,193 | 7,143 | 8,107 | 8,102 | 0 | 129 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 2,127 | 2,116 | 2,745 | 2,469 | 3,235 | 2,997 | 3,888 | 3,662 | 4,141 | 4,130 | 5,437 | 4,839 | 4,689 | -15,838 | -14,527 | -13,700 | 2,622 | -11,784 | -12,036 | -11,869 | 2,515 | -12,128 | -12,631 | -11,463 | 958 | -10,139 | -10,749 | -10,557 | 849 | -10,300 | -10,201 | -10,089 | 585 | -9,917 | -9,979 | -10,265 | 643 | -9,727 | -9,726 | -9,682 | 625 | -9,320 | -9,363 | -9,193 | 665 | -8,107 | -8,102 | 0 | 494 | 0 | 0 | 0 | 441 | 0 | 0 | 0 | 499 | 0 | 0 | 472 | 0 |
Overige niet-vlottende activa
| 1,784 | 2 | 3,263 | 3,251 | -1 | 3,068 | 3,292 | 3,325 | -1 | 0 | -2 | -1 | 2,684 | 2,665 | 15,838 | 14,527 | 13,700 | 1,267 | 11,784 | 12,036 | 11,869 | 1,790 | 12,129 | 12,631 | 11,463 | 1,013 | 10,139 | 10,750 | 10,557 | 905 | 10,301 | 10,202 | 10,089 | 1,018 | 9,917 | 9,980 | 10,265 | 1,163 | 9,728 | 9,726 | 9,682 | 1,102 | 9,321 | 9,363 | 9,194 | 1,034 | 8,107 | 8,105 | 7,683 | 7,038 | 7,353 | 7,322 | 7,285 | 6,712 | 7,408 | 7,463 | 7,474 | 6,749 | 7,235 | 7,062 | 6,510 | 6,685 |
Totaal niet-vlottende activa
| 20,258 | 19,832 | 19,433 | 19,933 | 18,952 | 19,577 | 19,171 | 20,231 | 20,468 | 21,227 | 21,502 | 23,761 | 23,652 | 23,872 | 25,077 | 26,514 | 26,485 | 24,008 | 25,237 | 26,218 | 25,586 | 26,202 | 25,412 | 25,686 | 24,357 | 21,226 | 22,174 | 22,686 | 22,827 | 22,644 | 23,060 | 23,115 | 22,183 | 21,509 | 21,247 | 21,150 | 21,454 | 20,581 | 21,218 | 21,283 | 21,163 | 20,502 | 20,567 | 20,584 | 20,265 | 19,404 | 18,662 | 18,456 | 18,111 | 18,071 | 17,966 | 17,421 | 17,336 | 17,374 | 17,615 | 17,527 | 17,648 | 17,094 | 17,259 | 17,252 | 17,361 | 17,968 |
Totaal activa
| 62,992 | 60,204 | 60,316 | 60,384 | 55,808 | 61,184 | 63,072 | 59,590 | 54,722 | 59,703 | 66,707 | 62,909 | 62,209 | 63,619 | 72,337 | 74,394 | 76,292 | 70,007 | 86,521 | 74,079 | 72,617 | 70,738 | 79,599 | 71,421 | 69,273 | 67,107 | 76,560 | 70,720 | 69,180 | 67,799 | 78,406 | 67,726 | 65,710 | 63,877 | 69,946 | 62,334 | 61,547 | 62,020 | 70,004 | 61,549 | 59,410 | 59,296 | 64,394 | 57,188 | 55,421 | 54,395 | 58,158 | 50,925 | 50,642 | 51,278 | 52,350 | 47,612 | 46,092 | 45,716 | 49,860 | 47,232 | 46,086 | 46,163 | 50,434 | 47,793 | 46,821 | 49,808 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,926 | 11,932 | 9,970 | 13,724 | 8,384 | 9,729 | 10,181 | 12,005 | 7,435 | 8,858 | 9,610 | 10,579 | 7,677 | 7,880 | 9,102 | 10,379 | 9,148 | 10,814 | 14,365 | 13,082 | 11,655 | 10,648 | 13,823 | 12,868 | 10,878 | 10,315 | 12,784 | 12,140 | 10,465 | 9,399 | 12,418 | 11,682 | 11,584 | 9,495 | 11,655 | 11,505 | 10,112 | 7,896 | 10,896 | 10,946 | 8,656 | 9,155 | 12,625 | 11,340 | 9,809 | 8,496 | 11,877 | 10,249 | 9,062 | 7,983 | 9,592 | 9,262 | 7,766 | 10,145 | 9,268 | 9,054 | 7,379 | 10,622 | 8,543 | 8,901 | 10,120 | 8,800 |
Kortlopende schulden
| 2,856 | -2,348 | -3,219 | -4,077 | -2,727 | -6,806 | -1,222 | 307 | 1,475 | 1,162 | 8,636 | 11,234 | 11,571 | 10,881 | 17,370 | 17,333 | 17,820 | -1,143 | 10,870 | 4,480 | 5,413 | -8,245 | 8,712 | 6,281 | 6,232 | -7,612 | 8,298 | 8,273 | 10,718 | 946 | 12,561 | 6,471 | 6,635 | -4,613 | 6,265 | 2,573 | 5,456 | -483 | 11,606 | 4,535 | 7,105 | -5,067 | 9,188 | 6,517 | 10,329 | 7,091 | 10,927 | 7,563 | 9,899 | 6,341 | 8,278 | 8,125 | 9,158 | 14,894 | 16,776 | 5,816 | 7,086 | 4,416 | 9,442 | 8,282 | 8,031 | 13,801 |
Belastingschulden
| 835 | 702 | 337 | 408 | 290 | 1,303 | 911 | 461 | 343 | 662 | 529 | 201 | 110 | 0 | 1 | 155 | 286 | 174 | 1,029 | 902 | 803 | 1,673 | 1,358 | 704 | 743 | 1,182 | 1,399 | 1,018 | 742 | 1,346 | 1,004 | 861 | 497 | 2,312 | 1,470 | 1,440 | 791 | 1,263 | 253 | 996 | 497 | 3,421 | 1,631 | 1,523 | 805 | 2,422 | 1,367 | 1,443 | 734 | 3,866 | 3,130 | 1,630 | 992 | 600 | 653 | 850 | 526 | 1,731 | 1,316 | 880 | 353 | 52 |
Uitgestelde opbrengsten
| 0 | 702 | 5,080 | 5,601 | 4,597 | 8,007 | 5,691 | 4,832 | 3,682 | 5,976 | 4,835 | 3,940 | 3,789 | 4,719 | 530 | 567 | 880 | 5,569 | 1,890 | 2,320 | 1,587 | 10,172 | 2,438 | 2,819 | 1,818 | 9,930 | 2,351 | 2,987 | 1,723 | 8,000 | 1,893 | 2,633 | 1,419 | 8,767 | 2,289 | 3,111 | 1,628 | 6,987 | 944 | 2,565 | 1,295 | 10,148 | 2,343 | 2,963 | 1,536 | 9,197 | 1,990 | 2,755 | 1,437 | 6,049 | 3,706 | 2,780 | 1,546 | 1,969 | 1,146 | 2,171 | 1,431 | 3,644 | 1,795 | 1,837 | 1,209 | 542 |
Overige kortlopende verplichtingen
| 8,852 | 6,313 | 4,132 | 2,480 | 3,109 | 1,908 | 3,238 | 1,757 | 2,558 | 2,141 | 2,670 | 827 | 1,741 | 1,365 | 6,514 | 5,108 | 6,038 | 2,501 | 8,079 | 6,568 | 7,443 | 989 | 7,462 | 6,575 | 8,069 | 2,286 | 8,141 | 6,295 | 6,402 | 768 | 6,690 | 6,096 | 6,011 | 236 | 7,052 | 4,634 | 5,776 | 1,451 | 7,377 | 5,084 | 6,063 | -2,685 | 3,299 | 2,328 | 5,405 | 7,715 | 5,168 | 5,844 | 4,881 | 7,506 | 4,718 | 4,313 | 3,681 | 1,845 | 4,068 | 4,634 | 3,780 | 2,637 | 3,718 | 3,666 | 1,350 | 3,474 |
Totaal kortlopende verplichtingen
| 23,469 | 20,997 | 21,717 | 24,145 | 18,540 | 23,451 | 25,401 | 24,655 | 19,518 | 25,437 | 31,644 | 30,922 | 28,787 | 29,564 | 34,047 | 34,109 | 35,052 | 23,658 | 38,123 | 29,672 | 28,488 | 27,082 | 36,231 | 32,066 | 29,558 | 27,213 | 35,324 | 33,700 | 31,773 | 29,805 | 36,459 | 30,376 | 27,565 | 24,964 | 31,020 | 26,374 | 25,391 | 24,101 | 32,020 | 26,691 | 24,911 | 25,120 | 31,429 | 27,634 | 26,348 | 25,724 | 29,339 | 25,099 | 24,576 | 25,696 | 25,718 | 23,330 | 21,597 | 27,484 | 30,765 | 20,354 | 18,771 | 19,406 | 23,019 | 21,729 | 19,854 | 26,127 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1,000 | 1,500 | 2,000 | 2,500 | 3,000 | 3,500 | 4,489 | 990 | 1,491 | 1,992 | 2,493 | 2,994 | 3,495 | 3,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681 | 1,431 | 2,180 | 2,929 | 3,773 | 4,658 | 5,544 | 6,429 | 1,238 | 1,786 | 2,244 | 2,788 | 3,332 | 2,644 | 3,052 | 3,868 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,806 | 3,963 | 4,159 | 4,124 | 4,085 | 4,031 | 4,033 | 4,204 | 4,220 | 4,197 | 4,193 | 4,174 | 4,270 | 4,210 | 4,240 | 4,383 | 4,411 | 4,274 | 4,303 | 4,287 | 4,242 | 4,071 | 4,052 | 3,975 | 3,946 | 3,704 | 3,738 | 3,647 | 3,622 | 3,514 | 3,460 | 3,468 | 3,329 | 3,162 | 2,965 | 2,897 | 2,937 | 2,737 | 2,808 | 2,776 | 2,748 | 2,644 | 2,922 | 2,864 | 2,732 | 2,588 | 2,587 | 2,471 | 2,423 | 10 | 2,138 | 2,019 | 1,948 | 1,891 | 1,850 | 1,852 | 1,871 | 98 | 98 | 98 | 95 | 95 |
Totaal niet-vlottende verplichtingen
| 3,806 | 4,176 | 4,159 | 4,124 | 4,085 | 4,031 | 4,033 | 4,204 | 4,220 | 4,197 | 4,193 | 4,174 | 4,270 | 4,210 | 4,240 | 4,383 | 4,411 | 4,277 | 4,303 | 4,287 | 4,242 | 4,079 | 4,052 | 4,475 | 4,946 | 5,204 | 5,738 | 6,147 | 6,622 | 7,014 | 7,949 | 4,458 | 4,820 | 5,154 | 5,458 | 5,891 | 6,432 | 6,733 | 2,808 | 2,776 | 2,748 | 2,644 | 2,922 | 2,864 | 2,732 | 3,269 | 4,018 | 4,651 | 5,352 | 6,291 | 6,796 | 7,563 | 8,377 | 3,129 | 3,636 | 4,096 | 4,659 | 3,430 | 2,742 | 3,150 | 3,963 | 95 |
Totaal passiva
| 27,275 | 25,173 | 25,876 | 28,269 | 22,625 | 27,482 | 29,434 | 28,859 | 23,738 | 29,634 | 35,837 | 35,096 | 33,057 | 33,774 | 38,287 | 38,492 | 39,463 | 27,935 | 42,426 | 33,959 | 32,730 | 31,161 | 40,283 | 36,541 | 34,504 | 32,417 | 41,062 | 39,847 | 38,395 | 36,819 | 44,408 | 34,834 | 32,385 | 30,118 | 36,478 | 32,265 | 31,823 | 30,834 | 34,828 | 29,467 | 27,659 | 27,764 | 34,351 | 30,498 | 29,080 | 28,993 | 33,357 | 29,750 | 29,928 | 31,987 | 32,514 | 30,893 | 29,974 | 30,613 | 34,401 | 24,450 | 23,430 | 22,836 | 25,761 | 24,879 | 23,817 | 26,222 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 274 | 242 | 204 | 195 | 273 | 241 | 223 | 141 | 124 | 75 | 68 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 8 | 0 | 0 | 71 | 10 | 0 | 4 | 42 | 0 | 62 | 66 | 81 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 | 3,030 |
Ingehouden winsten
| 35,547 | 34,837 | 34,215 | 31,859 | 32,231 | 31,429 | 31,428 | 28,504 | 28,753 | 27,771 | 28,555 | 25,449 | 26,993 | 27,641 | 31,824 | 29,903 | 31,689 | 37,003 | 38,167 | 36,575 | 36,547 | 36,335 | 35,699 | 32,198 | 32,263 | 32,340 | 32,839 | 29,141 | 29,256 | 29,515 | 29,499 | 25,830 | 26,265 | 26,712 | 26,332 | 35,079 | 34,683 | 34,716 | 34,144 | 30,979 | 30,741 | 30,517 | 28,993 | 25,670 | 25,301 | 24,456 | 23,907 | 25,500 | 25,075 | 23,600 | 24,209 | 21,155 | 20,540 | 19,514 | 19,913 | 16,602 | 16,452 | 17,119 | 18,484 | 16,756 | 16,771 | 17,450 |
Overige gereserveerde algehele resultaten
| -328 | -306 | -274 | -242 | -204 | -195 | -273 | -241 | -223 | -141 | -124 | -75 | -68 | 2,227 | -1 | 13 | 20 | 11 | 23 | 38 | -6 | 18 | -8 | 52 | 0 | -71 | -10 | 18 | -4 | -42 | 76 | -62 | -66 | -81 | 4 | -16 | 35 | 79 | 26 | 97 | 4 | 9 | 44 | 13 | 34 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2,532 | -2,531 | -3,079 | -2,532 | -2,282 | -952 | -1,093 | -1,044 | -1,022 | -873 | -839 | -741 | -939 | -826 | -803 | -803 | -1,398 | -1,398 | -1,398 | -1,555 | -1,555 | -1,555 | -1,555 | -1,620 | -1,656 | -1,656 | -1,656 | -1,721 | -1,872 | -1,872 | 1,036 | 4,095 | 4,095 | 3,932 | 4,095 | -8,024 | -8,024 | -6,639 | -2,024 | -2,024 | -2,024 | -2,024 | -2,024 | -2,010 | -1,990 | -2,084 | -2,136 | -7,355 | -7,391 | -7,339 | -7,403 | -7,466 | -7,452 | -7,441 | -7,484 | 3,150 | 3,174 | 3,178 | 3,159 | 3,128 | 3,203 | 3,106 |
Totaal eigen vermogen van aandeelhouders
| 35,717 | 35,030 | 34,440 | 32,115 | 33,183 | 33,702 | 33,638 | 30,731 | 30,984 | 30,069 | 30,870 | 27,813 | 29,152 | 29,845 | 34,050 | 32,143 | 33,341 | 38,647 | 39,822 | 38,088 | 38,016 | 37,828 | 37,166 | 33,660 | 33,637 | 33,643 | 34,203 | 30,468 | 30,410 | 30,631 | 33,641 | 32,893 | 33,324 | 33,755 | 33,461 | 30,069 | 29,724 | 31,186 | 35,176 | 32,082 | 31,751 | 31,532 | 30,043 | 26,690 | 26,341 | 25,402 | 24,801 | 21,175 | 20,714 | 19,291 | 19,836 | 16,719 | 16,118 | 15,103 | 15,459 | 22,782 | 22,656 | 23,327 | 24,673 | 22,914 | 23,004 | 23,586 |
Totaal eigen vermogen
| 35,717 | 35,030 | 34,440 | 32,115 | 33,183 | 33,702 | 33,638 | 30,731 | 30,984 | 30,069 | 30,870 | 27,813 | 29,152 | 29,845 | 34,050 | 35,902 | 36,829 | 42,072 | 44,095 | 40,120 | 39,887 | 39,577 | 39,316 | 34,880 | 34,769 | 34,690 | 35,498 | 30,873 | 30,785 | 30,980 | 33,998 | 32,892 | 33,325 | 33,759 | 33,468 | 30,069 | 29,724 | 31,186 | 35,176 | 32,082 | 31,751 | 31,532 | 30,043 | 26,690 | 26,341 | 25,402 | 24,801 | 21,175 | 20,714 | 19,291 | 19,836 | 16,719 | 16,118 | 15,103 | 15,459 | 22,782 | 22,656 | 23,327 | 24,673 | 22,914 | 23,004 | 23,586 |
Totaal passiva en aandeelhoudersvermogen
| 62,992 | 60,203 | 60,316 | 60,384 | 55,808 | 61,184 | 63,072 | 59,590 | 54,722 | 59,703 | 66,707 | 62,909 | 62,209 | 63,619 | 72,337 | 74,394 | 76,292 | 70,007 | 86,521 | 74,079 | 72,617 | 70,738 | 79,599 | 71,421 | 69,273 | 67,107 | 76,560 | 70,720 | 69,180 | 67,799 | 78,406 | 67,726 | 65,710 | 63,877 | 69,946 | 62,334 | 61,547 | 62,020 | 70,004 | 61,549 | 59,410 | 59,296 | 64,394 | 57,188 | 55,421 | 54,395 | 58,158 | 50,925 | 50,642 | 51,278 | 52,350 | 47,612 | 46,092 | 45,716 | 49,860 | 47,232 | 46,086 | 46,163 | 50,434 | 47,793 | 46,821 | 49,808 |