Kohnan Shoji Co., Ltd.
TSE:7516.T
3580 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4,764 | 1,180 | 2,621 | 4,730 | 5,523 | 2,211 | 2,502 | 3,548 | 4,974 | 1,869 | 3,604 | 4,300 | 5,817 | 3,208 | 2,751 | 5,636 | 7,054 | 2,531 | 2,878 | 2,271 | 4,150 | 2,019 | 3,690 | 2,382 | 2,763 | 1,810 | 2,197 | 2,431 | 3,593 | 2,445 | 1,784 | 486 | 5,402 | 1,914 | 2,679 | 1,490 | 4,120 | 1,188 | 1,295 | 2,421 | 4,833 | -5,919 | 2,439 | 2,927 | 3,273 | 2,163 | 3,041 | 3,747 | 4,863 | 3,105 | 2,496 | 5,472 | 5,117 | 2,042 | 3,379 | 3,071 | 3,518 | 710 | 2,037 | 2,683 | -753 |
Afschrijvingen & Amortisatie
| 0 | 0 | 4,063 | 3,952 | 3,653 | 3,812 | 3,662 | 3,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,503 | 2,396 | 2,315 | 2,220 | 2,305 | 2,267 | 2,242 | 2,161 | 2,304 | 2,187 | 2,063 | 1,994 | 2,198 | 2,078 | 1,986 | 1,881 | 1,958 | 1,853 | 1,788 | 1,751 | 1,957 | 1,788 | 1,615 | 1,474 | 1,610 | 1,507 | 1,446 | 1,385 | 1,521 | 1,452 | 1,369 | 1,308 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -345 | -173 | 3,304 | 1,395 | 1,805 | -1,080 | 168 | 3,725 | -1,254 | -3,954 | -1,642 | 2,530 | 7,379 | -892 | -1,148 | 188 | -1,119 | -1,024 | -295 | -1,167 | -2,041 | -4,676 | -2,912 | -578 | -2,197 | -3,054 | 776 | 1,776 | -1,374 | -2,947 | -3,781 | 6,368 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,458 | -2,525 | 5,759 | -1,910 | 5,020 | -3,297 | 4,680 | -1,043 | 4,375 | -5,976 | 1,459 | -4,995 | 5,849 | -2,890 | 1,401 | -6,657 | 3,955 | -2,355 | 2,930 | -5,869 | 3,398 | -4,958 | -1,259 | -5,767 | 1,622 | -3,771 | 2,486 | -1,861 | 3,953 | -3,566 | 671 | 557 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,803 | 2,352 | -2,455 | 3,305 | -3,215 | 2,217 | -4,512 | 4,768 | -5,629 | 2,022 | -3,101 | 7,525 | 1,530 | 1,998 | -2,549 | 6,845 | -5,074 | 1,331 | -3,225 | 4,702 | -5,439 | 282 | -1,653 | 5,189 | -3,819 | 717 | -1,710 | 3,637 | -5,327 | 619 | -4,452 | 5,811 |
Overige Niet-Contante Posten
| -4,764 | -1,180 | -2,621 | -4,730 | -5,523 | -2,211 | -2,502 | -3,548 | -4,974 | -1,869 | -3,604 | -4,300 | -5,817 | -3,208 | -2,751 | -5,636 | -7,054 | -2,531 | -2,878 | -2,271 | -4,150 | -2,019 | -3,690 | -2,382 | -2,763 | -1,810 | -2,197 | -2,431 | -3,593 | -512 | -93 | 2,805 | -3,382 | 663 | 307 | 817 | -991 | 1,223 | -893 | -1,705 | 394 | 1,050 | -2,602 | 354 | -2,973 | 61 | -1,836 | -618 | -4,258 | 64 | -1,137 | -1,313 | -4,003 | 554 | 290 | 216 | -1,236 | 1,904 | 1,074 | -1,072 | -1,826 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 8,126 | 7,904 | 7,306 | 7,624 | 7,324 | 7,168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,091 | 3,914 | 8,910 | 5,635 | 6,687 | 4,173 | 4,717 | 9,015 | 3,461 | -1,365 | 1,137 | 9,751 | 4,708 | 1,023 | 4,119 | 2,369 | 3,063 | 2,034 | 4,622 | 1,189 | 3,085 | -1,529 | 2,862 | 2,010 | 2,009 | 2,122 | 5,509 | 5,443 | 2,761 | 1,616 | -801 | 5,097 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,454 | -3,879 | -2,726 | -2,351 | -2,355 | -2,179 | -2,087 | -2,599 | -2,711 | -1,501 | -2,004 | -4,538 | -3,542 | -5,300 | -4,476 | -4,387 | -3,356 | -2,569 | -2,797 | -2,514 | -2,975 | -3,642 | -4,643 | -2,170 | -1,952 | -1,208 | -2,121 | -1,697 | -2,139 | -810 | -2,261 | -1,518 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202 | 430 | -332 | -835 | -471 | -64 | -348 | 1,328 | 491 | -393 | -54 | -591 | -157 | 221 | -175 | -880 | -706 | -1,122 | -294 | -850 | -605 | -782 | -962 | -818 | -234 | -197 | -516 | -432 | -411 | -727 | -441 | -966 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,601 | -3,436 | -2,763 | -4,545 | -2,433 | -2,049 | -1,866 | -926 | -2,220 | -1,894 | -2,058 | -5,129 | -3,699 | -5,079 | -4,651 | -5,267 | -4,062 | -3,691 | -3,091 | -3,364 | -3,580 | -4,424 | -5,605 | -2,988 | -2,186 | -1,405 | -2,637 | -2,129 | -2,550 | -1,537 | -2,702 | -2,484 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,938 | -6,178 | -7,219 | -12,824 | -7,296 | -13,666 | -13,658 | -25,977 | -27,020 | -42,737 | -32,499 | -30,857 | -37,046 | -37,519 | -22,812 | -16,480 | -27,024 | -25,939 | -26,725 | -29,430 | -30,061 | -15,770 | -7,939 | -8,772 | -6,933 | -7,639 | -10,990 | -18,920 | -13,220 | -15,777 | -12,478 | -37,405 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -750 | -46 | -613 | -12 | -648 | -58 | -601 | -13 | -541 | -73 | -480 | -71 | -483 | -87 | -465 | -21 | -532 | -52 | -432 | -14 | -446 | -46 | -293 | -14 | -326 | -39 | -239 | -39 | -239 | -48 | -291 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,778 | 5,694 | 123 | 12,630 | 5,696 | 13,699 | 8,109 | 20,615 | 25,700 | 46,156 | 32,694 | 28,644 | 35,809 | 42,386 | 24,385 | 19,903 | 27,986 | 28,009 | 25,016 | 33,029 | 30,094 | 18,592 | 12,167 | 9,175 | 8,195 | 3,519 | 12,290 | 15,499 | 14,715 | 15,973 | 13,755 | 36,000 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,173 | -1,234 | -7,142 | -807 | -1,612 | -615 | -5,607 | -5,963 | -1,333 | 2,878 | 122 | -2,693 | -1,308 | 4,384 | 1,486 | 2,958 | 941 | 1,538 | -1,761 | 3,167 | 19 | 2,376 | 4,182 | 110 | 1,248 | -4,446 | 1,261 | -3,660 | 1,456 | -43 | 1,229 | -1,696 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | -965 | -6,401 | 8,778 | 76 | -159 | -906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,290 | -756 | -996 | 284 | 2,641 | 1,509 | -2,757 | 2,126 | -93 | -380 | -799 | 1,929 | -300 | 329 | 953 | 61 | -59 | -119 | -228 | 991 | -475 | -3,578 | 1,440 | -868 | 1,071 | -3,729 | 4,133 | -347 | 1,668 | 38 | -2,274 | 916 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 10,612 | 11,577 | 17,978 | 9,200 | 9,124 | 9,283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,741 | 7,031 | 7,787 | 8,783 | 8,499 | 5,858 | 4,349 | 7,106 | 4,980 | 5,073 | 5,453 | 6,252 | 4,323 | 4,623 | 4,294 | 3,341 | 3,280 | 3,339 | 3,458 | 3,686 | 2,695 | 3,170 | 6,748 | 5,308 | 6,176 | 5,105 | 8,834 | 4,701 | 5,048 | 3,380 | 3,342 | 5,616 |