G-7 Holdings Inc.
TSE:7508.T
1482 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 17,133 | 15,688 | 17,033 | 16,259 | 16,465 | 14,518 | 11,279 | 9,395 | 8,242 | 6,952 | 7,183 | 6,299 | 5,072 | 6,021 | 5,806 | 3,758 | 2,472 |
Kortetermijnbeleggingen
| 5 | -6,005 | -5,627 | -5,350 | -4,672 | -4,191 | -3,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,138 | 15,688 | 17,033 | 16,259 | 16,465 | 14,518 | 11,279 | 9,395 | 8,242 | 6,952 | 7,183 | 6,299 | 5,072 | 6,021 | 5,806 | 3,758 | 2,472 |
Nettovorderingen
| 5,752 | 4,382 | 3,982 | 3,345 | 3,184 | 2,768 | 3,087 | 2,264 | 2,300 | 1,943 | 2,514 | 2,185 | 2,063 | 1,685 | 1,616 | 1,667 | 1,231 |
Voorraad
| 8,067 | 7,982 | 6,854 | 6,517 | 5,602 | 5,767 | 5,817 | 5,597 | 5,341 | 5,198 | 4,492 | 4,450 | 3,997 | 3,558 | 3,492 | 4,193 | 4,287 |
Overige vlottende activa
| 2,403 | 2,194 | 1,619 | 1,521 | 1,778 | 1,517 | 1,329 | 1,286 | 1,228 | 925 | 900 | 817 | 807 | 972 | 800 | 745 | 1,060 |
Totaal vlottende activa
| 33,360 | 30,259 | 29,498 | 27,650 | 27,040 | 24,575 | 21,512 | 18,542 | 17,111 | 15,018 | 15,089 | 13,751 | 11,939 | 12,236 | 11,714 | 10,363 | 9,050 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 19,263 | 23,856 | 21,262 | 20,203 | 17,696 | 17,251 | 14,047 | 13,689 | 13,870 | 12,525 | 11,969 | 11,678 | 11,694 | 10,794 | 10,111 | 10,712 | 10,569 |
Goodwill
| 62 | 16 | 437 | 516 | 67 | 150 | 179 | 11 | 39 | 114 | 197 | 291 | 362 | 389 | 247 | 343 | 122 |
Immateriële activa
| 328 | 276 | 294 | 305 | 340 | 264 | 206 | 200 | 213 | 228 | 216 | 266 | 304 | 346 | 312 | 260 | 265 |
Goodwill en immateriële activa
| 390 | 292 | 731 | 821 | 407 | 414 | 385 | 211 | 252 | 342 | 413 | 557 | 666 | 735 | 559 | 603 | 387 |
Langetermijnbeleggingen
| 151 | 6,470 | 6,044 | 5,931 | 5,292 | 4,701 | 4,321 | 276 | 214 | 143 | 93 | 94 | 32 | 26 | 41 | 45 | 28 |
Belastingvorderingen
| 2,875 | 2,255 | 2,133 | 2,010 | 1,870 | 1,707 | 1,100 | 937 | 804 | 736 | 766 | 725 | 672 | 661 | 533 | 350 | 520 |
Overige niet-vlottende activa
| 5,833 | -5,932 | -5,526 | -5,226 | -4,422 | -3,962 | 228 | 3,963 | 3,903 | 3,575 | 3,727 | 3,596 | 3,452 | 3,244 | 3,029 | 2,917 | 2,961 |
Totaal niet-vlottende activa
| 28,512 | 26,941 | 24,644 | 23,739 | 20,843 | 20,111 | 20,081 | 19,076 | 19,043 | 17,321 | 16,968 | 16,650 | 16,516 | 15,460 | 14,273 | 14,627 | 14,465 |
Totaal activa
| 61,872 | 57,202 | 54,145 | 51,391 | 47,886 | 44,691 | 41,594 | 37,618 | 36,154 | 32,339 | 32,057 | 30,401 | 28,455 | 27,696 | 25,987 | 24,990 | 23,515 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 8,954 | 8,896 | 8,479 | 8,296 | 6,742 | 6,131 | 6,069 | 5,468 | 5,298 | 4,164 | 4,483 | 4,097 | 3,626 | 3,787 | 3,284 | 3,107 | 2,590 |
Kortlopende schulden
| 5,273 | 6,300 | 8,000 | 8,000 | 8,006 | 7,456 | 7,606 | 5,326 | 3,542 | 3,458 | 6,500 | 4,800 | 5,570 | 7,600 | 6,470 | 5,320 | 7,388 |
Belastingschulden
| 1,568 | 984 | 1,180 | 1,829 | 433 | 1,317 | 694 | 798 | 899 | 149 | 839 | 732 | 474 | 704 | 901 | 406 | 135 |
Uitgestelde opbrengsten
| 675 | 2,013 | 2,261 | 2,951 | 1,488 | 2,207 | 1,513 | 1,533 | 1,751 | 737 | 1,635 | 1,335 | 1,053 | 1,291 | 1,449 | 718 | 379 |
Overige kortlopende verplichtingen
| -3,128 | -5,260 | -5,086 | -5,271 | -3,248 | -3,708 | -3,145 | -3,227 | -3,129 | -1,052 | -2,295 | -1,825 | -1,476 | -1,966 | -2,103 | -1,785 | -1,110 |
Totaal kortlopende verplichtingen
| 22,296 | 21,829 | 23,313 | 24,101 | 20,163 | 19,534 | 18,806 | 15,366 | 13,659 | 11,620 | 15,645 | 13,236 | 12,873 | 15,203 | 13,285 | 10,873 | 11,972 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,910 | 3,000 | 1,300 | 1,300 | 1,342 | 1,348 | 700 | 3,100 | 4,800 | 5,000 | 2,200 | 4,000 | 3,500 | 1,000 | 2,500 | 4,277 | 1,827 |
Uitgestelde opbrengsten niet-vlottend
| 30 | 4,637 | 3,730 | 3,619 | 3,209 | 3,082 | 3,079 | 2,173 | 2,113 | 1,884 | 1,898 | 1,795 | 1,686 | 1,549 | 434 | 403 | 367 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 44 | 49 | 49 | 49 | 103 | 162 | 103 | 56 |
Overige niet-vlottende verplichtingen
| 5,618 | 938 | 1,014 | 1,067 | 1,113 | 1,184 | 1,235 | 1,279 | 1,357 | 1,387 | 666 | 763 | 845 | 905 | 958 | 947 | 1,020 |
Totaal niet-vlottende verplichtingen
| 9,600 | 8,617 | 6,086 | 6,028 | 5,706 | 5,656 | 5,056 | 6,594 | 8,312 | 8,315 | 4,813 | 6,607 | 6,080 | 3,557 | 4,054 | 5,730 | 3,270 |
Totaal passiva
| 31,896 | 30,446 | 29,399 | 30,129 | 25,869 | 25,190 | 23,862 | 21,960 | 21,971 | 19,935 | 20,458 | 19,843 | 18,953 | 18,760 | 17,339 | 16,603 | 15,242 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 378 | 511 | 422 | 605 | 635 | 0 | 541 | 601 | 611 | 577 | 539 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 | 1,785 |
Ingehouden winsten
| 26,006 | 22,566 | 20,415 | 16,834 | 18,616 | 16,137 | 14,016 | 12,078 | 10,604 | 9,125 | 8,287 | 7,208 | 6,119 | 5,566 | 5,151 | 4,412 | 4,285 |
Overige gereserveerde algehele resultaten
| -602 | -378 | -511 | -422 | -605 | -635 | -468 | -541 | -601 | -611 | -577 | -539 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,784 | 2,405 | 2,394 | 2,483 | 1,575 | 1,545 | 2,032 | 1,492 | 1,392 | 1,494 | 1,527 | 1,565 | 1,598 | 1,585 | 1,712 | 2,153 | 2,169 |
Totaal eigen vermogen van aandeelhouders
| 29,973 | 26,756 | 24,594 | 21,102 | 21,976 | 19,467 | 17,365 | 15,355 | 13,781 | 12,404 | 11,599 | 10,558 | 9,502 | 8,936 | 8,648 | 8,350 | 8,239 |
Totaal eigen vermogen
| 29,973 | 26,756 | 24,746 | 21,262 | 22,017 | 19,501 | 17,732 | 15,658 | 14,183 | 12,404 | 11,599 | 10,558 | 9,502 | 8,936 | 8,648 | 8,387 | 8,273 |
Totaal passiva en aandeelhoudersvermogen
| 61,869 | 57,202 | 54,145 | 51,391 | 47,886 | 44,691 | 41,594 | 37,618 | 36,154 | 32,339 | 32,057 | 30,401 | 28,455 | 27,696 | 25,987 | 24,990 | 23,515 |