Aeon Hokkaido Corporation
TSE:7512.T
857 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,935 | 3,964 | 3,838 | 3,971 | 3,828 | 3,894 | 3,904 | 4,057 | 3,739 | 3,848 | 3,771 | 4,166 | 3,687 | 3,690 | 6,302 | 4,210 | 3,842 | 5,726 | 2,746 | 3,200 | 2,878 | 2,280 | 2,205 | 2,460 | 2,295 | 2,335 | 2,707 | 2,592 | 2,268 | 2,658 | 3,395 | 3,153 | 2,937 | 3,376 | 4,467 | 4,959 | 3,532 | 3,701 | 3,307 | 4,125 | 3,761 | 3,209 | 2,675 | 3,465 | 3,128 | 2,515 | 2,549 | 2,734 | 2,456 | 2,595 | 2,746 | 2,967 | 2,914 | 4,620 | 5,225 | 4,654 | 4,591 | 5,052 | 5,644 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -16,372 | 0 | 0 | 0 | -15,695 | 0 | 0 | 0 | -15,756 | 0 | 0 | 0 | -10,304 | 0 | 0 | 0 | -10,154 | 0 | 0 | 0 | -10,087 | 0 | 0 | 0 | -16,089 | 0 | 0 | 0 | -19,365 | 0 | 0 | 0 | -16,555 | 0 | 0 | 0 | -17,980 | 0 | 0 | 0 | -18,469 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | -124 |
Liquide middelen en kortetermijnbeleggingen
| 4,935 | 3,964 | 3,838 | 3,971 | 3,828 | 3,894 | 3,904 | 4,057 | 3,739 | 3,848 | 3,771 | 4,166 | 3,687 | 3,690 | 6,302 | 4,210 | 3,842 | 5,726 | 2,746 | 3,200 | 2,878 | 2,280 | 2,205 | 2,460 | 2,295 | 2,335 | 2,707 | 2,592 | 2,268 | 2,658 | 3,395 | 3,153 | 2,937 | 3,376 | 4,467 | 4,959 | 3,532 | 3,701 | 3,307 | 4,125 | 3,761 | 3,209 | 2,675 | 3,465 | 3,128 | 2,515 | 2,549 | 2,734 | 2,456 | 2,595 | 2,746 | 2,967 | 2,914 | 4,620 | 5,225 | 4,654 | 4,591 | 5,052 | 5,644 |
Nettovorderingen
| 553 | 415 | 10,886 | 468 | 408 | 365 | 10,009 | 487 | 365 | 351 | 9,909 | 375 | 356 | 382 | 9,531 | 509 | 364 | 379 | 6,204 | 466 | 521 | 859 | 5,233 | 808 | 750 | 856 | 5,626 | 918 | 774 | 834 | 5,585 | 867 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,978 | 0 | 0 | 0 | 5,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,260 |
Voorraad
| 16,882 | 17,792 | 17,924 | 18,839 | 17,362 | 17,889 | 18,057 | 18,768 | 16,771 | 17,469 | 17,806 | 18,628 | 16,969 | 17,855 | 18,037 | 19,054 | 16,702 | 17,481 | 15,354 | 15,840 | 14,423 | 14,709 | 15,303 | 15,290 | 13,566 | 14,395 | 15,094 | 15,339 | 13,406 | 14,190 | 14,919 | 15,244 | 13,102 | 13,966 | 14,890 | 15,113 | 11,728 | 11,979 | 12,918 | 13,005 | 11,465 | 11,982 | 12,793 | 12,702 | 11,190 | 11,783 | 12,210 | 12,253 | 11,441 | 11,351 | 11,443 | 11,745 | 10,745 | 10,815 | 11,431 | 11,292 | 0 | 0 | 14,000 |
Overige vlottende activa
| 13,865 | 12,228 | 1,192 | 13,571 | 11,730 | 11,894 | 1,214 | 13,088 | 11,100 | 11,262 | 1,151 | 13,524 | 11,071 | 10,646 | 1,163 | 12,025 | 10,622 | 11,448 | 617 | 8,742 | 6,700 | 6,626 | 1,179 | 9,360 | 6,348 | 7,050 | 1,112 | 8,355 | 6,661 | 7,247 | 1,532 | 8,023 | 6,769 | 6,679 | 7,600 | 8,031 | 6,850 | 6,124 | 6,932 | 6,676 | 5,610 | 5,821 | 4,834 | 6,235 | 5,250 | 5,264 | 6,528 | 6,575 | 5,462 | 5,848 | 6,551 | 6,321 | 5,577 | 5,848 | 8,267 | 3,211 | 17,785 | 19,249 | 6,440 |
Totaal vlottende activa
| 36,235 | 34,399 | 33,840 | 36,849 | 33,328 | 34,042 | 33,184 | 36,400 | 31,975 | 32,930 | 32,637 | 36,693 | 32,083 | 32,573 | 35,033 | 35,798 | 31,530 | 35,034 | 24,921 | 28,248 | 24,522 | 24,474 | 24,508 | 27,918 | 22,959 | 24,636 | 24,579 | 27,204 | 23,109 | 24,929 | 25,465 | 27,287 | 23,528 | 25,449 | 26,957 | 29,936 | 23,482 | 23,282 | 23,157 | 25,318 | 22,182 | 22,223 | 20,302 | 23,881 | 20,865 | 20,978 | 21,287 | 23,003 | 20,677 | 21,178 | 20,740 | 22,521 | 20,536 | 22,637 | 24,923 | 24,582 | 22,376 | 24,301 | 24,586 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 106,763 | 101,136 | 99,001 | 99,839 | 96,472 | 96,793 | 96,251 | 97,956 | 95,862 | 96,001 | 96,033 | 97,258 | 97,301 | 88,671 | 87,504 | 89,007 | 89,204 | 88,936 | 68,413 | 70,288 | 65,342 | 63,767 | 63,743 | 61,568 | 60,901 | 57,700 | 57,488 | 58,567 | 58,457 | 59,200 | 59,094 | 60,511 | 60,385 | 60,548 | 61,241 | 63,419 | 58,959 | 59,020 | 51,613 | 52,855 | 52,811 | 52,919 | 52,710 | 54,397 | 54,378 | 54,687 | 54,250 | 55,518 | 55,473 | 55,385 | 55,384 | 56,765 | 56,546 | 56,836 | 49,775 | 50,319 | 50,559 | 51,104 | 49,626 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,135 | 3,110 | 3,112 | 3,216 | 3,240 | 3,321 | 3,307 | 3,469 | 3,532 | 3,599 | 3,562 | 1,867 | 1,872 | 1,787 | 1,599 | 1,878 | 1,860 | 1,901 | 1,483 | 1,524 | 1,556 | 1,567 | 1,588 | 1,609 | 1,628 | 1,521 | 1,498 | 1,528 | 1,561 | 1,588 | 1,581 | 1,606 | 1,634 | 1,641 | 1,669 | 1,759 | 1,024 | 1,051 | 1,058 | 1,094 | 1,133 | 1,171 | 1,209 | 1,251 | 1,295 | 1,368 | 1,370 | 1,432 | 1,318 | 1,355 | 1,384 | 1,422 | 1,456 | 1,487 | 1,506 | 1,778 | 1,820 | 1,857 | 1,882 |
Goodwill en immateriële activa
| 3,135 | 3,110 | 3,112 | 3,216 | 3,240 | 3,321 | 3,378 | 3,469 | 3,532 | 3,599 | 3,661 | 1,867 | 1,872 | 1,787 | 1,828 | 1,878 | 1,860 | 1,901 | 1,483 | 1,524 | 1,556 | 1,567 | 1,588 | 1,609 | 1,628 | 1,521 | 1,498 | 1,528 | 1,561 | 1,588 | 1,581 | 1,606 | 1,634 | 1,641 | 1,669 | 1,759 | 1,024 | 1,051 | 1,058 | 1,094 | 1,133 | 1,171 | 1,209 | 1,251 | 1,295 | 1,368 | 1,370 | 1,432 | 1,318 | 1,355 | 1,384 | 1,422 | 1,456 | 1,487 | 1,506 | 1,778 | 1,820 | 1,857 | 1,882 |
Langetermijnbeleggingen
| 0 | 4 | 846 | 12,561 | 12,571 | 12,561 | 16,766 | 12,613 | 12,621 | 12,650 | 16,038 | 12,709 | 12,756 | 12,802 | 16,106 | 12,872 | 12,945 | 13,007 | 10,559 | 9,165 | 9,120 | 9,126 | 10,497 | 9,158 | 9,165 | 9,192 | 10,484 | 9,161 | 9,168 | 9,177 | 16,562 | 9,189 | 9,540 | 9,546 | 19,708 | 10,654 | 8,904 | 9,866 | 17,060 | 10,040 | 10,397 | 10,624 | 18,398 | 10,783 | 11,119 | 11,117 | 18,882 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 572 |
Belastingvorderingen
| 5,027 | 4,942 | 5,068 | 5,216 | 4,934 | 4,804 | 5,021 | 5,117 | 4,981 | 4,976 | 5,224 | 5,419 | 5,273 | 5,286 | 5,310 | 5,313 | 5,106 | 5,178 | 2,916 | 2,774 | 2,576 | 2,687 | 2,172 | 2,035 | 2,076 | 2,084 | 2,149 | 3,601 | 2,187 | 2,051 | 2,070 | 1,970 | 2,912 | 2,931 | 3,284 | 1,866 | 1,584 | 1,634 | 1,826 | 1,820 | 1,886 | 1,911 | 1,976 | 627 | 665 | 608 | 693 | 601 | 623 | 563 | 681 | 717 | 987 | 1,439 | 868 | 904 | 930 | 905 | 1,252 |
Overige niet-vlottende activa
| 14,155 | 15,294 | 14,401 | 2,575 | 2,345 | 2,677 | -1,640 | 2,242 | 2,016 | 1,863 | -1,504 | 1,833 | 1,806 | 1,784 | -1,520 | 1,770 | 1,808 | 1,755 | -1,353 | 60 | -17 | 7 | -1,373 | 9 | 17 | -9 | -1,396 | 1,009 | 1,015 | 1,074 | -6,247 | 1,159 | 1,218 | 1,115 | -8,978 | 403 | -541 | -525 | -7,536 | -190 | -267 | -134 | -7,809 | -189 | -199 | -132 | -7,816 | 10,914 | 11,224 | 11,240 | 10,962 | 11,445 | 11,781 | 12,373 | 12,373 | 14,244 | 14,668 | 14,696 | 14,544 |
Totaal niet-vlottende activa
| 129,080 | 124,486 | 122,428 | 123,407 | 119,562 | 120,156 | 119,776 | 121,397 | 119,012 | 119,089 | 119,452 | 119,086 | 119,008 | 110,330 | 109,228 | 110,840 | 110,923 | 110,777 | 82,018 | 83,811 | 78,577 | 77,154 | 76,627 | 74,379 | 73,787 | 70,488 | 70,223 | 73,866 | 72,388 | 73,090 | 73,060 | 74,435 | 75,689 | 75,781 | 76,924 | 78,101 | 69,930 | 71,046 | 64,021 | 65,619 | 65,960 | 66,491 | 66,484 | 66,869 | 67,258 | 67,648 | 67,379 | 68,465 | 68,638 | 68,543 | 68,900 | 70,349 | 70,770 | 72,135 | 65,097 | 67,245 | 67,977 | 68,562 | 67,876 |
Totaal activa
| 165,315 | 158,885 | 156,268 | 160,258 | 152,892 | 154,200 | 152,966 | 157,799 | 150,990 | 152,022 | 152,094 | 155,782 | 151,094 | 142,906 | 144,264 | 146,640 | 142,455 | 145,813 | 106,942 | 112,061 | 103,101 | 101,629 | 101,140 | 102,298 | 96,749 | 95,127 | 94,807 | 101,072 | 95,499 | 98,021 | 98,529 | 101,724 | 99,218 | 101,231 | 103,885 | 108,039 | 93,416 | 94,329 | 87,183 | 90,940 | 88,143 | 88,717 | 86,790 | 90,753 | 88,125 | 88,628 | 88,672 | 91,468 | 89,315 | 89,721 | 89,640 | 92,870 | 91,306 | 94,772 | 90,020 | 91,827 | 90,353 | 92,863 | 92,462 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31,277 | 28,524 | 25,544 | 29,743 | 28,569 | 28,178 | 24,579 | 29,501 | 28,187 | 28,718 | 25,387 | 29,492 | 28,031 | 28,494 | 29,283 | 31,120 | 28,695 | 32,280 | 16,558 | 20,369 | 18,763 | 17,620 | 15,711 | 19,597 | 16,913 | 17,577 | 16,148 | 19,691 | 16,919 | 17,837 | 16,263 | 19,540 | 16,590 | 17,766 | 16,727 | 19,258 | 15,072 | 16,383 | 15,386 | 17,923 | 16,179 | 16,112 | 14,213 | 17,589 | 15,557 | 15,285 | 13,591 | 15,935 | 14,834 | 15,069 | 13,701 | 15,734 | 14,856 | 15,128 | 16,513 | 16,002 | 14,398 | 14,810 | 16,865 |
Kortlopende schulden
| 13,595 | 17,900 | 21,650 | 15,700 | 14,700 | 16,200 | 17,985 | 20,244 | 18,734 | 19,814 | 25,520 | 23,462 | 18,169 | 20,686 | 14,922 | 19,088 | 16,738 | 19,486 | 11,679 | 10,800 | 8,125 | 14,085 | 13,486 | 10,255 | 8,236 | 6,836 | 8,002 | 9,012 | 8,212 | 11,012 | 11,791 | 11,612 | 10,840 | 12,476 | 14,054 | 14,588 | 16,536 | 13,336 | 11,918 | 12,544 | 11,154 | 12,011 | 11,630 | 11,961 | 10,857 | 15,698 | 16,560 | 15,820 | 18,595 | 19,895 | 20,535 | 19,720 | 18,445 | 20,645 | 23,838 | 19,265 | 18,549 | 22,753 | 19,998 |
Belastingschulden
| 970 | 529 | 1,609 | 731 | 1,073 | 411 | 3,353 | 671 | 973 | 490 | 340 | 27 | 584 | 331 | 3,107 | 339 | 968 | 449 | 1,886 | 401 | 1,001 | 596 | 2,588 | 1,159 | 1,062 | 674 | 1,028 | 1,075 | 1,170 | 604 | 1,757 | 31 | 995 | 730 | 2,499 | 898 | 1,388 | 924 | 2,493 | 937 | 1,217 | 760 | 2,187 | 944 | 1,354 | 741 | 2,774 | 1,357 | 1,216 | 724 | 1,796 | 527 | 95 | 37 | 1,762 | 733 | 255 | 71 | 152 |
Uitgestelde opbrengsten
| 0 | 529 | 323 | 1,087 | 2,221 | 1,946 | 13,695 | 1,014 | 2,064 | 2,003 | 10,180 | 368 | 1,660 | 1,836 | 12,228 | 714 | 2,120 | 2,159 | 7,370 | 537 | 1,695 | 1,625 | 8,252 | 1,737 | 1,747 | 1,672 | 6,411 | 1,220 | 1,837 | 1,587 | 7,413 | 176 | 1,631 | 1,680 | 7,993 | 1,024 | 1,919 | 1,709 | 6,947 | 1,053 | 1,733 | 1,525 | 6,824 | 1,063 | 1,879 | 1,583 | 7,221 | 1,469 | 1,709 | 1,476 | 3,606 | 654 | 624 | 800 | 3,581 | 929 | 255 | 71 | 0 |
Overige kortlopende verplichtingen
| 31,696 | 23,065 | 17,484 | 25,693 | 20,901 | 20,946 | 17,452 | 23,765 | 19,585 | 19,064 | 15,686 | 26,735 | 28,044 | 17,071 | 18,787 | 19,796 | 20,000 | 18,107 | 14,178 | 18,764 | 18,389 | 13,252 | 11,849 | 15,094 | 13,424 | 13,535 | 11,026 | 14,478 | 13,011 | 12,683 | 11,152 | 14,294 | 13,373 | 13,521 | 10,949 | 14,737 | 10,780 | 14,668 | 11,945 | 15,092 | 14,480 | 14,213 | 11,512 | 13,959 | 14,860 | 11,556 | 9,068 | 11,065 | 9,808 | 9,172 | 7,214 | 10,255 | 9,411 | 8,919 | 4,586 | 10,195 | 9,693 | 9,819 | 9,704 |
Totaal kortlopende verplichtingen
| 77,538 | 70,018 | 66,287 | 71,867 | 65,243 | 65,735 | 63,369 | 74,181 | 67,479 | 68,086 | 66,933 | 79,716 | 74,828 | 66,582 | 66,099 | 70,343 | 66,401 | 70,322 | 44,301 | 50,334 | 46,278 | 45,553 | 43,634 | 46,105 | 39,635 | 38,622 | 36,204 | 44,256 | 39,312 | 42,136 | 40,963 | 45,477 | 41,798 | 44,493 | 44,229 | 49,481 | 43,776 | 45,311 | 41,742 | 46,496 | 43,030 | 43,096 | 39,542 | 44,453 | 42,628 | 43,280 | 41,993 | 44,177 | 44,453 | 44,860 | 43,246 | 46,236 | 42,807 | 44,729 | 46,699 | 46,195 | 42,895 | 47,453 | 46,719 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,700 | 7,200 | 7,441 | 8,700 | 9,295 | 10,800 | 11,646 | 7,500 | 8,095 | 9,000 | 10,010 | 2,744 | 3,529 | 3,814 | 5,003 | 5,006 | 5,898 | 6,401 | 4,799 | 4,800 | 800 | 850 | 2,279 | 2,300 | 3,825 | 3,875 | 5,590 | 5,575 | 7,581 | 7,631 | 9,749 | 9,687 | 12,093 | 12,143 | 14,738 | 14,600 | 8,959 | 9,145 | 5,327 | 5,513 | 7,295 | 8,281 | 10,194 | 10,857 | 11,149 | 11,893 | 13,865 | 14,619 | 13,007 | 13,891 | 16,355 | 17,239 | 19,702 | 21,287 | 16,115 | 18,900 | 20,798 | 19,049 | 19,723 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -718 | 0 | 0 | 0 | -690 | 0 | 0 | 0 | -629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 718 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,012 | 11,120 | 10,873 | 11,056 | 10,976 | 11,051 | 10,792 | 11,180 | 11,195 | 11,262 | 11,076 | 11,426 | 11,448 | 11,457 | 11,289 | 11,591 | 11,715 | 11,921 | 10,172 | 10,212 | 10,218 | 10,295 | 10,251 | 10,358 | 10,350 | 10,365 | 10,223 | 10,378 | 10,372 | 10,494 | 10,433 | 10,607 | 10,614 | 10,676 | 10,775 | 11,288 | 9,715 | 9,752 | 9,795 | 9,780 | 9,811 | 9,893 | 9,925 | 9,927 | 9,959 | 9,995 | 10,041 | 10,126 | 10,257 | 10,202 | 10,352 | 10,384 | 10,480 | 10,601 | 9,880 | 10,109 | 10,387 | 10,422 | 10,529 |
Totaal niet-vlottende verplichtingen
| 16,712 | 18,320 | 18,314 | 19,756 | 20,271 | 21,851 | 22,438 | 18,680 | 19,290 | 20,262 | 21,086 | 14,170 | 14,977 | 15,271 | 16,292 | 16,597 | 17,613 | 18,322 | 14,971 | 15,012 | 11,018 | 11,145 | 12,530 | 12,658 | 14,175 | 14,240 | 15,813 | 15,953 | 17,953 | 18,125 | 20,182 | 20,294 | 22,707 | 22,819 | 25,513 | 25,888 | 18,674 | 18,897 | 15,122 | 15,293 | 17,106 | 18,174 | 20,119 | 20,784 | 21,108 | 21,888 | 23,906 | 24,745 | 23,264 | 24,093 | 26,707 | 27,623 | 30,182 | 31,888 | 25,995 | 29,009 | 31,185 | 29,471 | 30,252 |
Totaal passiva
| 94,250 | 88,338 | 84,601 | 91,623 | 85,514 | 87,586 | 85,807 | 92,861 | 86,769 | 88,348 | 88,019 | 93,886 | 89,805 | 81,853 | 82,391 | 86,940 | 84,014 | 88,644 | 59,272 | 65,346 | 57,296 | 56,698 | 56,164 | 58,763 | 53,810 | 52,862 | 52,017 | 60,209 | 57,265 | 60,261 | 61,145 | 65,771 | 64,505 | 67,312 | 69,742 | 75,369 | 62,450 | 64,208 | 56,864 | 61,789 | 60,136 | 61,270 | 59,661 | 65,237 | 63,736 | 65,168 | 65,899 | 68,922 | 67,717 | 68,953 | 69,953 | 73,859 | 72,989 | 76,617 | 72,694 | 75,204 | 74,080 | 76,924 | 76,971 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 | 6,100 |
Ingehouden winsten
| 41,247 | 40,726 | 41,865 | 38,831 | 37,573 | 36,806 | 37,208 | 35,177 | 34,472 | 33,930 | 34,170 | 32,147 | 31,518 | 31,287 | 31,999 | 29,973 | 28,721 | 27,438 | 27,412 | 26,709 | 25,705 | 24,919 | 24,807 | 23,510 | 22,892 | 22,227 | 22,617 | 20,861 | 18,251 | 17,755 | 17,190 | 15,946 | 14,760 | 13,988 | 14,060 | 12,671 | 11,772 | 10,906 | 11,030 | 10,014 | 8,898 | 8,350 | 9,072 | 7,596 | 6,479 | 5,529 | 4,759 | 4,644 | 3,694 | 2,869 | 1,876 | 1,212 | 508 | 339 | -519 | -1,173 | -1,529 | -1,840 | -2,293 |
Overige gereserveerde algehele resultaten
| 0 | 131 | 116 | 123 | 126 | 132 | 23,991 | 145 | 133 | 144 | 317 | 177 | 223 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 23,718 | 23,588 | 23,584 | 23,704 | 23,705 | 23,708 | 23,851 | 23,516 | 23,516 | 23,644 | 23,488 | 23,649 | 23,448 | 23,448 | 23,434 | 23,627 | 23,620 | 23,445 | 14,158 | 13,874 | 13,870 | 13,912 | 13,857 | 13,925 | 13,947 | 13,938 | 14,073 | 13,812 | 13,883 | 13,905 | 14,094 | 13,907 | 13,776 | 13,831 | 13,983 | 13,899 | 13,094 | 13,115 | 13,189 | 13,037 | 13,009 | 12,997 | 11,957 | 11,820 | 11,810 | 11,831 | 11,914 | 11,802 | 11,804 | 11,799 | 11,851 | 11,699 | 11,709 | 11,716 | 11,745 | 11,696 | 11,702 | 11,679 | 11,685 |
Totaal eigen vermogen van aandeelhouders
| 71,065 | 70,545 | 71,665 | 68,635 | 67,378 | 66,614 | 67,159 | 64,938 | 64,221 | 63,674 | 64,075 | 61,896 | 61,289 | 61,053 | 61,873 | 59,700 | 58,441 | 57,169 | 47,670 | 46,715 | 45,805 | 44,931 | 44,976 | 43,535 | 42,939 | 42,265 | 42,790 | 40,863 | 38,234 | 37,760 | 37,384 | 35,953 | 34,713 | 33,919 | 34,143 | 32,670 | 30,966 | 30,121 | 30,319 | 29,151 | 28,007 | 27,447 | 27,129 | 25,516 | 24,389 | 23,460 | 22,773 | 22,546 | 21,598 | 20,768 | 19,687 | 19,011 | 18,317 | 18,155 | 17,326 | 16,623 | 16,273 | 15,939 | 15,491 |
Totaal eigen vermogen
| 71,065 | 70,545 | 71,665 | 68,635 | 67,378 | 66,614 | 67,159 | 64,938 | 64,221 | 63,674 | 64,075 | 61,896 | 61,289 | 61,053 | 61,873 | 59,700 | 58,441 | 57,169 | 47,670 | 46,715 | 45,805 | 44,931 | 44,976 | 43,535 | 42,939 | 42,265 | 42,790 | 40,863 | 38,234 | 37,760 | 37,384 | 35,953 | 34,713 | 33,919 | 34,143 | 32,670 | 30,966 | 30,121 | 30,319 | 29,151 | 28,007 | 27,447 | 27,129 | 25,516 | 24,389 | 23,460 | 22,773 | 22,546 | 21,598 | 20,768 | 19,687 | 19,011 | 18,317 | 18,155 | 17,326 | 16,623 | 16,273 | 15,939 | 15,491 |
Totaal passiva en aandeelhoudersvermogen
| 165,315 | 158,883 | 156,268 | 160,258 | 152,892 | 154,200 | 152,966 | 157,799 | 150,990 | 152,022 | 152,094 | 155,782 | 151,094 | 142,906 | 144,264 | 146,640 | 142,455 | 145,813 | 106,942 | 112,061 | 103,101 | 101,629 | 101,140 | 102,298 | 96,749 | 95,127 | 94,807 | 101,072 | 95,499 | 98,021 | 98,529 | 101,724 | 99,218 | 101,231 | 103,885 | 108,039 | 93,416 | 94,329 | 87,183 | 90,940 | 88,143 | 88,717 | 86,790 | 90,753 | 88,125 | 88,628 | 88,672 | 91,468 | 89,315 | 89,721 | 89,640 | 92,870 | 91,306 | 94,772 | 90,020 | 91,827 | 90,353 | 92,863 | 92,462 |