Aeon Hokkaido Corporation
TSE:7512.T
857 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 3,838 | 3,904 | 3,771 | 6,302 | 2,746 | 2,205 | 2,707 | 3,395 | 4,467 | 3,307 | 2,675 | 2,549 | 2,746 | 5,225 | 5,644 | 9,425 |
Kortetermijnbeleggingen
| 0 | -16,372 | -15,695 | -15,756 | -10,304 | -10,154 | -10,087 | -16,089 | -19,365 | -16,555 | -17,980 | -18,469 | -120 | -89 | -124 | -207 |
Liquide middelen en kortetermijnbeleggingen
| 3,838 | 3,904 | 3,771 | 6,302 | 2,746 | 2,205 | 2,707 | 3,395 | 4,467 | 3,307 | 2,675 | 2,549 | 2,746 | 5,225 | 5,644 | 9,425 |
Nettovorderingen
| 10,886 | 10,009 | 9,909 | 9,531 | 6,204 | 5,821 | 5,626 | 5,585 | 5,511 | 4,657 | 3,105 | 4,720 | 4,776 | 5,184 | 4,509 | 3,530 |
Voorraad
| 17,924 | 18,057 | 17,806 | 18,037 | 15,354 | 15,303 | 15,094 | 14,919 | 14,890 | 12,918 | 12,793 | 12,210 | 11,443 | 11,431 | 14,000 | 13,879 |
Overige vlottende activa
| 1,192 | 1,214 | 1,151 | 1,163 | 617 | 591 | 1,112 | 1,532 | 1,394 | 1,267 | 1,729 | 1,808 | 1,775 | 3,083 | 1,931 | 4,018 |
Totaal vlottende activa
| 33,840 | 33,184 | 32,637 | 35,033 | 24,921 | 24,508 | 24,579 | 25,465 | 26,957 | 23,157 | 20,302 | 21,287 | 20,740 | 24,923 | 24,586 | 30,852 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 99,001 | 96,251 | 96,033 | 87,504 | 68,413 | 63,743 | 57,488 | 59,094 | 61,241 | 51,613 | 52,710 | 54,250 | 55,384 | 49,775 | 49,626 | 43,462 |
Goodwill
| 0 | 71 | 99 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,112 | 3,307 | 3,562 | 1,599 | 1,483 | 1,588 | 1,498 | 1,581 | 1,669 | 1,058 | 1,209 | 1,370 | 1,384 | 1,506 | 1,882 | 2,042 |
Goodwill en immateriële activa
| 3,112 | 3,378 | 3,661 | 1,828 | 1,483 | 1,588 | 1,498 | 1,581 | 1,669 | 1,058 | 1,209 | 1,370 | 1,384 | 1,506 | 1,882 | 2,042 |
Langetermijnbeleggingen
| 846 | 16,766 | 16,038 | 16,106 | 10,559 | 10,497 | 10,484 | 16,562 | 19,708 | 17,060 | 18,398 | 18,882 | 489 | 575 | 572 | 546 |
Belastingvorderingen
| 5,786 | 5,021 | 5,224 | 5,310 | 2,916 | 2,172 | 2,149 | 2,070 | 3,284 | 1,826 | 1,976 | 693 | 681 | 868 | 1,252 | 2,030 |
Overige niet-vlottende activa
| 13,683 | -1,640 | -1,504 | -1,520 | -1,353 | -1,373 | -1,396 | -6,247 | -8,978 | -7,536 | -7,809 | -7,816 | 10,962 | 12,373 | 14,544 | 23,025 |
Totaal niet-vlottende activa
| 122,428 | 119,776 | 119,452 | 109,228 | 82,018 | 76,627 | 70,223 | 73,060 | 76,924 | 64,021 | 66,484 | 67,379 | 68,900 | 65,097 | 67,876 | 71,105 |
Totaal activa
| 156,268 | 152,966 | 152,094 | 144,264 | 106,942 | 101,140 | 94,807 | 98,529 | 103,885 | 87,183 | 86,790 | 88,672 | 89,640 | 90,020 | 92,462 | 101,957 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 25,544 | 24,579 | 25,387 | 29,283 | 16,558 | 15,711 | 16,148 | 16,263 | 16,727 | 15,386 | 14,213 | 13,591 | 13,701 | 16,513 | 15,572 | 16,622 |
Kortlopende schulden
| 21,650 | 17,985 | 25,520 | 14,922 | 11,679 | 13,486 | 8,002 | 11,791 | 14,054 | 10,666 | 10,271 | 14,689 | 20,535 | 21,265 | 19,998 | 30,426 |
Belastingschulden
| 1,609 | 3,353 | 340 | 3,107 | 1,886 | 2,588 | 1,028 | 1,757 | 2,499 | 2,493 | 2,187 | 2,774 | 1,796 | 1,762 | 152 | 141 |
Uitgestelde opbrengsten
| 0 | 13,695 | 10,180 | 12,228 | 7,370 | 8,252 | 6,411 | 7,413 | 7,993 | 6,947 | 6,824 | 7,221 | 3,606 | 3,581 | 0 | 584 |
Overige kortlopende verplichtingen
| 17,484 | 17,452 | 15,686 | 18,787 | 14,178 | 11,849 | 11,026 | 11,152 | 10,949 | 13,197 | 12,871 | 10,939 | 7,214 | 7,159 | 10,997 | 12,515 |
Totaal kortlopende verplichtingen
| 66,287 | 63,369 | 66,933 | 66,099 | 44,301 | 43,634 | 36,204 | 40,963 | 44,229 | 41,742 | 39,542 | 41,993 | 43,246 | 46,699 | 46,719 | 59,704 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 7,441 | 11,646 | 10,010 | 5,003 | 4,799 | 2,279 | 5,590 | 9,749 | 14,738 | 5,327 | 10,194 | 13,865 | 16,355 | 16,115 | 19,723 | 16,705 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -690 | -629 | -592 | -262 | -247 | -203 | 0 | -241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 690 | 629 | 592 | 262 | 247 | 203 | 0 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10,878 | 10,792 | 11,076 | 11,289 | 10,172 | 10,251 | 10,223 | 10,433 | 10,775 | 9,795 | 9,925 | 10,041 | 10,159 | 9,880 | 10,529 | 11,127 |
Totaal niet-vlottende verplichtingen
| 18,319 | 22,438 | 21,086 | 16,292 | 14,971 | 12,530 | 15,813 | 20,182 | 25,513 | 15,122 | 20,119 | 23,906 | 26,707 | 25,995 | 30,252 | 27,832 |
Totaal passiva
| 84,606 | 85,807 | 88,019 | 82,391 | 59,272 | 56,164 | 52,017 | 61,145 | 69,742 | 56,864 | 59,661 | 65,899 | 69,953 | 72,694 | 76,971 | 87,536 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 |
Ingehouden winsten
| 41,735 | 37,208 | 34,170 | 31,999 | 27,412 | 24,807 | 22,617 | 17,190 | 14,060 | 11,030 | 9,072 | 4,759 | 1,876 | -519 | -2,293 | -3,285 |
Overige gereserveerde algehele resultaten
| 246 | 23,991 | 317 | 340 | 248 | 212 | 258 | 318 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23,584 | 23,851 | 23,488 | 23,434 | 14,158 | 13,857 | 14,073 | 14,094 | 13,870 | 13,010 | 11,957 | 11,914 | 11,743 | 11,726 | 11,691 | 11,606 |
Totaal eigen vermogen van aandeelhouders
| 71,665 | 67,159 | 64,075 | 61,873 | 47,670 | 44,976 | 42,790 | 37,384 | 34,143 | 30,319 | 27,129 | 22,773 | 19,687 | 17,326 | 15,491 | 14,421 |
Totaal eigen vermogen
| 71,665 | 67,159 | 64,075 | 61,873 | 47,670 | 44,976 | 42,790 | 37,384 | 34,143 | 30,319 | 27,129 | 22,773 | 19,687 | 17,326 | 15,491 | 14,421 |
Totaal passiva en aandeelhoudersvermogen
| 156,268 | 152,966 | 152,094 | 144,264 | 106,942 | 101,140 | 94,807 | 98,529 | 103,885 | 87,183 | 86,790 | 88,672 | 89,640 | 90,020 | 92,462 | 101,957 |