Shimojima Co., Ltd.

TSE:7482.T

1305 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,6527,1406,0357,6297,3329,61910,76510,4238,8648,3277,8367,9646,9677,1838,2146,807.149
Kortetermijnbeleggingen 29-239-315-341-238-2,107-245-180-167-70-66-48-53505050.552
Liquide middelen en kortetermijnbeleggingen 9,6817,1406,0357,6297,3329,61910,76510,4238,8648,3277,8367,9646,9677,2338,2646,857.701
Nettovorderingen 8,3986,9886,2925,8725,9365,4355,6305,9265,9185,7306,2175,5885,5625,2355,1254,964
Voorraad 5,7625,8705,5135,3975,7135,6045,3645,3945,5556,1815,5865,1825,6485,0084,9115,397.491
Overige vlottende activa 4711,4621,3141,2079721,240903362429505600398309268211284.117
Totaal vlottende activa 24,31221,46019,15420,10519,95321,89822,66222,10520,76620,74320,23919,13218,48617,74418,51117,503.309
Niet-vlottende activa:
Materiële vaste activa, netto 14,14213,53912,57812,60314,30913,57813,40613,80014,33613,91914,12614,17913,79413,83113,69213,780.117
Goodwill 28941365325444600000367313721995129.73
Immateriële activa 1,0351,2061,1781,1161,1367926735306317931,0881,2721,1651,094667280.011
Goodwill en immateriële activa 1,3241,6191,8311,3701,5827926735306317931,1241,3451,3021,313762409.741
Langetermijnbeleggingen 2,7032,4323,1243,2132,6772,564932584471365305607425285196148.902
Belastingvorderingen 600677730657580497224287253250270155208223183189.11
Overige niet-vlottende activa 3262933363422612642,0732,0642,0041,9722,0041,8031,6121,6061,5101,126.536
Totaal niet-vlottende activa 19,09518,56018,59918,18519,40917,69517,30817,26517,69517,29917,82918,08917,34117,25816,34315,654.406
Totaal activa 43,40740,02337,75638,29339,36539,59539,97139,37038,46138,04238,06837,22135,82735,00234,85433,157.715
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,3553,0102,9152,6992,7652,1672,1482,2782,1692,1872,6192,3582,4172,5232,6032,337.943
Kortlopende schulden 131122132131185131165145143122997564726868.821
Belastingschulden 79983114178295303449571470535781772805793970907.598
Uitgestelde opbrengsten 421,4405434356896888529678469071,1121,1361,1591,0961,2591,182.862
Overige kortlopende verplichtingen 2,9571,5031,2861,5301,4141,3771,1941,1461,3981,2321,0121,1531,1009301,1841,066.887
Totaal kortlopende verplichtingen 7,4856,0754,8764,7955,0534,3634,3594,5364,5564,4484,8424,7224,7404,6215,1144,656.513
Langlopende verplichtingen:
Langetermijnschulden 35303467483496400481504588616640610533577629695.947
Uitgestelde opbrengsten niet-vlottend 2584843532713411,1551,0821,0281,021932886810734671685603.091
Uitgestelde belastingverplichtingen niet-vlottend 277277277277277277279280282300337338340391376376.402
Overige niet-vlottende verplichtingen 594205162243271259265261275329346338334355229354.816
Totaal niet-vlottende verplichtingen 1,1641,2691,2591,2741,3852,0912,1072,0732,1662,1772,2092,0961,9411,9941,9192,030.256
Totaal passiva 8,6497,3446,1356,0696,4386,4546,4666,6096,7226,6257,0516,8186,6816,6157,0336,686.769
Eigen vermogen:
Preferente aandelen 038,47537,41337,85038,80738,9864,4025,9596,2766,0346,1225,9890000
Gewone aandelen 1,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,405.07
Ingehouden winsten 38,03936,83435,80236,25537,21537,39437,39736,81836,13735,60035,27834,48933,40632,45531,91930,602.495
Overige gereserveerde algehele resultaten -5,680-5,859-5,849-5,678-5,996-5,948-5,807-5,959-6,276-6,034-6,122-5,9890000
Overige totale aandeelhoudersvermogen 926-38,239-37,207-37,660-38,620-38,799-3,977-5,532-5,851-5,610-5,696-5,563-5,693-5,491-5,517-5,550.093
Totaal eigen vermogen van aandeelhouders 34,69032,61631,56432,17232,81133,03833,42032,69131,69131,39530,98730,33129,11828,36927,80726,457.472
Totaal eigen vermogen 34,75632,67931,62132,22432,92733,14133,50532,76131,73931,41731,01730,40329,14628,38727,82126,470.946
Totaal passiva en aandeelhoudersvermogen 43,40540,02337,75638,29339,36539,59539,97139,37038,46138,04238,06837,22135,82735,00234,85433,157.715