Net One Systems Co., Ltd.

TSE:7518.T

3607 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,03535,50920,28132,42931,47323,30521,95316,23620,66819,37418,18418,58019,23312,2569,41912,70010,55417,75616,05613,429
Kortetermijnbeleggingen 18,20621,39416,05114,30511,69310,7226,1384,6671,4981,9992,99910,99916,9987,9995,9999,99814,99611,9978,9996,999
Liquide middelen en kortetermijnbeleggingen 32,03556,90336,33246,73443,16634,02728,09120,90322,16621,37321,18329,57936,23120,25515,41822,69825,55029,75325,05520,428
Nettovorderingen 64,38572,77767,41277,33064,53651,63751,79152,28249,22649,36743,67040,92337,54436,61436,82533,74532,68133,94136,05237,545
Voorraad 33,6937,62811,5083,6212,6053,8242,1432,6993,9482,4739,9675,3256,9388,3449,0487,64412,57010,58411,20611,303
Overige vlottende activa 17,37530,95036,43115,40914,18211,21114,53416,54116,17919,2853,7606,2409,8546,7077,2776,3852,109-5771,685926
Totaal vlottende activa 147,488161,106149,334142,482124,980113,41096,55992,42591,51992,49878,58082,06790,56771,92068,56870,47272,91073,70173,99870,202
Niet-vlottende activa:
Materiële vaste activa, netto 8,8959,4974,7284,5044,7095,2405,1255,5055,5365,3865,7755,2354,5994,8875,3505,5505,2785,0615,1285,254
Goodwill 000064020416182207303506716909261200
Immateriële activa 2,6441,5231,0701,4671,4361,4341,7802,1012,2481,5451,6539769111,2511,3171,4481,6581,5861,7261,818
Goodwill en immateriële activa 2,6441,5231,0701,4671,5001,4341,8002,1422,3091,6271,8601,2791,4171,9672,2261,4501,6641,5981,7261,818
Langetermijnbeleggingen 703,3063,6233,9402,1512,716-5,711-4,358-1,336-1,108-2,124-10,784-16,548-7,630-5,533-9,244-14,054-11,251-8,570-6,665
Belastingvorderingen 2,8093,2162,9553,3872,7632,6909571,0301,1031,1891,3741,3951,5762,0362,1562,1992,21512,0082,3322,147
Overige niet-vlottende activa 3,00300-1458,0936,6183,4774,0285,15613,73018,3919,4477,48411,40616,2463,48410,3958,066
Totaal niet-vlottende activa 17,42117,54212,37613,29711,12712,08510,26410,93711,08911,12212,04110,8559,43510,70711,68311,36111,34910,90011,01110,620
Totaal activa 164,909178,651161,713155,782136,111125,498106,827103,365102,613103,62390,62492,924100,00282,62780,25181,83384,25984,60185,00980,822
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,94017,58118,98821,12420,00218,79117,55117,73221,38720,49116,06715,62616,32513,45416,35615,47717,99612,27215,14214,795
Kortlopende schulden 9,84217,97726,6446,6774,9954,0512,7672,3411,6721,4031,041864821582520343190350350
Belastingschulden 2,2714,2001,4614,8723,3373,8391,5562,2734131,4765647105,6812,0373973,4271,1838951,2061,995
Uitgestelde opbrengsten 20,70133,05824,88829,31525,35524,89518,50218,93916,75819,09413,51512,71215,52710,6187,3709,1906,35203,1133,521
Overige kortlopende verplichtingen 19,22011,4687,3989,5217,3522,1092,7241,9972,6271,6529141,2242,5949299452,0461,1497,5783,6473,433
Totaal kortlopende verplichtingen 66,70380,08477,91866,63757,70449,84641,54441,00942,44442,64031,53730,42635,26725,58325,19127,05625,51619,85022,25222,099
Langlopende verplichtingen:
Langetermijnschulden 18,68818,57414,39214,78711,0788,3914,5394,6524,1303,2571,04097199650860535616000
Uitgestelde opbrengsten niet-vlottend -305-412-119-530-104-75-79-8400000000000
Uitgestelde belastingverplichtingen niet-vlottend 30541211953010475798400000000000
Overige niet-vlottende verplichtingen 2,7014,231858563657405383378505614785142231242141257104215211
Totaal niet-vlottende verplichtingen 21,38922,80515,25015,35011,7358,7964,9225,0304,6353,8711,8251,1131,22775061936873104215211
Totaal passiva 88,092102,88993,16881,98769,43958,64246,46646,03947,07946,51133,36231,53936,49426,33325,81027,42425,58919,95422,46722,310
Eigen vermogen:
Preferente aandelen 026500008034400000000000
Gewone aandelen 12,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,27912,279
Ingehouden winsten 47,31247,31238,88842,24735,32835,92129,71626,57125,28926,31728,92630,91647,48740,18338,58337,72033,87032,17330,14026,368
Overige gereserveerde algehele resultaten 398-2651,124660466225-8141-3442151229400000000
Overige totale aandeelhoudersvermogen 16,82516,17116,23918,54918,49618,43118,36618,33517,96618,30115,93517,9353,6033,7183,4893,40111,66119,38719,35319,352
Totaal eigen vermogen van aandeelhouders 76,81475,76268,53073,73566,56966,85660,36157,32655,53457,11257,26261,22463,36956,18054,35153,40057,81063,83961,77257,999
Totaal eigen vermogen 76,81475,76268,54573,79566,67266,85660,36157,32655,53457,11257,26261,38563,50856,29454,44154,40958,67064,64762,54258,512
Totaal passiva en aandeelhoudersvermogen 164,909178,651161,713155,782136,111125,498106,827103,365102,613103,62390,62492,924100,00282,62780,25181,83384,25984,60185,00980,822