Kojima Co.,Ltd.
TSE:7513.T
1046 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71,159 | 69,324 | 69,393 | 59,992 | 66,441 | 64,507 | 73,313 | 63,632 | 70,136 | 70,722 | 76,173 | 62,343 | 72,606 | 76,995 | 78,655 | 69,279 | 85,613 | 69,308 | 68,308 | 64,987 | 70,547 | 68,467 | 71,583 | 57,530 | 66,275 | 61,509 | 65,223 | 53,384 | 62,989 | 58,090 | 60,495 | 51,126 | 60,122 | 54,734 | 61,448 | 49,993 | 60,560 | 55,185 | 59,879 | 50,500 | 63,906 | 72,026 | 70,908 | 55,452 | 76,173 | 67,364 | 75,081 | 63,322 | 68,056 | 76,600 | 84,895 | 109,539 | 99,346 | 98,680 | 135,105 | 123,057 | 92,656 | 108,321 | 113,674 | 118,597 | 97,661 | 101,736 | 116,879 | 132,382 |
Kosten van de omzet
| 51,064 | 50,160 | 50,825 | 43,620 | 48,239 | 47,409 | 54,290 | 46,699 | 50,914 | 52,109 | 55,948 | 45,028 | 51,067 | 55,067 | 56,280 | 49,383 | 61,653 | 50,092 | 50,089 | 47,141 | 50,895 | 50,246 | 52,888 | 41,859 | 47,976 | 44,913 | 47,891 | 38,836 | 45,682 | 42,660 | 44,624 | 37,363 | 43,925 | 40,253 | 45,534 | 36,486 | 44,504 | 39,683 | 44,623 | 36,491 | 46,795 | 53,080 | 53,714 | 41,065 | 57,547 | 50,704 | 58,310 | 48,142 | 52,850 | 59,796 | 66,362 | 85,445 | 77,216 | 76,259 | 105,829 | 98,318 | 72,419 | 85,174 | 88,829 | 94,613 | 75,248 | 81,966 | 94,426 | 107,667 |
Brutowinst
| 20,095 | 19,164 | 18,568 | 16,372 | 18,202 | 17,098 | 19,023 | 16,933 | 19,222 | 18,613 | 20,225 | 17,315 | 21,539 | 21,928 | 22,375 | 19,896 | 23,960 | 19,216 | 18,219 | 17,846 | 19,652 | 18,221 | 18,695 | 15,671 | 18,299 | 16,596 | 17,332 | 14,548 | 17,307 | 15,430 | 15,871 | 13,763 | 16,197 | 14,481 | 15,914 | 13,507 | 16,056 | 15,502 | 15,256 | 14,009 | 17,111 | 18,946 | 17,194 | 14,387 | 18,626 | 16,660 | 16,771 | 15,180 | 15,206 | 16,804 | 18,533 | 24,094 | 22,130 | 22,421 | 29,276 | 24,739 | 20,237 | 23,147 | 24,845 | 23,984 | 22,413 | 19,770 | 22,453 | 24,715 |
Brutowinstmarge
| 0.282 | 0.276 | 0.268 | 0.273 | 0.274 | 0.265 | 0.259 | 0.266 | 0.274 | 0.263 | 0.266 | 0.278 | 0.297 | 0.285 | 0.284 | 0.287 | 0.28 | 0.277 | 0.267 | 0.275 | 0.279 | 0.266 | 0.261 | 0.272 | 0.276 | 0.27 | 0.266 | 0.273 | 0.275 | 0.266 | 0.262 | 0.269 | 0.269 | 0.265 | 0.259 | 0.27 | 0.265 | 0.281 | 0.255 | 0.277 | 0.268 | 0.263 | 0.242 | 0.259 | 0.245 | 0.247 | 0.223 | 0.24 | 0.223 | 0.219 | 0.218 | 0.22 | 0.223 | 0.227 | 0.217 | 0.201 | 0.218 | 0.214 | 0.219 | 0.202 | 0.229 | 0.194 | 0.192 | 0.187 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,738 | 0 | 0 | 0 | -2,797 | 0 | 0 | 0 | 0 | 3.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,452 | 0 | 0 | 0 | 15,626 | 0 | 0 | 0 | 0 | 11.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18,237 | 16,850 | 16,590 | 16,161 | 16,629 | 16,352 | 16,881 | 16,574 | 17,624 | 16,861 | 16,776 | 16,005 | 19,432 | 20,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,714 | 16,757 | 16,963 | 16,089 | 12,829 | 17,020 | 17,904 | 16.986 | 0 | 14.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 14 | 30 | 4 | 53 | 16,352 | 16,881 | 16,574 | 17,624 | 16,861 | 16,776 | 150 | 333 | 2 | 6 | -1 | 34 | 4 | 50 | 14 | -93 | 416 | 292 | 51 | 27 | 79 | 196 | 32 | 28 | 220 | 323 | 39 | 28 | -97 | -77 | 87 | 231 | 916 | 156 | -456 | 771 | 535 | 1,993 | 631 | 1,449 | 686 | 229 | -174 | 238 | 356 | 148 | 444 | 689 | 259 | 454 | 275 | 186 | 177 | 448 | 391 | 133 | 54 | 1,511 | 2,706 |
Bedrijfskosten
| 18,237 | 16,850 | 16,590 | 16,161 | 16,629 | 16,352 | 16,881 | 16,574 | 17,624 | 16,861 | 16,776 | 16,005 | 19,432 | 20,287 | 19,318 | 17,838 | 20,198 | 17,436 | 17,470 | 16,914 | 17,169 | 16,659 | 16,558 | 15,426 | 16,503 | 15,491 | 15,652 | 14,880 | 15,591 | 14,615 | 15,052 | 14,366 | 14,821 | 14,005 | 14,902 | 14,360 | 15,328 | 15,124 | 14,949 | 14,518 | 15,433 | 16,757 | 16,963 | 16,089 | 17,037 | 17,020 | 17,904 | 16,986 | 17,807 | 18,192 | 18,834 | 21,006 | 19,868 | 20,007 | 23,070 | 22,015 | 19,862 | 21,502 | 21,656 | 23,099 | 21,798 | 23,219 | 25,037 | 24,675 |
Bedrijfsresultaat
| 1,858 | 2,314 | 1,978 | 210 | 1,572 | 747 | 2,141 | 359 | 1,596 | 1,752 | 3,450 | 1,309 | 2,107 | 1,640 | 3,057 | 2,057 | 3,761 | 1,780 | 749 | 931 | 2,483 | 1,561 | 2,169 | 213 | 1,797 | 1,104 | 1,679 | -332 | 1,716 | 815 | 818 | -603 | 1,376 | 477 | 1,011 | -854 | 730 | 376 | 308 | -510 | 1,678 | 2,188 | 231 | -1,702 | 1,590 | -361 | -1,133 | -1,806 | -2,600 | -1,388 | -301 | 3,089 | 2,260 | 2,413 | 6,204 | 2,723 | 374 | 1,647 | 3,189 | 884 | 614 | -3,449 | -2,584 | 39 |
Bedrijfsresultaat ratio
| 0.026 | 0.033 | 0.029 | 0.004 | 0.024 | 0.012 | 0.029 | 0.006 | 0.023 | 0.025 | 0.045 | 0.021 | 0.029 | 0.021 | 0.039 | 0.03 | 0.044 | 0.026 | 0.011 | 0.014 | 0.035 | 0.023 | 0.03 | 0.004 | 0.027 | 0.018 | 0.026 | -0.006 | 0.027 | 0.014 | 0.014 | -0.012 | 0.023 | 0.009 | 0.016 | -0.017 | 0.012 | 0.007 | 0.005 | -0.01 | 0.026 | 0.03 | 0.003 | -0.031 | 0.021 | -0.005 | -0.015 | -0.029 | -0.038 | -0.018 | -0.004 | 0.028 | 0.023 | 0.024 | 0.046 | 0.022 | 0.004 | 0.015 | 0.028 | 0.007 | 0.006 | -0.034 | -0.022 | 0 |
Totaal overige inkomsten en kosten netto
| -1,068 | 4 | 99 | 30 | -163 | 41 | 146 | 51 | -188 | -373 | 75 | 179 | -14 | -377 | 80 | -25 | -399 | 14 | -40 | 36 | -1,333 | 365 | 184 | -6 | -569 | 48 | 34 | -68 | -198 | 69 | 257 | -215 | -520 | -384 | -164 | -20 | -1,009 | 764 | 0 | -589 | -1,710 | 497 | 1,764 | 564 | -5,716 | 449 | -22 | -441 | -15,988 | -3,137 | -3 | -132 | 457 | -7,080 | 170 | -250 | -3,206 | -760 | -233 | -1,113 | -454 | -3,279 | -2,997 | 2,260 |
Inkomen voor belasting
| 790 | 2,318 | 2,077 | 240 | 1,409 | 788 | 2,287 | 410 | 1,408 | 1,379 | 3,525 | 1,488 | 2,093 | 1,263 | 3,137 | 2,032 | 3,362 | 1,794 | 709 | 967 | 1,150 | 1,926 | 2,353 | 207 | 1,228 | 1,152 | 1,713 | -400 | 1,518 | 884 | 1,075 | -818 | 856 | 93 | 847 | -874 | -279 | 1,140 | 308 | -1,099 | -32 | 2,685 | 1,995 | -1,138 | -4,126 | 88 | -1,155 | -2,247 | -18,588 | -4,526 | -113 | 2,957 | 2,717 | -4,667 | 6,374 | 2,473 | -2,606 | 887 | 2,956 | 204 | 160 | -6,727 | -4,032 | 2,299 |
Inkomen voor belasting ratio
| 0.011 | 0.033 | 0.03 | 0.004 | 0.021 | 0.012 | 0.031 | 0.006 | 0.02 | 0.019 | 0.046 | 0.024 | 0.029 | 0.016 | 0.04 | 0.029 | 0.039 | 0.026 | 0.01 | 0.015 | 0.016 | 0.028 | 0.033 | 0.004 | 0.019 | 0.019 | 0.026 | -0.007 | 0.024 | 0.015 | 0.018 | -0.016 | 0.014 | 0.002 | 0.014 | -0.017 | -0.005 | 0.021 | 0.005 | -0.022 | -0.001 | 0.037 | 0.028 | -0.021 | -0.054 | 0.001 | -0.015 | -0.035 | -0.273 | -0.059 | -0.001 | 0.027 | 0.027 | -0.047 | 0.047 | 0.02 | -0.028 | 0.008 | 0.026 | 0.002 | 0.002 | -0.066 | -0.034 | 0.017 |
Belastingkosten
| 41 | 698 | 630 | 54 | 709 | 221 | 1,023 | 72 | 110 | 317 | 1,135 | 477 | 139 | 429 | 1,001 | 654 | -373 | 576 | 482 | 90 | -1,367 | 275 | 40 | 85 | -273 | 137 | 398 | 13 | -169 | 309 | 118 | 38 | 1 | 246 | 58 | 51 | 5,220 | 1,062 | 58 | 77 | 679 | 1,118 | 448 | 208 | 818 | 210 | 215 | -680 | -6,897 | -1,932 | 46 | 1,284 | 1,128 | -2,029 | 1,487 | 50 | 50 | 904 | 46 | 46 | 47 | 1,583 | 86 | 991 |
Nettowinst
| 749 | 1,619 | 1,448 | 185 | 701 | 567 | 1,264 | 337 | 1,299 | 1,061 | 2,390 | 1,011 | 1,955 | 834 | 2,136 | 1,377 | 3,735 | 1,217 | 227 | 877 | 2,518 | 1,652 | 2,312 | 122 | 1,502 | 1,014 | 1,315 | -413 | 1,688 | 575 | 956 | -856 | 854 | -153 | 789 | -925 | -5,498 | 78 | 250 | -1,176 | -711 | 1,567 | 1,546 | -1,346 | -4,945 | -123 | -1,369 | -1,567 | -11,690 | -2,595 | -158 | 1,673 | 1,588 | -2,638 | 4,887 | 2,422 | -2,657 | -16 | 2,910 | 157 | 112 | -8,310 | -4,118 | 1,308 |
Nettowinstmarge
| 0.011 | 0.023 | 0.021 | 0.003 | 0.011 | 0.009 | 0.017 | 0.005 | 0.019 | 0.015 | 0.031 | 0.016 | 0.027 | 0.011 | 0.027 | 0.02 | 0.044 | 0.018 | 0.003 | 0.013 | 0.036 | 0.024 | 0.032 | 0.002 | 0.023 | 0.016 | 0.02 | -0.008 | 0.027 | 0.01 | 0.016 | -0.017 | 0.014 | -0.003 | 0.013 | -0.019 | -0.091 | 0.001 | 0.004 | -0.023 | -0.011 | 0.022 | 0.022 | -0.024 | -0.065 | -0.002 | -0.018 | -0.025 | -0.172 | -0.034 | -0.002 | 0.015 | 0.016 | -0.027 | 0.036 | 0.02 | -0.029 | -0 | 0.026 | 0.001 | 0.001 | -0.082 | -0.035 | 0.01 |
WPA (Winst Per Aandeel)
| 9.71 | 20.99 | 18.73 | 2.4 | 9.08 | 7.34 | 16.37 | 4.37 | 16.84 | 13.76 | 30.99 | 13.11 | 25.19 | 10.75 | 27.52 | 17.75 | 48.12 | 15.68 | 2.92 | 11.3 | 32.44 | 21.29 | 29.67 | 1.57 | 19.28 | 13.01 | 16.88 | -5.3 | 21.67 | 7.38 | 12.27 | -10.99 | 10.96 | -1.96 | 10.13 | -11.87 | -70.57 | 1 | 3.21 | -15.09 | -9.13 | 20.11 | 19.84 | -17.28 | -63.47 | -1.58 | -17.57 | -20.11 | -284.75 | -63.21 | -3.85 | 42.99 | 40.84 | -67.79 | 125.59 | 62.24 | -68.28 | -0.41 | 74.78 | 4.03 | 2.88 | -213.55 | -105.83 | 33.61 |
Verwaterde WPA
| 9.67 | 20.9 | 18.67 | 2.39 | 9.04 | 7.32 | 16.33 | 4.36 | 16.81 | 13.73 | 30.93 | 13.09 | 25.19 | 10.75 | 27.52 | 17.73 | 48.12 | 15.68 | 2.92 | 11.3 | 32.44 | 21.29 | 29.67 | 1.57 | 19.28 | 13.01 | 16.88 | -5.3 | 21.67 | 7.38 | 12.27 | -10.99 | 10.96 | -1.96 | 10.13 | -11.87 | -70.57 | 1 | 3.21 | -15.09 | -9.13 | 20.11 | 19.84 | -17.28 | -63.47 | -1.58 | -17.57 | -20.11 | -284.75 | -63.21 | -3.85 | 42.99 | 40.84 | -67.79 | 125.59 | 62.24 | -68.28 | -0.41 | 74.78 | 4.03 | 2.88 | -213.55 | -105.83 | 33.61 |
EBITDA
| 1,194 | 2,694 | 2,347 | 218 | 1,633 | 764 | 2,169 | 393 | 1,657 | 1,821 | 3,475 | 1,468 | 2,448 | 1,649 | 3,075 | 2,066 | 3,797 | 1,798 | 815 | 960 | 2,409 | 1,993 | 2,455 | 312 | 1,849 | 1,202 | 1,901 | -280 | 1,765 | 1,056 | 1,167 | -542 | 1,430 | 405 | 961 | -740 | 987 | 1,322 | 495 | -937 | 2,479 | 2,757 | 2,258 | -1,046 | 3,073 | 362 | -871 | -1,943 | -2,327 | -24 | 800 | 4,478 | 3,873 | 3,605 | 7,763 | 4,050 | 1,588 | 2,880 | 4,665 | 2,302 | 1,755 | -2,312 | 18 | 2,783 |
EBITDA ratio
| 0.017 | 0.039 | 0.034 | 0.004 | 0.025 | 0.012 | 0.03 | 0.006 | 0.024 | 0.026 | 0.046 | 0.024 | 0.034 | 0.021 | 0.039 | 0.03 | 0.044 | 0.026 | 0.012 | 0.015 | 0.034 | 0.029 | 0.034 | 0.005 | 0.028 | 0.02 | 0.029 | -0.005 | 0.028 | 0.018 | 0.019 | -0.011 | 0.024 | 0.007 | 0.016 | -0.015 | 0.016 | 0.024 | 0.008 | -0.019 | 0.039 | 0.038 | 0.032 | -0.019 | 0.04 | 0.005 | -0.012 | -0.031 | -0.034 | -0 | 0.009 | 0.041 | 0.039 | 0.037 | 0.057 | 0.033 | 0.017 | 0.027 | 0.041 | 0.019 | 0.018 | -0.023 | 0 | 0.021 |