Kohnan Shoji Co., Ltd.

TSE:7516.T

3580 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,7059,21812,24214,68111,9787,8586,5635,7608,5184,9984,3423,2992,7146,1955,0674,7193,8143,7353,8803,292
Kortetermijnbeleggingen 18-50,273-48,305-47,352-47,338-43,068-45,347-46,508-47,465-49,477-49,745000000-43,457335519
Liquide middelen en kortetermijnbeleggingen 11,7239,21812,24214,68111,9787,8586,5635,7608,5184,9984,3423,2992,7146,1955,0674,7193,8143,7354,2153,811
Nettovorderingen 15,75118,34415,21112,98912,32910,1949,6859,9059,3039,2828,6358,1698,5609,1268,67510,0789,9387,6196,5114,975
Voorraad 123,145110,39294,22889,03379,40369,20363,30160,24066,02271,38366,24563,94862,60854,02152,49654,11352,54152,99454,07149,608
Overige vlottende activa 8,8363,3382,2032,7193,1631,9721,3761,1111,2011,2081,3511,3801,3161,0931,3471,2311,6511,5712,5282,780
Totaal vlottende activa 159,455141,292123,884119,422106,87389,22780,92577,01685,04486,87180,57376,79675,19870,43567,58570,14167,94465,91967,32561,174
Niet-vlottende activa:
Materiële vaste activa, netto 206,786189,393187,571189,767185,009175,033163,391153,797149,264143,541132,328119,712112,437103,837101,47396,87387,87979,06086,41974,614
Goodwill 14,60814,08615,24516,40317,5617919001,1332894556207869511,1161,2821,4471,613000
Immateriële activa 12,25212,80212,92412,39013,2205,5825,6525,8265,3074,0554,1844,1814,1653,9783,7693,8323,7584,0304,4124,167
Goodwill en immateriële activa 26,86026,88828,16928,79330,7816,3736,5526,9595,5964,5104,8044,9675,1165,0945,0515,2795,3714,0304,4124,167
Langetermijnbeleggingen 4,58255,06652,22551,03950,67847,12047,74549,03649,06151,45151,29600000045,3732,2161,366
Belastingvorderingen 7,2316,5256,1236,0184,8572,1466854348114542,0420000005136,714256
Overige niet-vlottende activa 53,64381100535968-25-30-32-37-3751,39849,53247,34847,83747,55550,104-2737,30641,000
Totaal niet-vlottende activa 299,102277,953274,188275,670271,384230,740218,348210,196204,700199,919190,433176,077167,085156,279154,361149,707143,354128,949137,067121,403
Totaal activa 458,557419,249398,076395,095378,263319,971299,278287,217289,748286,794271,009252,878242,283226,714221,946219,848211,299194,868204,392182,577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 44,82333,05330,30637,52534,39724,20722,03120,28022,11522,71819,21917,46626,26026,08625,89230,04229,15326,20529,35129,846
Kortlopende schulden 55,36349,97738,74334,96144,00132,94331,78132,64933,74042,76444,50839,14441,83931,25640,04538,38036,11938,22935,98736,290
Belastingschulden 4,7434,1876,71010,8506,1306,2403,7164,3675,4552,7671,5053,3834,7085,3631,3332,6951,8304,5921,9891,510
Uitgestelde opbrengsten 5,40022,51923,20627,87119,00616,77414,37214,20614,93712,91312,51014,0439,65711,5777,73710,4598,8467,8525,3644,650
Overige kortlopende verplichtingen 19,44610,00410,1594,3084,6412,7022,5952,442667462267246238229357350300326625182
Totaal kortlopende verplichtingen 125,032115,553102,414104,665102,04576,62670,77969,57771,45978,85776,50470,89977,99469,14874,03179,23174,41872,61271,32770,968
Langlopende verplichtingen:
Langetermijnschulden 120,217108,823108,639112,095106,63294,05991,60094,21398,24695,24183,68876,91766,02173,36172,58867,69466,07557,99569,29856,921
Uitgestelde opbrengsten niet-vlottend 21,81632,53631,66631,55431,3660000005,9715,6933,8568187801,20213,4281,8100
Uitgestelde belastingverplichtingen niet-vlottend 1,2821,9112,1092,3072,5050000007407829126856728571,499480
Overige niet-vlottende verplichtingen 32,58810,87310,80511,18911,63634,98931,52426,47527,56524,66627,57215,16015,42315,86816,51416,56616,6791,59513,49313,591
Totaal niet-vlottende verplichtingen 175,903154,143153,219157,145152,139129,048123,124120,688125,811119,907111,26098,78887,91993,99790,60585,71284,81374,51784,64970,512
Totaal passiva 300,935269,696255,633261,810254,184205,674193,903190,265197,270198,764187,764169,687165,913163,145164,636164,943159,231147,129155,976141,480
Eigen vermogen:
Preferente aandelen 0149,042142,045133,050123,893114,16500000000000000
Gewone aandelen 17,65817,65817,65817,65817,65817,65817,65817,65817,65817,65817,65817,65817,65815,90915,90915,90915,90913,99713,99711,497
Ingehouden winsten 140,899129,682118,946105,53288,75579,03169,93561,52456,87452,14747,71247,62841,06732,56826,55824,98722,27519,62319,83217,945
Overige gereserveerde algehele resultaten 82451139823518613227655,68750,44700000000000
Overige totale aandeelhoudersvermogen -2,124-147,340-136,604-123,190-106,413-96,68917,506-37,917-32,50118,22517,87517,90517,64515,09214,84314,00913,88414,11914,58711,655
Totaal eigen vermogen van aandeelhouders 157,257149,553142,443133,285124,079114,297105,37596,95292,47888,03083,24583,19176,37063,56957,31054,90552,06847,73948,41641,097
Totaal eigen vermogen 157,257149,553142,443133,285124,079114,297105,37596,95292,47888,03083,24583,19176,37063,56957,31054,90552,06847,73948,41641,097
Totaal passiva en aandeelhoudersvermogen 458,192419,249398,076395,095378,263319,971299,278287,217289,748286,794271,009252,878242,283226,714221,946219,848211,299194,868204,392182,577