Aeon Hokkaido Corporation
TSE:7512.T
857 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91,764 | 88,883 | 96,886 | 85,887 | 87,695 | 85,540 | 92,147 | 81,168 | 83,259 | 83,085 | 90,064 | 81,391 | 85,359 | 83,982 | 90,576 | 81,416 | 85,236 | 81,228 | 54,796 | 48,810 | 49,902 | 51,002 | 55,202 | 48,190 | 49,909 | 50,932 | 55,545 | 48,820 | 49,766 | 51,168 | 55,027 | 48,629 | 48,875 | 50,642 | 54,816 | 46,990 | 42,564 | 43,808 | 45,916 | 40,752 | 41,745 | 44,140 | 46,655 | 40,788 | 41,904 | 43,291 | 45,507 | 39,943 | 40,464 | 42,402 | 45,201 | 38,908 | 40,620 | 42,541 | 44,565 | 39,103 | 40,823 | 41,720 | 44,473 | 38,291 | 40,237 | 43,193 |
Kosten van de omzet
| 64,637 | 63,948 | 68,863 | 60,172 | 61,455 | 59,855 | 64,179 | 56,702 | 58,408 | 58,114 | 63,138 | 57,356 | 60,775 | 59,393 | 63,604 | 56,887 | 60,054 | 58,098 | 36,003 | 31,957 | 32,879 | 33,553 | 36,229 | 31,445 | 32,997 | 33,579 | 36,598 | 31,920 | 32,913 | 33,828 | 36,242 | 31,686 | 32,476 | 33,414 | 36,188 | 30,702 | 28,382 | 29,050 | 30,521 | 26,574 | 27,914 | 29,265 | 30,996 | 26,527 | 27,784 | 28,590 | 30,153 | 25,997 | 26,714 | 27,981 | 30,021 | 25,256 | 26,881 | 28,146 | 29,417 | 25,727 | 27,491 | 27,940 | 29,404 | 25,326 | 27,044 | 29,409 |
Brutowinst
| 27,127 | 24,935 | 28,023 | 25,715 | 26,240 | 25,685 | 27,968 | 24,466 | 24,851 | 24,971 | 26,926 | 24,035 | 24,584 | 24,589 | 26,972 | 24,529 | 25,182 | 23,130 | 18,793 | 16,853 | 17,023 | 17,449 | 18,973 | 16,745 | 16,912 | 17,353 | 18,947 | 16,900 | 16,853 | 17,340 | 18,785 | 16,943 | 16,399 | 17,228 | 18,628 | 16,288 | 14,182 | 14,758 | 15,395 | 14,178 | 13,831 | 14,875 | 15,659 | 14,261 | 14,120 | 14,701 | 15,354 | 13,946 | 13,750 | 14,421 | 15,180 | 13,652 | 13,739 | 14,395 | 15,148 | 13,376 | 13,332 | 13,780 | 15,069 | 12,965 | 13,193 | 13,784 |
Brutowinstmarge
| 0.296 | 0.281 | 0.289 | 0.299 | 0.299 | 0.3 | 0.304 | 0.301 | 0.298 | 0.301 | 0.299 | 0.295 | 0.288 | 0.293 | 0.298 | 0.301 | 0.295 | 0.285 | 0.343 | 0.345 | 0.341 | 0.342 | 0.344 | 0.347 | 0.339 | 0.341 | 0.341 | 0.346 | 0.339 | 0.339 | 0.341 | 0.348 | 0.336 | 0.34 | 0.34 | 0.347 | 0.333 | 0.337 | 0.335 | 0.348 | 0.331 | 0.337 | 0.336 | 0.35 | 0.337 | 0.34 | 0.337 | 0.349 | 0.34 | 0.34 | 0.336 | 0.351 | 0.338 | 0.338 | 0.34 | 0.342 | 0.327 | 0.33 | 0.339 | 0.339 | 0.328 | 0.319 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 23,388 | 20,015 | 22,242 | 22,749 | 22,379 | 22,342 | 21,843 | 21,945 | 21,588 | 21,910 | 21,473 | 22,096 | 22,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 25,587 | 154 | 52 | 25 | 0 | -9 | 28 | 119 | 11 | 13 | 186 | -5 | -31 | -24 | 72 | -62 | 4 | -50 | 28 | -46 | 27 | -22 | 24 | 21 | -10 | 4 | 40 | 26 | 19 | 51 | 75 | 24 | 35 | 7 | 34 | 9 | 101 | 10 | 6 | 45 | 41 | 28 | 107 | 23 | 5 | 24 | -27 | 42 | 22 | 9 | -1 | 14 | 9 | 32 | 6 | 140 | 34 | -20 | -177 | 41 | 13 | -74 |
Bedrijfskosten
| 25,587 | 23,388 | 20,015 | 23,861 | 24,285 | 23,961 | 23,867 | 23,430 | 23,483 | 23,125 | 23,411 | 22,974 | 23,520 | 23,564 | 22,939 | 22,552 | 22,707 | 22,244 | 15,317 | 15,414 | 15,677 | 15,598 | 15,678 | 14,920 | 15,681 | 15,472 | 15,483 | 15,228 | 15,420 | 15,308 | 15,369 | 15,044 | 15,281 | 15,396 | 15,114 | 15,273 | 12,756 | 12,778 | 12,748 | 12,341 | 12,504 | 12,599 | 12,982 | 12,409 | 12,450 | 12,404 | 12,543 | 12,198 | 12,351 | 12,320 | 6,641 | 12,224 | 12,288 | 12,236 | 6,675 | 12,687 | 12,667 | 12,779 | 12,900 | 12,648 | 13,118 | 13,588 |
Bedrijfsresultaat
| 1,540 | 1,547 | 8,008 | 1,853 | 1,955 | 1,724 | 4,097 | 1,036 | 1,368 | 1,846 | 3,511 | 1,061 | 1,065 | 1,024 | 4,028 | 1,977 | 2,475 | 885 | 3,471 | 1,439 | 1,346 | 1,850 | 3,289 | 1,825 | 1,231 | 1,880 | 3,459 | 1,674 | 1,432 | 2,031 | 3,410 | 1,898 | 1,117 | 1,833 | 3,508 | 1,016 | 1,425 | 1,980 | 2,640 | 1,837 | 1,327 | 2,276 | 2,671 | 1,854 | 1,669 | 2,297 | 2,804 | 1,748 | 1,399 | 2,101 | 2,611 | 1,428 | 1,450 | 2,159 | 2,427 | 689 | 664 | 1,000 | 2,171 | 316 | 75 | 196 |
Bedrijfsresultaat ratio
| 0.017 | 0.017 | 0.083 | 0.022 | 0.022 | 0.02 | 0.044 | 0.013 | 0.016 | 0.022 | 0.039 | 0.013 | 0.012 | 0.012 | 0.044 | 0.024 | 0.029 | 0.011 | 0.063 | 0.029 | 0.027 | 0.036 | 0.06 | 0.038 | 0.025 | 0.037 | 0.062 | 0.034 | 0.029 | 0.04 | 0.062 | 0.039 | 0.023 | 0.036 | 0.064 | 0.022 | 0.033 | 0.045 | 0.057 | 0.045 | 0.032 | 0.052 | 0.057 | 0.045 | 0.04 | 0.053 | 0.062 | 0.044 | 0.035 | 0.05 | 0.058 | 0.037 | 0.036 | 0.051 | 0.054 | 0.018 | 0.016 | 0.024 | 0.049 | 0.008 | 0.002 | 0.005 |
Totaal overige inkomsten en kosten netto
| -796 | 89 | -932 | 14 | -791 | -22 | -892 | 37 | -514 | 72 | -570 | -117 | -745 | -51 | -846 | -94 | -509 | 199 | -2,022 | 61 | -172 | -40 | -885 | -884 | -225 | -30 | -576 | 0 | -666 | -32 | -992 | -85 | -53 | -90 | -2,232 | -74 | -29 | 15 | -1,182 | -1 | -295 | -50 | -1,510 | -59 | -121 | -68 | -1,534 | -93 | -127 | -276 | -935 | -173 | -730 | -634 | -1,980 | -38 | -190 | -201 | -261 | -249 | -354 | -276 |
Inkomen voor belasting
| 744 | 1,636 | 3,902 | 1,867 | 1,164 | 1,702 | 3,205 | 1,073 | 854 | 1,918 | 2,941 | 944 | 320 | 973 | 3,182 | 1,883 | 1,966 | 1,084 | 1,449 | 1,500 | 1,174 | 1,810 | 2,404 | 941 | 1,006 | 1,850 | 2,883 | 1,674 | 766 | 1,999 | 2,418 | 1,813 | 1,064 | 1,743 | 1,276 | 942 | 1,396 | 1,995 | 1,458 | 1,836 | 1,032 | 2,226 | 1,161 | 1,795 | 1,548 | 2,229 | 1,270 | 1,655 | 1,272 | 1,825 | 1,676 | 1,255 | 720 | 1,525 | 447 | 651 | 474 | 799 | 1,910 | 67 | -279 | -80 |
Inkomen voor belasting ratio
| 0.008 | 0.018 | 0.04 | 0.022 | 0.013 | 0.02 | 0.035 | 0.013 | 0.01 | 0.023 | 0.033 | 0.012 | 0.004 | 0.012 | 0.035 | 0.023 | 0.023 | 0.013 | 0.026 | 0.031 | 0.024 | 0.035 | 0.044 | 0.02 | 0.02 | 0.036 | 0.052 | 0.034 | 0.015 | 0.039 | 0.044 | 0.037 | 0.022 | 0.034 | 0.023 | 0.02 | 0.033 | 0.046 | 0.032 | 0.045 | 0.025 | 0.05 | 0.025 | 0.044 | 0.037 | 0.051 | 0.028 | 0.041 | 0.031 | 0.043 | 0.037 | 0.032 | 0.018 | 0.036 | 0.01 | 0.017 | 0.012 | 0.019 | 0.043 | 0.002 | -0.007 | -0.002 |
Belastingkosten
| 223 | 548 | 875 | 608 | 398 | 561 | 1,030 | 368 | 316 | 630 | 779 | 320 | 89 | 162 | 1,009 | 632 | 681 | -59 | 587 | 495 | 388 | 589 | 947 | 321 | 340 | 613 | 956 | -939 | 268 | 553 | 998 | 627 | 288 | 942 | -297 | 43 | 531 | 1,149 | 298 | 720 | 483 | 909 | -461 | 678 | 593 | 887 | 1,000 | 705 | 446 | 833 | 1,010 | 551 | 544 | 667 | -208 | 286 | 159 | 346 | 907 | 21 | -281 | 76 |
Nettowinst
| 521 | 1,088 | 3,028 | 1,258 | 766 | 1,141 | 2,175 | 705 | 537 | 1,288 | 2,161 | 624 | 232 | 810 | 2,173 | 1,252 | 1,284 | 1,143 | 862 | 1,005 | 786 | 1,220 | 1,456 | 621 | 665 | 1,237 | 1,925 | 2,615 | 497 | 1,446 | 1,421 | 1,186 | 776 | 800 | 1,573 | 899 | 866 | 845 | 1,160 | 1,116 | 549 | 1,316 | 1,622 | 1,117 | 955 | 1,342 | 270 | 951 | 825 | 992 | 665 | 703 | 176 | 858 | 655 | 364 | 314 | 453 | 1,003 | 46 | 2 | -156 |
Nettowinstmarge
| 0.006 | 0.012 | 0.031 | 0.015 | 0.009 | 0.013 | 0.024 | 0.009 | 0.006 | 0.016 | 0.024 | 0.008 | 0.003 | 0.01 | 0.024 | 0.015 | 0.015 | 0.014 | 0.016 | 0.021 | 0.016 | 0.024 | 0.026 | 0.013 | 0.013 | 0.024 | 0.035 | 0.054 | 0.01 | 0.028 | 0.026 | 0.024 | 0.016 | 0.016 | 0.029 | 0.019 | 0.02 | 0.019 | 0.025 | 0.027 | 0.013 | 0.03 | 0.035 | 0.027 | 0.023 | 0.031 | 0.006 | 0.024 | 0.02 | 0.023 | 0.015 | 0.018 | 0.004 | 0.02 | 0.015 | 0.009 | 0.008 | 0.011 | 0.023 | 0.001 | 0 | -0.004 |
WPA (Winst Per Aandeel)
| 3.74 | 7.81 | 21.75 | 9.04 | 5.5 | 8.2 | 15.63 | 5.07 | 3.86 | 9.26 | 15.48 | 4.49 | 1.67 | 5.83 | 15.63 | 9.01 | 9.24 | 8.23 | 6.2 | 7.23 | 7.44 | 11.55 | 13.78 | 5.88 | 6.3 | 11.72 | 18.23 | 24.77 | 4.71 | 13.71 | 13.47 | 11.24 | 7.36 | 7.59 | 14.91 | 8.52 | 8.71 | 8.14 | 11.67 | 11.22 | 11.34 | 12.67 | 33.5 | 23.07 | 31.43 | 12.92 | 8.89 | 31.3 | 27.16 | 9.55 | 21.89 | 6.77 | 1.7 | 8.26 | 21.58 | 3.51 | 3.03 | 4.37 | 33.1 | 1.52 | 0.066 | -5.15 |
Verwaterde WPA
| 3.74 | 7.8 | 21.72 | 9.02 | 5.5 | 8.19 | 15.61 | 5.06 | 3.86 | 9.24 | 15.48 | 4.48 | 1.66 | 5.82 | 15.63 | 9.01 | 9.24 | 8.21 | 6.2 | 7.23 | 7.44 | 11.53 | 13.78 | 5.88 | 6.3 | 11.69 | 18.23 | 24.77 | 4.71 | 13.67 | 13.47 | 11.24 | 7.36 | 7.57 | 14.91 | 8.52 | 8.71 | 8.12 | 11.67 | 11.22 | 11.34 | 12.65 | 33.5 | 23.07 | 31.43 | 12.9 | 8.89 | 31.3 | 27.16 | 9.54 | 21.89 | 6.77 | 1.7 | 8.26 | 21.58 | 3.51 | 3.03 | 4.36 | 33.1 | 1.52 | 0.066 | -5.15 |
EBITDA
| 2,477 | 3,337 | 5,548 | 3,510 | 2,723 | 3,307 | 4,750 | 2,678 | 2,417 | 3,475 | 4,478 | 2,471 | 1,769 | 2,381 | 4,473 | 3,310 | 3,381 | 2,473 | 2,306 | 2,526 | 2,141 | 2,761 | 3,304 | 1,837 | 1,912 | 2,751 | 3,804 | 2,562 | 1,626 | 2,882 | 3,248 | 2,712 | 1,963 | 2,501 | 4,113 | 1,905 | 2,253 | 2,847 | 3,392 | 2,683 | 2,138 | 3,072 | 3,502 | 2,694 | 2,453 | 3,133 | 3,499 | 2,576 | 2,211 | 2,910 | 2,548 | 2,229 | 2,264 | 3,001 | 1,334 | 1,624 | 1,457 | 1,789 | 2,897 | 1,122 | 964 | 1,013 |
EBITDA ratio
| 0.027 | 0.036 | 0.099 | 0.041 | 0.04 | 0.038 | 0.061 | 0.034 | 0.035 | 0.041 | 0.058 | 0.031 | 0.029 | 0.028 | 0.059 | 0.041 | 0.045 | 0.027 | 0.079 | 0.049 | 0.046 | 0.054 | 0.076 | 0.056 | 0.042 | 0.054 | 0.079 | 0.052 | 0.045 | 0.057 | 0.078 | 0.057 | 0.041 | 0.049 | 0.075 | 0.041 | 0.054 | 0.063 | 0.074 | 0.065 | 0.051 | 0.069 | 0.075 | 0.066 | 0.059 | 0.072 | 0.077 | 0.065 | 0.055 | 0.069 | 0.206 | 0.058 | 0.056 | 0.071 | 0.206 | 0.042 | 0.037 | 0.043 | 0.063 | 0.029 | 0.024 | 0.024 |