Kojima Co.,Ltd.
TSE:7513.T
1046 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 24,458 | 14,093 | 18,935 | 18,055 | 30,144 | 1,959 | 1,760 | 1,791 | 5,488 | 4,564 | 6,493 | 15,157 | 17,697 | 18,265 | 20,639 | 16,544 | 16,785 |
Kortetermijnbeleggingen
| 0 | -4,699 | 0 | -2,842 | -2,763 | -2,821 | -3,115 | -3,221 | -3,379 | -3,578 | -2,059 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24,458 | 14,093 | 18,935 | 18,055 | 30,144 | 1,959 | 1,760 | 1,791 | 5,488 | 4,564 | 6,493 | 15,157 | 17,697 | 18,265 | 20,639 | 16,544 | 16,785 |
Nettovorderingen
| 13,085 | 16,027 | 17,387 | 16,137 | 17,406 | 15,977 | 15,773 | 13,534 | 12,195 | 12,384 | 11,972 | 15,061 | 16,053 | 18,814 | 24,818 | 10,665 | 11,774 |
Voorraad
| 35,622 | 38,620 | 38,371 | 37,143 | 37,138 | 46,076 | 40,009 | 43,016 | 41,137 | 37,811 | 34,462 | 34,746 | 50,093 | 52,289 | 50,197 | 63,502 | 75,972 |
Overige vlottende activa
| 1,984 | 1,079 | 658 | -33 | -32 | -23 | -65 | -54 | -47 | 81 | 3,265 | 4,013 | 6,216 | 6,203 | 5,030 | 6,836 | 9,198 |
Totaal vlottende activa
| 77,679 | 69,819 | 75,351 | 71,302 | 84,656 | 63,989 | 57,477 | 58,287 | 58,773 | 54,840 | 56,192 | 68,977 | 90,059 | 95,571 | 100,684 | 97,547 | 113,729 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 16,296 | 17,294 | 18,131 | 18,082 | 19,212 | 19,956 | 21,097 | 21,252 | 20,510 | 23,011 | 24,973 | 26,943 | 38,836 | 40,958 | 44,848 | 48,465 | 52,246 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 1,138 | 1,095 | 1,131 | 1,096 | 864 | 922 | 945 | 1,076 | 1,326 | 1,288 | 2,718 | 2,316 | 2,462 | 2,418 | 2,423 | 949 |
Goodwill en immateriële activa
| 833 | 1,138 | 1,095 | 1,131 | 1,096 | 864 | 922 | 945 | 1,076 | 1,326 | 1,288 | 2,718 | 2,316 | 2,462 | 2,418 | 2,423 | 949 |
Langetermijnbeleggingen
| 0 | 15,046 | 0 | 14,123 | 14,234 | 15,568 | 17,134 | 3,636 | 3,758 | 5,025 | 3,509 | 1,244 | 450 | 608 | 791 | 809 | 862 |
Belastingvorderingen
| 5,308 | 5,885 | 7,350 | 7,821 | 8,921 | 8,693 | 4,892 | 4,851 | 5,065 | 5,108 | 10,801 | 10,938 | 4,980 | 4,765 | 639 | 1,060 | 3,450 |
Overige niet-vlottende activa
| 14,544 | 58 | 15,224 | 65 | 68 | 262 | -48 | 14,327 | 15,220 | 16,931 | 19,556 | 23,740 | 28,173 | 29,842 | 30,466 | 29,084 | 28,656 |
Totaal niet-vlottende activa
| 36,981 | 39,421 | 41,800 | 41,222 | 43,531 | 45,343 | 43,997 | 45,011 | 45,629 | 51,401 | 60,127 | 65,583 | 74,755 | 78,635 | 79,162 | 81,841 | 86,163 |
Totaal activa
| 114,660 | 109,244 | 117,154 | 112,525 | 128,190 | 109,335 | 101,479 | 103,298 | 104,403 | 106,241 | 116,319 | 134,560 | 164,814 | 174,206 | 179,846 | 179,388 | 199,892 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 13,128 | 12,918 | 16,822 | 15,684 | 18,860 | 15,999 | 13,817 | 13,577 | 11,564 | 10,201 | 7,748 | 11,107 | 19,604 | 18,189 | 26,457 | 26,513 | 31,484 |
Kortlopende schulden
| 3,684 | 4,057 | 4,416 | 4,924 | 4,792 | 7,779 | 12,318 | 30,796 | 19,112 | 35,267 | 35,957 | 47,373 | 40,253 | 65,103 | 55,629 | 42,092 | 33,031 |
Belastingschulden
| 0 | 393 | 704 | 878 | 1,175 | 698 | 716 | 658 | 633 | 427 | 1,042 | 1,334 | 408 | 3,398 | 1,598 | 1,144 | 1,065 |
Uitgestelde opbrengsten
| 6,403 | 13,094 | 6,861 | 13,065 | 16,278 | 12,633 | 11,271 | 6,376 | 6,120 | 9,922 | 8,167 | 15,846 | 4,359 | 11,331 | 10,879 | 1,144 | 1,065 |
Overige kortlopende verplichtingen
| 13,235 | 3,068 | 10,973 | 2,107 | 4,727 | 1,825 | 2,206 | 1,417 | 1,155 | 399 | 5,008 | 6,341 | 6,950 | 7,942 | 8,503 | 11,114 | 12,845 |
Totaal kortlopende verplichtingen
| 36,450 | 33,137 | 39,072 | 35,780 | 44,657 | 38,236 | 39,612 | 52,166 | 37,951 | 55,789 | 56,880 | 80,667 | 71,166 | 102,565 | 101,468 | 80,863 | 78,425 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,633 | 3,703 | 7,261 | 11,678 | 23,003 | 14,958 | 11,418 | 2,891 | 19,254 | 1,677 | 2,844 | 1,393 | 30,825 | 9,329 | 23,047 | 45,479 | 56,758 |
Uitgestelde opbrengsten niet-vlottend
| 3,169 | 3,196 | 3,213 | -1,221 | -1,317 | -1,377 | -1,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 85 | 4,444 | 1,676 | 1,221 | 1,317 | 1,377 | 1,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,840 | 967 | 3,993 | 6,077 | 6,533 | 7,461 | 8,137 | 9,340 | 10,686 | 12,189 | 13,377 | 10,859 | 11,442 | 11,079 | 5,648 | 6,355 | 4,674 |
Totaal niet-vlottende verplichtingen
| 11,727 | 12,310 | 16,143 | 17,755 | 29,536 | 22,419 | 19,555 | 12,231 | 29,940 | 13,866 | 16,221 | 12,252 | 42,267 | 20,408 | 28,695 | 51,834 | 61,432 |
Totaal passiva
| 48,177 | 45,447 | 55,215 | 53,535 | 74,193 | 60,655 | 59,167 | 64,397 | 67,891 | 69,655 | 73,101 | 92,919 | 113,433 | 122,973 | 130,163 | 132,697 | 139,857 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 15,158 | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 25,975 | 18,916 | 18,916 | 18,916 | 18,916 | 18,916 |
Ingehouden winsten
| 25,226 | 22,305 | 20,516 | 17,623 | 12,252 | 6,971 | 367 | -3,050 | -5,414 | -5,979 | -7,549 | -8,605 | 11,527 | 11,485 | 9,861 | 6,832 | 20,150 |
Overige gereserveerde algehele resultaten
| 119 | 137 | 108 | 52 | 13 | -23 | 58 | 64 | 38 | 0 | 1,033 | 511 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 15,380 | 15,340 | 15,340 | 15,757 | 15,734 | 15,912 | 15,912 | 15,913 | 16,590 | 23,759 | 23,760 | 20,938 | 20,832 | 20,906 | 20,943 | 20,969 |
Totaal eigen vermogen van aandeelhouders
| 66,479 | 63,797 | 61,939 | 58,990 | 53,997 | 48,680 | 42,312 | 38,901 | 36,512 | 36,586 | 43,218 | 41,641 | 51,381 | 51,233 | 49,683 | 46,691 | 60,035 |
Totaal eigen vermogen
| 66,479 | 63,797 | 61,939 | 58,990 | 53,997 | 48,680 | 42,312 | 38,901 | 36,512 | 36,586 | 43,218 | 41,641 | 51,381 | 51,233 | 49,683 | 46,691 | 60,035 |
Totaal passiva en aandeelhoudersvermogen
| 114,660 | 109,244 | 117,154 | 112,525 | 128,190 | 109,335 | 101,479 | 103,298 | 104,403 | 106,241 | 116,319 | 134,560 | 164,814 | 174,206 | 179,846 | 179,388 | 199,892 |