Net One Systems Co., Ltd.
TSE:7518.T
4500 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 205,127 | 209,680 | 188,520 | 202,122 | 186,169 | 181,935 | 161,107 | 157,236 | 145,180 | 143,173 | 142,427 | 154,869 | 157,633 | 130,857 | 124,370 | 131,119 | 111,687 | 109,292 | 107,383 | 134,739 |
Kosten van de omzet
| 154,041 | 159,312 | 136,734 | 146,209 | 137,261 | 137,540 | 123,278 | 122,013 | 115,336 | 110,810 | 110,728 | 118,602 | 115,330 | 100,366 | 94,668 | 98,482 | 86,568 | 84,856 | 82,592 | 109,355 |
Brutowinst
| 51,086 | 50,368 | 51,786 | 55,913 | 48,908 | 44,395 | 37,829 | 35,223 | 29,844 | 32,363 | 31,699 | 36,267 | 42,303 | 30,491 | 29,702 | 32,637 | 25,119 | 24,436 | 24,791 | 25,384 |
Brutowinstmarge
| 0.249 | 0.24 | 0.275 | 0.277 | 0.263 | 0.244 | 0.235 | 0.224 | 0.206 | 0.226 | 0.223 | 0.234 | 0.268 | 0.233 | 0.239 | 0.249 | 0.225 | 0.224 | 0.231 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 3,633 | 3,068 | 3,250 | 3,410 | 3,004 | 3,023 | 1,905 | 2,213 | 2,845 | 2,573 | 2,064 | 2,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 27,919 | 28,975 | 33,804 | 34,610 | 31,072 | 30,088 | 26,369 | 26,081 | 23,496 | 26,978 | 27,085 | 26,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 94 | 330 | -1,219 | 37 | 251 | 169 | 111 | 174 | 116 | 334 | 76 | 135 | 121 | 73 | 77 | 41 | 36 | 54 | -13 |
Bedrijfskosten
| 31,552 | 29,731 | 34,995 | 36,239 | 32,431 | 31,383 | 29,587 | 29,475 | 27,391 | 28,157 | 28,556 | 27,814 | 27,073 | 24,793 | 24,701 | 23,756 | 20,347 | 18,946 | 17,038 | 14,697 |
Bedrijfsresultaat
| 19,534 | 20,635 | 16,790 | 19,673 | 16,476 | 13,012 | 8,241 | 5,747 | 2,453 | 4,205 | 3,142 | 8,451 | 15,229 | 5,697 | 5,000 | 8,881 | 4,772 | 5,489 | 7,752 | 10,687 |
Bedrijfsresultaat ratio
| 0.095 | 0.098 | 0.089 | 0.097 | 0.089 | 0.072 | 0.051 | 0.037 | 0.017 | 0.029 | 0.022 | 0.055 | 0.097 | 0.044 | 0.04 | 0.068 | 0.043 | 0.05 | 0.072 | 0.079 |
Totaal overige inkomsten en kosten netto
| -440 | -269 | -471 | -1,480 | -1,460 | -854 | 141 | -83 | 240 | -6 | -645 | -146 | 89 | -219 | -44 | -25 | -18 | -405 | 26 | 152 |
Inkomen voor belasting
| 19,094 | 20,366 | 16,319 | 18,193 | 15,347 | 13,070 | 8,382 | 5,665 | 2,693 | 4,199 | 2,497 | 8,305 | 15,318 | 5,478 | 4,956 | 8,856 | 4,754 | 5,084 | 7,778 | 10,839 |
Inkomen voor belasting ratio
| 0.093 | 0.097 | 0.087 | 0.09 | 0.082 | 0.072 | 0.052 | 0.036 | 0.019 | 0.029 | 0.018 | 0.054 | 0.097 | 0.042 | 0.04 | 0.068 | 0.043 | 0.047 | 0.072 | 0.08 |
Belastingkosten
| 5,374 | 5,860 | 5,141 | 5,875 | 5,243 | 4,157 | 2,699 | 1,843 | 1,183 | 1,741 | 1,414 | 3,957 | 6,772 | 2,562 | 2,225 | 3,809 | 2,145 | 2,153 | 2,859 | 4,435 |
Nettowinst
| 13,720 | 14,458 | 11,225 | 12,321 | 9,817 | 8,913 | 5,682 | 3,822 | 1,508 | 2,457 | 983 | 4,324 | 8,520 | 2,891 | 2,634 | 4,897 | 2,484 | 2,891 | 4,783 | 6,214 |
Nettowinstmarge
| 0.067 | 0.069 | 0.06 | 0.061 | 0.053 | 0.049 | 0.035 | 0.024 | 0.01 | 0.017 | 0.007 | 0.028 | 0.054 | 0.022 | 0.021 | 0.037 | 0.022 | 0.026 | 0.045 | 0.046 |
WPA (Winst Per Aandeel)
| 169.82 | 175.94 | 134.14 | 145.41 | 119.51 | 105.28 | 67.16 | 45.2 | 17.85 | 29.07 | 11.4 | 48.89 | 94.56 | 32.2 | 29.36 | 50.67 | 23.99 | 26.21 | 43.07 | 55.92 |
Verwaterde WPA
| 169.64 | 175.75 | 133.97 | 145.08 | 119.24 | 105.03 | 66.99 | 45.1 | 17.81 | 29.03 | 11.39 | 48.89 | 94.56 | 32.2 | 29.36 | 50.67 | 23.99 | 26.21 | 43.07 | 55.92 |
EBITDA
| 23,086 | 22,928 | 19,237 | 22,700 | 19,423 | 14,652 | 9,754 | 8,310 | 4,435 | 7,039 | 5,330 | 11,289 | 18,161 | 8,718 | 8,490 | 12,072 | 7,656 | 8,112 | 10,618 | 13,412 |
EBITDA ratio
| 0.113 | 0.111 | 0.103 | 0.105 | 0.106 | 0.089 | 0.07 | 0.055 | 0.038 | 0.051 | 0.045 | 0.075 | 0.116 | 0.069 | 0.069 | 0.093 | 0.07 | 0.078 | 0.099 | 0.098 |