G-7 Holdings Inc.

TSE:7508.T

1486 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,29119,41117,13314,21115,44814,62115,68813,97014,13014,23717,03314,97113,75413,68216,25914,90812,36816,52116,46514,18914,02013,00014,51813,35011,45911,84511,27912,14810,1938,3409,39510,1546,5706,5898,2427,7516,6836,5166,9527,6295,4274,9057,1837,5474,8806,3176,2997,5616,1736,1275,0726,6843,5732,9546,0216,8215,1114,8755,8068,2624,6663,7585,313
Kortetermijnbeleggingen 5050-5,858-6,046505-5,698-5,627-5,530-5,46800000000-4,0150-3,903-3,887-3,904-3,898000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 16,29619,41117,13814,21115,44814,62115,68813,97014,13014,23717,03314,97113,75413,68216,25914,90812,36816,52116,46514,18914,02013,00014,51813,35011,45911,84511,27912,14810,1938,3409,39510,1546,5706,5898,2427,7516,6836,5166,9527,6295,4274,9057,1837,5474,8806,3176,2997,5616,1736,1275,0726,6843,5732,9546,0216,8215,1114,8755,8068,2624,6663,7585,313
Nettovorderingen 5,4815,2525,7526,3514,7264,0814,3825,4913,7683,4883,9825,2713,3143,1423,3454,8813,4403,6073,1843,6583,1462,6272,7683,4322,0962,1792,5483,3502,0271,9491,9152,6261,6811,7231,9182,4581,6951,7081,6792,6841,5881,5862,0802,5851,5191,8361,8372,496000000000000000
Voorraad 8,9709,0968,0679,9178,9129,3687,9829,0697,8628,0216,8547,7636,9037,2526,5177,2396,6336,8035,6027,0206,0186,2515,7676,7665,5986,0565,8177,0736,3236,4985,5977,1235,9596,1635,3416,9845,4235,8345,1986,4935,3865,4574,4926,3245,0245,1884,4505,6824,3654,7543,9975,3093,8054,3553,5584,4333,4023,8903,4924,5383,5844,1936,085
Overige vlottende activa 1,8341,9682,4031,7461,6681,9342,2071,5001,4601,4981,6291,3741,2851,2701,5291,4401,0222,0061,7891,8421,3581,1671,5221,7821,5271,3241,8681,8351,7151,6291,6351,6981,5631,5731,6101,5571,4531,4371,1891,1611,2531,3331,3341,0501,1691,0571,1651,2412,8122,7102,8703,4852,5492,5962,6573,2032,4862,6442,4162,8422,0842,4122,837
Totaal vlottende activa 32,58135,72733,36032,22530,75430,00430,25930,03027,22027,24429,49829,37925,25625,34627,65028,46823,46328,93727,04026,70924,54223,04524,57525,33020,68021,40421,51224,40620,25818,41618,54221,60115,77316,04817,11118,75015,25415,49515,01817,96713,65413,28115,08917,50612,59214,39813,75116,98013,35013,59111,93915,4789,9279,90512,23614,45710,99911,40911,71415,64210,33410,36314,235
Niet-vlottende activa:
Materiële vaste activa, netto 20,53319,64019,26325,27824,69224,12523,85621,75221,49321,42321,26221,35721,16620,56520,20320,05919,51019,31717,69617,70217,42713,31117,25113,90713,90814,06714,04714,12214,02913,78213,68914,20314,18113,91613,87014,02813,86513,62112,52512,30412,12712,05211,96912,19811,81011,63511,67812,04011,74311,80011,69411,95511,07510,84810,79410,63110,32610,10810,11110,52610,51010,71210,949
Goodwill 4,127586266701416403405420437457476496516542560580671231351381501621731681791921892031115233139527293114135155176197218239259291261295328362395327358389179201224247290294343368
Immateriële activa 342302328343356362276284272285294313312315305322321338340337247257264220222221206206212220200214209212213217221224228237240199216223235249266278294306304315323333346363355351312260246260261
Goodwill en immateriële activa 4,469360390409426376292687677705731770788811821864881918407460382395414382395389385398401423211229232243252269293317342372395375413441474508557539589634666710650691735542556575559550540603629
Langetermijnbeleggingen 1135,9911511546,0476,2504653953716,1156,0445,9436,0114065814245405106205855964,6145104,4314,4284,5224,32143134126427625820321021420119627914312410694938273589476333032303027260004100450
Belastingvorderingen 3,0062,8802,8752,3562,3392,3292,2552,3592,3672,3572,1332,0402,0042,0502,0101,9021,8991,9101,8701,6511,6821,6791,7071,5771,5451,5371,100887928950937780797800804794791788736728725725766719724724725673674673672669661661661474476475533351349350433
Overige niet-vlottende activa 6,25915,83352-5,803-5,982738487-5,614-5,526-5,399-5,3111441242652693712501922992512291702072332284,1804,1874,1443,9633,9833,9133,9133,9033,8373,8503,8773,5753,6683,7703,7513,7273,7743,6643,6133,5963,5663,5333,5373,4523,4603,2343,2963,2443,1663,0963,0483,0293,0543,0422,9172,978
Totaal niet-vlottende activa 34,38028,87228,51228,24927,70127,09826,94125,27724,99524,98624,64424,71124,65823,97623,73923,51423,09923,02620,84320,59020,38620,25020,11120,46720,48320,74820,08120,01819,88619,56319,07619,45319,32619,08219,04319,12918,99518,88217,32117,19617,12316,99716,96817,21416,74516,53816,65016,89416,57216,67416,51616,82415,65015,52315,46014,81314,45414,20614,27314,48114,44114,62714,989
Totaal activa 66,96164,59961,87260,47658,45757,10657,20255,31152,22052,23454,14554,09349,91649,32651,39151,98646,56551,96647,88647,30444,93143,29544,69145,79741,16342,15241,59444,42540,14437,98037,61841,05535,10035,13136,15437,88034,24934,37732,33935,16330,77730,27832,05734,72029,33730,93630,40133,87429,92230,26528,45532,30225,57725,42827,69629,27025,45325,61525,98730,12324,77524,99029,224
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,7538,8058,95410,1788,9768,4618,89610,0537,7758,0558,47910,4237,8817,8238,29610,6527,5568,4156,7427,7106,6686,0776,1318,4295,7336,8386,06910,2637,2565,6815,4689,4965,1055,2425,2987,5684,9145,0234,1648,1134,2644,0184,4837,7223,7525,1324,0978,0315,2115,4423,6267,6033,1003,4363,7877,3493,0563,5983,2847,3202,9133,1077,406
Kortlopende schulden 9,3608,7375,2735,2605,2606,3006,3007,0007,0007,0008,0008,0008,0008,0008,0008,0068,0068,0068,0066,9066,9067,0067,4567,3996,2987,6087,6067,6417,6965,3015,3265,3974,8732,5191,7912,6732,6192,8002,7212,4633,7415,7524,8655,7563,2714,8004,8004,8004,8005,5705,5705,0906,5706,0707,6006,5705,3806,4706,4706,4705,9705,3205,314
Belastingschulden 06231,568719791101984241627171,180572757831,8291,4649321,0614330720291,3177045701416945675421797984065211208995474441321491022186783931035411273249447313847437741611270431036678901625515406371
Uitgestelde opbrengsten 2,0466236751,1331,5221,2042,0136011,2529972,2619321,3551,1352,9511,7941,6282,0421,4882781,2898822,2071,0421,1349471,5139951,1891,0431,5337941,0728811,7519851,0408917375375597481,6357447297411,3357788346831,0536418216841,2916017756081,4491,096950718521
Overige kortlopende verplichtingen 5,2716,3986,5015,6875,7406,6365,6494,8654,5525,9535,6544,8224,4455,9705,9765,3184,6115,3104,9824,9163,8674,6584,6304,1523,9364,7394,4374,1643,8753,9853,7743,6873,2273,0412,1692,8022,4493,0973,1123,3632,5602,8152,1883,1762,2283,6743,6073,4022,8433,3643,2033,3132,5443,0863,1122,7902,3212,4952,6302,5692,0072,0402,180
Totaal kortlopende verplichtingen 25,43025,80922,29621,84420,76721,49821,82922,15919,95421,02523,31323,81721,08321,87624,10125,44021,10522,79220,16319,81018,16117,77019,53420,68416,53719,32618,80622,63519,36915,14615,36618,98613,72612,68413,65915,56012,50612,83411,62015,11511,90114,14815,64518,45211,06313,71813,23616,72713,32714,51412,87316,38312,63012,70415,20317,01911,12312,64113,28516,98411,40510,87315,271
Langlopende verplichtingen:
Langetermijnschulden 4,7802,8453,9403,9754,0403,0003,0002,3002,3002,3001,3001,3001,3001,3001,3001,3371,3391,3401,3421,3431,3451,3461,3481,4491,9517007008008003,4263,1003,1503,2004,7504,8004,8504,9004,9505,0005,0504,6002,1502,2002,2504,8004,0004,0004,0004,0003,5003,5003,5001,0001,0001,0001,0003,5002,5002,5002,5003,0004,2774,291
Uitgestelde opbrengsten niet-vlottend 0-42304,7554,7324,6764,6373,1503,1013,0833,7303,7083,6503,6323,6190003,2090003,0820003,0790002,1730002,1130001,8840001,8980001,7950001,6860001,549000434004030
Uitgestelde belastingverplichtingen niet-vlottend 424242424242424242424242424242000420004200042000420004200044000490004900049000103000162001030
Overige niet-vlottende verplichtingen 6,0625,7155,5888708929129389619859941,0141,0401,0321,0471,0674,7204,7694,9181,1134,3354,3184,3071,1844,3264,3244,3441,2353,5133,5663,5471,3213,5033,5063,5121,3573,4573,4513,4381,4312,7782,5262,5096662,6292,6282,6077632,6112,6052,5968452,6202,5602,6039052,0381,9791,8609581,4981,4859471,414
Totaal niet-vlottende verplichtingen 10,8848,5609,6009,6429,7068,6308,6176,4536,4286,4196,0866,0906,0246,0216,0286,0576,1086,2585,7065,6785,6635,6535,6565,7756,2755,0445,0564,3134,3666,9736,5946,6536,7068,2628,3128,3078,3518,3888,3157,8287,1264,6594,8134,8797,4286,6076,6076,6116,6056,0966,0806,1203,5603,6033,5573,0385,4794,3604,0543,9984,4855,7305,705
Totaal passiva 36,31434,36931,89631,48630,47330,12830,44628,61226,38227,44429,39929,90727,10727,89730,12931,49727,21329,05025,86925,48823,82423,42325,19026,45922,81224,37023,86226,94823,73522,11921,96025,63920,43220,94621,97123,86720,85721,22219,93522,94319,02718,80720,45823,33118,49120,32519,84323,33819,93220,61018,95322,50316,19016,30718,76020,05716,60217,00117,33920,98215,89016,60320,976
Eigen vermogen:
Preferente aandelen 2,1460068353500000009421520513541604516592063400004454705065405615305116015645236236116476015705775735495505390000000000000000
Gewone aandelen 1,7911,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,7851,785
Ingehouden winsten 27,16626,10226,00625,00423,96522,95922,56622,61421,77820,67920,41519,85518,37617,09616,83421,82020,55919,29418,61618,33717,70616,45316,13715,71514,71514,11114,01613,75512,73612,22712,07811,86711,09610,60110,60410,4229,7849,5469,1258,9788,4628,1528,2878,0727,5057,2717,2087,1766,6276,2806,1196,4486,0455,7505,5665,8375,3515,1155,1515,2044,9454,4124,274
Overige gereserveerde algehele resultaten 54-440-88-68-35-35136316333692-9-421-520-513-541-604-516-592-582-634-604-570-521-467-445-470-506-540-561-530-511-601-564-523-623-611-647-601-570-577-573-549-550-5390000000000000000
Overige totale aandeelhoudersvermogen -5122,7832,7822,7813,2603,2602,7822,3002,2752,7822,9042,9042,4833,4082,904-3,653-3,6401,6662,1792,1782,1782,1792,1792,0311,5182,0311,5641,5871,5621,0051,5112,0339721,0101,3928649461,4838832,1042,1042,1042,1049591,0071,0052,1041,5751,5781,5901,5981,5661,5571,5861,5851,5911,7151,7141,7122,1522,1552,1532,160
Totaal eigen vermogen van aandeelhouders 30,64530,23029,97328,99027,98426,97826,75626,69925,83824,76624,59424,03722,64421,26321,10220,47219,21722,71821,97621,78421,07719,83519,46718,92717,96317,40617,36517,12716,08315,53915,35515,12414,38313,90713,78113,63513,03812,81412,40412,22011,75011,47111,59911,38910,84610,61110,55810,5369,9909,6559,5029,7999,3879,1218,9369,2138,8518,6148,6489,1418,8858,3508,219
Totaal eigen vermogen 30,64530,23029,97328,99027,98426,97826,75626,69925,83824,79024,74624,18622,80921,42921,26220,48919,35222,91622,01721,81621,10719,87219,50119,33818,35117,78217,73217,47716,40915,86115,65815,41614,66814,18514,18314,01313,39213,15512,40412,22011,75011,47111,59911,38910,84610,61110,55810,5369,9909,6559,5029,7999,3879,1218,9369,2138,8518,6148,6489,1418,8858,3878,248
Totaal passiva en aandeelhoudersvermogen 66,96164,59961,86960,47658,45757,10657,20255,31152,22052,23454,14554,09349,91649,32651,39151,98646,56551,96647,88647,30444,93143,29544,69145,79741,16342,15241,59444,42540,14437,98037,61841,05535,10035,13136,15437,88034,24934,37732,33935,16330,77730,27832,05734,72029,33730,93630,40133,87429,92230,26528,45532,30225,57725,42827,69629,27025,45325,61525,98730,12324,77524,99029,224