Shimojima Co., Ltd.

TSE:7482.T

1197 (JPY) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,0867,0447,5048,2169,6528,6257,9785,9407,1405,8885,1635,5006,0355,6086,2766,8247,6296,6616,4485,6007,3326,1009,1098,9539,6198,9619,1729,68510,7659,7229,9749,84010,4239,2399,1198,5648,8647,8597,9157,8818,3276,4596,3306,6217,8366,2146,3046,8617,9646,5316,0746,2846,9675,6795,6446,0997,1836,0556,0066,5138,2147,0406,8536,807.149
Kortetermijnbeleggingen 0000290290-29401870-31501880-344000-262000-264000-245000-180000-167000-70000-66000-48000-530005050505050505050.552
Liquide middelen en kortetermijnbeleggingen 8,0867,0447,5048,2169,6818,6257,9785,9407,1405,8885,1635,5006,0355,6086,2766,8247,6296,6616,4485,6007,3326,1009,1098,9539,6198,9619,1729,68510,7659,7229,9749,84010,4239,2399,1198,5648,8647,8597,9157,8818,3276,4596,3306,6217,8366,2146,3046,8617,9646,5316,0746,2846,9675,6795,6446,0997,2336,1056,0566,5638,2647,0906,9036,857.701
Nettovorderingen 8,36610,2678,2528,2148,3989,8558,0677,7117,9749,4727,4557,1517,0878,2226,1646,1756,6158,0776,1216,4916,5198,4176,3975,8896,0337,3775,9315,7895,9517,1305,8135,4355,7476,9905,4575,3445,6357,0995,5675,3845,5167,0545,3565,0265,9776,8444,9495,2065,3346,5235,0240000000000000
Voorraad 6,2425,9916,0086,1325,7625,8316,2166,2295,8706,2356,3955,9275,5135,3345,8295,8025,3975,5576,0266,5245,7135,7875,7046,1355,6045,8976,0566,0585,3645,5195,6225,7095,3945,4605,7595,9745,5555,6916,1386,3166,1816,5706,9836,5835,5865,8526,2785,8885,1824,9925,5575,7775,6485,5805,8465,6565,0084,8645,4045,3234,9114,6675,1435,397.491
Overige vlottende activa 5386455626574714066856734764018506475194874394774644544234973894775024976427296086475826435655665416106487137126786727747198908769058407997016216526687715,8455,8717,1735,4485,3275,5037,0465,4065,4655,3366,3155,3045,249
Totaal vlottende activa 23,23223,94722,32623,21924,31224,71722,94620,55321,46021,99619,86319,22519,15419,65118,70819,27820,10520,74919,01819,11219,95320,78121,71221,47421,89822,96421,76722,17922,66223,01421,97421,55022,10522,29920,98320,59520,76621,32720,29220,35520,74320,97319,54519,13520,23919,70918,23218,57619,13218,71417,42617,90618,48618,43216,93817,08217,74418,01516,86617,35118,51118,07217,35017,503.309
Niet-vlottende activa:
Materiële vaste activa, netto 14,17114,19314,08414,06314,14213,98914,07013,99513,53913,56113,03212,51412,57812,68512,76212,74612,60312,69113,27914,23914,30914,41213,66113,51813,57813,46013,50213,51013,40613,72913,71113,75613,80014,09014,18814,26514,33614,26314,09714,03613,91913,93414,01414,05514,12614,22514,27414,16414,17914,38914,35514,01413,79413,76913,68713,74213,83113,88813,91113,94813,69213,69013,77713,780.117
Goodwill 321952262582893203513824134454766176536822222382543784014234464580000000000000000000918273646556473839911713715817819921924026028195102111129.73
Immateriële activa 8479479499821,0351,0711,1501,1981,2061,1971,2641,1171,1781,1201,0161,0641,1161,0851,0581,1441,1361,0558837737927607327326735064404815305475015386316766717237938619201,0021,0881,1291,1311,2091,2721,0851,1091,1091,1651,1991,2601,2091,0941,113959652667561464280.011
Goodwill en immateriële activa 8791,1421,1751,2401,3241,3911,5011,5801,6191,6421,7401,7341,8311,8021,2381,3021,3701,4631,4591,5671,5821,5138837737927607327326735064404815305475015386316766717237938709381,0291,1241,1751,1861,2731,3451,1681,2081,2261,3021,3571,4381,4081,3131,3531,219933762663575409.741
Langetermijnbeleggingen 2,6493,5143,5803,6162,7033,6253,5403,4252,4873,4233,3553,8553,1244,2124,2664,2723,2163,8764,2373,8212,7013,5283,3023,3177213,2513,2523,2969323,0783,0943,0565842,7042,6332,6414712,7312,6392,6433652,6212,5862,5513052,5732,5892,5426072,3692,316042500028500019600148.902
Belastingvorderingen 591000600-3,625-3,540-3,425677-3,423-3,355-3,855730-4,212-4,266-4,272657-3,876-4,237-3,821580-3,528-3,302-3,317497-3,251-3,252-3,296224-3,078-3,094-3,056287-2,704-2,633-2,641253-2,731-2,639-2,643250-2,621-2,586-2,551270-2,573-2,589-2,542155-2,369-2,316020800022300018300189.11
Overige niet-vlottende activa 3212223263,6273,5403,4262383,4243,3563,8563364,2134,2674,2733393,8774,2383,8222373,5283,3023,3172,1073,2533,2543,2982,0733,0793,0953,0572,0642,7052,6352,6432,0042,7322,6412,6451,9722,6232,5872,5522,0042,5752,5912,5451,8032,3712,3182,2991,6122,3372,2892,2581,6062,1622,1092,0761,5101,8091,6391,126.536
Totaal niet-vlottende activa 18,61118,85118,84118,92119,09519,00719,11119,00118,56018,62718,12818,10418,59918,70018,26718,32118,18518,03118,97619,62819,40919,45317,84617,60817,69517,47317,48817,54017,30817,31417,24617,29417,26517,34217,32417,44617,69517,67117,40917,40417,29917,42717,53917,63617,82917,97518,05117,98218,08917,92817,88117,53917,34117,46317,41417,40817,25817,40317,23916,95716,34316,16215,99115,654.406
Totaal activa 41,84342,79841,16742,14043,40743,72442,05839,55640,02340,62437,99137,32937,75638,35136,97637,60038,29338,78137,99438,74039,36540,23539,55939,08239,59540,43739,25539,71939,97140,32939,22038,84439,37039,64238,30738,04138,46138,99937,70137,75938,04238,40037,08436,77138,06837,68436,28336,55837,22136,64235,30735,44535,82735,89534,35234,49035,00235,41834,10534,30834,85434,23433,34133,157.715
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,9423,5732,8654,5814,3555,3294,5653,0213,0103,6602,9483,0452,9153,3172,4262,6202,6993,2392,4152,6972,7653,2472,2752,3152,1672,6142,0602,4312,1482,6902,2092,3332,2782,5992,2222,3112,1692,7222,3412,4822,1872,6922,3352,3792,6192,6492,1432,2692,3582,5442,0252,3362,4172,8122,3582,5162,5233,1232,5872,7802,6032,8822,4312,337
Kortlopende schulden 176626519131-708356122333161326111315379718593655213147674716530302145000-703000-785000-1,013000750006401272433683367
Belastingschulden 000231799743662329831701326441411558041782389106295300112763033341268944934224213557141324110847039120711653540017145781556255161772581375209805743436206793573413266970631631907.598
Uitgestelde opbrengsten 57000427431,1635731,4409648082775433144471804351754622706894534902376884875292598525026402989670008460009070001,1120001,1360001,15907913091,0967307743891,2597839681,182.862
Overige kortlopende verplichtingen 2,2552,7802,4941,9922,2001,0751,7261,6932,1122,4621,6101,6501,6881,7011,4351,7621,8871,8621,6461,6531,8082,0971,7841,6361,7621,9171,5801,6951,5971,6641,6751,5451,5421,7071,8401,9779281,8731,6521,6306971,7101,3351,3952311,3871,4061,7321,5171,5111,5411,7121,4541,3951,3211,6791,2331,5171,3051,6091,4731,3661,4451,344.915
Totaal kortlopende verplichtingen 5,4306,4155,4246,8237,4857,9256,9885,0496,0756,8564,9154,7454,8765,1793,9424,4244,7955,1294,1874,5535,0535,7374,2364,0794,3634,9123,8334,2624,3594,7264,1564,0154,5364,7194,3034,3964,5564,9864,2004,2284,4484,8023,8413,8194,8424,5923,8044,1624,7224,6363,9414,2574,7404,9504,1164,4034,6215,2174,3084,6585,1144,8824,5104,656.513
Langlopende verplichtingen:
Langetermijnschulden 3642831332933273743031161181204671237878483703438149653440056748188950400058800061600064000061000053300057701262945695
Uitgestelde opbrengsten niet-vlottend 00002580004840003530002710003410001,1550001,0820001,0280001,02100093200088600081000073400067100068500603.091
Uitgestelde belastingverplichtingen niet-vlottend 28500027700027700027700027700027700027700027900028000028200030000033700033800034000039100037600376.402
Overige niet-vlottende verplichtingen 5831,2211,1691,1525941,2571,2731,3092051,1411,1551,1241621,1981,1991,2102431,2951,3931,3672711,3612,2622,1212592,0692,0742,0992652,1182,0462,0522612,1382,1062,1342752,2192,1902,1823292,1802,1662,2016832,2082,1942,1733382,0081,9951,9473341,9362,0101,9913551,9972,0091,9802291,9231,919959.256
Totaal niet-vlottende verplichtingen 1,2321,2491,2001,1851,1641,2891,3461,3831,2691,2571,2731,2441,2591,3211,2771,2881,2741,3651,7361,4481,3851,3662,2652,1252,0912,0742,0802,1062,1072,1262,0542,0612,0732,1382,1062,1342,1662,2192,1902,1822,1772,1802,1662,2012,2092,2082,1942,1732,0962,0081,9951,9471,9411,9362,0101,9911,9941,9972,0101,9821,9191,9271,9242,030.256
Totaal passiva 6,6627,6646,6248,0088,6499,2148,3346,4327,3448,1136,1885,9896,1356,5005,2195,7126,0696,4945,9236,0016,4387,1036,5016,2046,4546,9865,9136,3686,4666,8526,2106,0766,6096,8576,4096,5306,7227,2056,3906,4106,6256,9826,0076,0207,0516,8005,9986,3356,8186,6445,9366,2046,6816,8866,1266,3946,6157,2146,3186,6407,0336,8096,4346,686.769
Eigen vermogen:
Preferente aandelen 0006,19400032,61600030,93731,21831,39531,280005,7785,6285,7845,9955,8865,9414,5685,9464,4944,3844,3704,4025,8745,8725,9605,9585,9606,2756,4166,2756,0956,1156,0216,0345,9606,0246,1296,1225,9996,0906,0915,989000000000000000
Gewone aandelen 1,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,4051,405.07
Ingehouden winsten 38,56438,35237,92837,47338,03937,93837,76537,17136,83436,75835,98235,52135,80235,97935,86435,96636,25536,42136,05836,86937,21537,32537,32437,17837,39437,52237,23337,22437,39737,43636,98136,82836,81836,86136,30736,06036,13736,03635,57435,51835,60035,52635,24335,02835,27835,01334,51534,42134,48934,25233,61933,49033,40633,27632,59632,32032,45532,35531,92931,76731,91931,52931,00930,602.495
Overige gereserveerde algehele resultaten 379541375-5,7365153684154433362463143443464014244711,595-5,778-5,628-5,784-5,995-5,886-5,941-5,973-5,946-5,899-5,789-5,775-5,807-5,874-5,872-5,960-5,958-5,960-6,275-6,416-6,275-6,095-6,115-6,021-6,034-5,960-6,024-6,129-6,122-5,999-6,090-6,091-5,989000000000000000
Overige totale aandeelhoudersvermogen -5,239-5,231-5,232-5,270-4,754-4,901-5,511233-5,623-5,713-5,645203205203204-5,534-6,005-11,367-5,441-11,383-11,804-11,587-11,696-10,355-11,707-10,057-9,749-9,721-5,382-11,323-11,319-11,496-11,492-11,495-12,125-12,408-12,126-11,765-11,805-11,617-11,644-11,495-11,622-11,832-11,818-11,572-11,752-11,755-11,552-5,677-5,670-5,673-5,693-5,714-5,793-5,646-5,491-5,572-5,561-5,516-5,517-5,523-5,513-5,549.528
Totaal eigen vermogen van aandeelhouders 35,10935,06734,47634,06634,69034,44233,65933,05932,61632,45031,74231,28131,56431,79631,70431,83732,17232,23732,02232,67532,81133,02932,97432,79633,03833,36433,27333,27833,42033,39232,93932,69732,69132,73131,86231,47331,69131,77131,28931,32731,39531,39631,05030,73030,98730,84530,25830,16230,33129,98029,35429,22229,11828,96728,20828,07928,36928,18827,77327,65627,80727,41126,90126,457.472
Totaal eigen vermogen 35,17835,13434,54334,13234,75634,50833,72433,12432,67932,51131,80331,34031,62131,85131,75731,88832,22432,28732,07132,73932,92733,13233,05832,87833,14133,36533,34233,27933,50533,47733,01032,76832,76132,78531,89831,51131,73931,79431,31131,34931,41731,41831,07730,75131,01730,88430,28530,22330,40329,99829,37129,24129,14629,00928,22628,09628,38728,20427,78727,66827,82127,42526,90726,470.946
Totaal passiva en aandeelhoudersvermogen 41,84342,79841,16742,14043,40543,72242,05839,55640,02340,62437,99137,32937,75638,35136,97637,60038,29338,78137,99438,74039,36540,23539,55939,08239,59540,43739,25539,71939,97140,32939,22038,84439,37039,64238,30738,04138,46138,99937,70137,75938,04238,40037,08436,77138,06837,68436,28336,55837,22136,64235,30735,44535,82735,89534,35234,49035,00235,41834,10534,30834,85434,23433,34133,157.715